Sumber Global Energy Tbk Pt
PT Sumber Global Energy Tbk, together with its subsidiaries, engages in the coal trading business in Indonesia. It is also involved in the operation and production of mining for coal freight and trading; sea shipment license; and mining services business license; providing freight and warehousing services, as well as contractor, basic inorganic chemical, and hotel businesses. PT Sumber Global Ene… Read more
Sumber Global Energy Tbk Pt (SGER) - Net Assets
Latest net assets as of June 2025: Rp2.23 Trillion IDR
Based on the latest financial reports, Sumber Global Energy Tbk Pt (SGER) has net assets worth Rp2.23 Trillion IDR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp5.03 Trillion) and total liabilities (Rp2.80 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp2.23 Trillion |
| % of Total Assets | 44.4% |
| Annual Growth Rate | 67.32% |
| 5-Year Change | 850.87% |
| 10-Year Change | N/A |
| Growth Volatility | 36.92 |
Sumber Global Energy Tbk Pt - Net Assets Trend (2017–2024)
This chart illustrates how Sumber Global Energy Tbk Pt's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Sumber Global Energy Tbk Pt (2017–2024)
The table below shows the annual net assets of Sumber Global Energy Tbk Pt from 2017 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp2.24 Trillion | +57.36% |
| 2023-12-31 | Rp1.42 Trillion | +40.72% |
| 2022-12-31 | Rp1.01 Trillion | +133.11% |
| 2021-12-31 | Rp434.18 Billion | +84.22% |
| 2020-12-31 | Rp235.69 Billion | +49.58% |
| 2019-12-31 | Rp157.56 Billion | +110.90% |
| 2018-12-31 | Rp74.71 Billion | +22.44% |
| 2017-12-31 | Rp61.02 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Sumber Global Energy Tbk Pt's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2234.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp1.13 Trillion | 53.28% |
| Common Stock | Rp779.35 Billion | 36.66% |
| Other Components | Rp214.00 Billion | 10.07% |
| Total Equity | Rp2.13 Trillion | 100.00% |
Sumber Global Energy Tbk Pt Competitors by Market Cap
The table below lists competitors of Sumber Global Energy Tbk Pt ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
462350
KQ:462350
|
$122.85 Million |
|
Tus-Design Group Co Ltd Class A
SHE:300500
|
$122.85 Million |
|
Comefly Outdoor Co Ltd
SHG:603908
|
$122.85 Million |
|
IQE PLC
PINK:IQEPF
|
$122.86 Million |
|
SUNDARAM CLAYTON LTD
NSE:SUNCLAY
|
$122.84 Million |
|
Zhejiang Liming Intelligent Manufacturing Co Ltd
SHG:603048
|
$122.84 Million |
|
UTD SECURITY BANCSHARES
F:4QR
|
$122.83 Million |
|
PT Bank OCBC NISP Tbk
F:FFB
|
$122.81 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sumber Global Energy Tbk Pt's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,449,878,365,950 to 2,125,969,629,000, a change of 676,091,263,050 (46.6%).
- Net income of 658,696,226,000 contributed positively to equity growth.
- Dividend payments of 122,201,400,000 reduced retained earnings.
- Other comprehensive income decreased equity by 2,026,840,500.
- Other factors increased equity by 141,623,277,550.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp658.70 Billion | +30.98% |
| Dividends Paid | Rp122.20 Billion | -5.75% |
| Other Comprehensive Income | Rp-2.03 Billion | -0.1% |
| Other Changes | Rp141.62 Billion | +6.66% |
| Total Change | Rp- | 46.63% |
Book Value vs Market Value Analysis
This analysis compares Sumber Global Energy Tbk Pt's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.09x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 17.85x to 3.09x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | Rp23.65 | Rp422.00 | x |
| 2018-12-31 | Rp28.96 | Rp422.00 | x |
| 2019-12-31 | Rp11.82 | Rp422.00 | x |
| 2020-12-31 | Rp18.71 | Rp422.00 | x |
| 2021-12-31 | Rp25.60 | Rp422.00 | x |
| 2022-12-31 | Rp63.88 | Rp422.00 | x |
| 2023-12-31 | Rp93.95 | Rp422.00 | x |
| 2024-12-31 | Rp136.39 | Rp422.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sumber Global Energy Tbk Pt utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 30.98%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.46%
- • Asset Turnover: 3.18x
- • Equity Multiplier: 2.18x
- Recent ROE (30.98%) is below the historical average (32.68%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 25.43% | 1.63% | 3.62x | 4.31x | Rp9.41 Billion |
| 2018 | 16.91% | 1.21% | 3.17x | 4.43x | Rp5.17 Billion |
| 2019 | 15.30% | 1.70% | 2.00x | 4.50x | Rp7.52 Billion |
| 2020 | 13.96% | 1.53% | 2.97x | 3.07x | Rp8.86 Billion |
| 2021 | 49.78% | 5.09% | 3.17x | 3.08x | Rp159.73 Billion |
| 2022 | 61.60% | 5.80% | 3.10x | 3.43x | Rp507.35 Billion |
| 2023 | 47.45% | 5.59% | 2.72x | 3.12x | Rp542.96 Billion |
| 2024 | 30.98% | 4.46% | 3.18x | 2.18x | Rp446.10 Billion |
Industry Comparison
This section compares Sumber Global Energy Tbk Pt's net assets metrics with peer companies in the Thermal Coal industry.
Industry Context
- Industry: Thermal Coal
- Average net assets among peers: $76,529,607,888
- Average return on equity (ROE) among peers: 5.72%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sumber Global Energy Tbk Pt (SGER) | Rp2.23 Trillion | 25.43% | 1.25x | $122.84 Million |
| Adaro Andalan Indonesia Tbk (AADI) | $4.37 Billion | 26.20% | 0.62x | $1.89 Billion |
| Abm Investama Tbk (ABMM) | $161.75 Million | -23.33% | 4.11x | $48.25 Million |
| PT Alamtri Resources Indonesia Tbk (ADRO) | $4.46 Billion | 20.94% | 0.70x | $1.66 Billion |
| Akbar Indomakmur Stimec Tbk (AIMS) | $14.97 Billion | -10.78% | 0.01x | $2.15 Million |
| Atlas Resources Tbk (ARII) | $56.27 Million | -43.42% | 4.87x | $28.40 Million |
| Borneo Olah Sarana Sukses PT (BOSS) | $87.38 Billion | -121.65% | 7.00x | $2.95 Million |
| Baramulti Suksessarana Tbk (BSSR) | $190.38 Million | 16.03% | 0.38x | $59.12 Million |
| Bumi Resources Tbk (BUMI) | $286.35 Million | 130.35% | 11.91x | $1.77 Billion |
| Bayan Resources Tbk (BYAN) | $1.98 Billion | 62.59% | 0.74x | $5.78 Billion |
| Exploitasi Energi Indonesia (CNKO) | $651.45 Billion | 0.23% | 0.16x | $256.50K |