Mosa Industrial Corp (4564) - Net Assets
Based on the latest financial reports, Mosa Industrial Corp (4564) has net assets worth NT$4.05 Billion TWD (≈ $127.57 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$6.56 Billion ≈ $206.65 Million USD) and total liabilities (NT$2.51 Billion ≈ $79.08 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore balance sheet size of Mosa Industrial Corp for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$4.05 Billion |
| % of Total Assets | 61.73% |
| Annual Growth Rate | 4.94% |
| 5-Year Change | -7.97% |
| 10-Year Change | 26.91% |
| Growth Volatility | 9.38 |
Mosa Industrial Corp - Net Assets Trend (2013–2025)
This chart illustrates how Mosa Industrial Corp's net assets have evolved over time, based on quarterly financial data. Check Mosa Industrial Corp (4564) tangible equity ratio to evaluate the tangible quality of the company's equity base.
Annual Net Assets for Mosa Industrial Corp (2013–2025)
The table below shows the annual net assets of Mosa Industrial Corp from 2013 to 2025. For live valuation and market cap data, see market value of Mosa Industrial Corp.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | NT$4.12 Billion ≈ $129.72 Million |
+3.99% |
| 2024-12-31 | NT$3.96 Billion ≈ $124.75 Million |
-8.18% |
| 2023-12-31 | NT$4.31 Billion ≈ $135.86 Million |
+0.47% |
| 2022-12-31 | NT$4.29 Billion ≈ $135.24 Million |
-4.06% |
| 2021-12-31 | NT$4.47 Billion ≈ $140.96 Million |
+1.87% |
| 2020-12-31 | NT$4.39 Billion ≈ $138.37 Million |
-1.21% |
| 2019-12-31 | NT$4.45 Billion ≈ $140.07 Million |
+20.46% |
| 2018-12-31 | NT$3.69 Billion ≈ $116.28 Million |
+11.23% |
| 2017-12-31 | NT$3.32 Billion ≈ $104.54 Million |
+2.27% |
| 2016-12-31 | NT$3.24 Billion ≈ $102.22 Million |
+25.78% |
| 2015-12-31 | NT$2.58 Billion ≈ $81.27 Million |
+8.37% |
| 2014-12-31 | NT$2.38 Billion ≈ $74.99 Million |
+3.12% |
| 2013-12-31 | NT$2.31 Billion ≈ $72.72 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Mosa Industrial Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 30740700000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | NT$2.33 Billion | 56.54% |
| Other Comprehensive Income | NT$135.06 Million | 3.28% |
| Other Components | NT$2.08 Billion | 50.41% |
| Total Equity | NT$4.12 Billion | 100.00% |
Mosa Industrial Corp Competitors by Market Cap
The table below lists competitors of Mosa Industrial Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
B’IN Live Co Ltd
TW:6625
|
$137.17 Million |
|
AOPEN Inc
TW:3046
|
$137.17 Million |
|
AYER Holdings Bhd
KLSE:2305
|
$137.19 Million |
|
Affinity Bancshares Inc
NASDAQ:AFBI
|
$137.20 Million |
|
Bionime Corp
TW:4737
|
$137.09 Million |
|
Detection Technology OY
HE:DETEC
|
$137.07 Million |
|
Peak Rare EARTHS Ltd
AU:PEK
|
$137.02 Million |
|
Chun Yu Works & Co Ltd
TW:2012
|
$136.99 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Mosa Industrial Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,959,621,000 to 4,117,500,000, a change of 157,879,000 (4.0%).
- Net loss of 421,177,000 reduced equity.
- New share issuances of 568,575,000 increased equity.
- Other comprehensive income increased equity by 139,428,999.
- Other factors decreased equity by 128,947,999.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$-421.18 Million | -10.23% |
| Share Issuances | NT$568.58 Million | +13.81% |
| Other Comprehensive Income | NT$139.43 Million | +3.39% |
| Other Changes | NT$-128.95 Million | -3.13% |
| Total Change | NT$- | 3.99% |
Book Value vs Market Value Analysis
This analysis compares Mosa Industrial Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.03x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | NT$17.86 | NT$18.70 | x |
| 2014-12-31 | NT$17.30 | NT$18.70 | x |
| 2015-12-31 | NT$18.10 | NT$18.70 | x |
| 2016-12-31 | NT$22.19 | NT$18.70 | x |
| 2017-12-31 | NT$20.81 | NT$18.70 | x |
| 2018-12-31 | NT$22.77 | NT$18.70 | x |
| 2019-12-31 | NT$24.67 | NT$18.70 | x |
| 2020-12-31 | NT$23.86 | NT$18.70 | x |
| 2021-12-31 | NT$24.05 | NT$18.70 | x |
| 2022-12-31 | NT$23.29 | NT$18.70 | x |
| 2023-12-31 | NT$21.78 | NT$18.70 | x |
| 2024-12-31 | NT$19.12 | NT$18.70 | x |
| 2025-12-31 | NT$18.18 | NT$18.70 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Mosa Industrial Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -10.23%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -38.22%
- • Asset Turnover: 0.17x
- • Equity Multiplier: 1.61x
- Recent ROE (-10.23%) is below the historical average (2.47%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | -5.56% | -13.45% | 0.23x | 1.81x | NT$-359.18 Million |
| 2014 | 1.95% | 3.91% | 0.27x | 1.85x | NT$-191.52 Million |
| 2015 | 7.36% | 12.52% | 0.29x | 2.02x | NT$-68.08 Million |
| 2016 | 9.15% | 15.12% | 0.34x | 1.77x | NT$-27.67 Million |
| 2017 | 7.08% | 11.52% | 0.33x | 1.83x | NT$-96.96 Million |
| 2018 | 13.68% | 19.10% | 0.38x | 1.87x | NT$135.90 Million |
| 2019 | 11.02% | 18.20% | 0.33x | 1.81x | NT$45.15 Million |
| 2020 | 6.79% | 14.45% | 0.26x | 1.80x | NT$-141.19 Million |
| 2021 | 7.15% | 12.89% | 0.31x | 1.81x | NT$-127.62 Million |
| 2022 | 1.30% | 2.95% | 0.24x | 1.84x | NT$-373.44 Million |
| 2023 | -8.60% | -28.44% | 0.17x | 1.76x | NT$-802.30 Million |
| 2024 | -8.92% | -30.85% | 0.16x | 1.81x | NT$-749.01 Million |
| 2025 | -10.23% | -38.22% | 0.17x | 1.61x | NT$-832.93 Million |
Industry Comparison
This section compares Mosa Industrial Corp's net assets metrics with peer companies in the Furnishings, Fixtures & Appliances industry.
Industry Context
- Industry: Furnishings, Fixtures & Appliances
- Average net assets among peers: $5,903,697,000
- Average return on equity (ROE) among peers: 7.65%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Mosa Industrial Corp (4564) | NT$4.05 Billion | -5.56% | 0.62x | $137.15 Million |
| Zeng Hsing Industrial Co Ltd (1558) | $4.58 Billion | 18.57% | 0.36x | $180.14 Million |
| Sampo Corp (1604) | $6.44 Billion | 10.28% | 0.91x | $273.20 Million |
| China Electric Manufacturing Corp (1611) | $4.21 Billion | 1.87% | 0.42x | $124.05 Million |
| Taiwan Sanyo Electric Co Ltd (1614) | $5.17 Billion | 4.11% | 0.26x | $252.89 Million |
| Airmate Cayman International Co Ltd (1626) | $2.47 Billion | -0.59% | 2.38x | $47.44 Million |
| Hocheng Corp (1810) | $5.54 Billion | -1.18% | 0.95x | $324.77 Million |
| King Slide Works Co Ltd (2059) | $21.29 Billion | 28.91% | 0.24x | $24.39 Billion |
| Fortune Oriental Co Ltd (2491) | $2.09 Billion | 5.97% | 0.16x | $79.58 Million |
| Ado Optronics (3516) | $1.34 Billion | 0.93% | 0.27x | $49.63 Million |
About Mosa Industrial Corp
Mosa Industrial Corporation engages in research, development, manufacture, and sale of high-pressure gas cylinders and various high-pressure containers in Taiwan, Europe, the Americas, Asia, and internationally. It provides temperature control and energy saving, medical device, safe living, clean green energy, drone, and sport and leisure products. The company also offers MOSA Ubar, cream whipper… Read more