SUNDARAM CLAYTON LTD (SUNCLAY) - Net Assets
Based on the latest financial reports, SUNDARAM CLAYTON LTD (SUNCLAY) has net assets worth Rs8.74 Billion INR (≈ $94.55 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs30.77 Billion ≈ $332.74 Million USD) and total liabilities (Rs22.02 Billion ≈ $238.19 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check SUNCLAY asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs8.74 Billion |
| % of Total Assets | 28.42% |
| Annual Growth Rate | N/A |
| 5-Year Change | 28.5% |
| 10-Year Change | N/A |
| Growth Volatility | 31.99 |
SUNDARAM CLAYTON LTD - Net Assets Trend (2018–2025)
This chart illustrates how SUNDARAM CLAYTON LTD's net assets have evolved over time, based on quarterly financial data. Also explore SUNDARAM CLAYTON LTD asset portfolio for the complete picture of this company's asset base.
Annual Net Assets for SUNDARAM CLAYTON LTD (2018–2025)
The table below shows the annual net assets of SUNDARAM CLAYTON LTD from 2018 to 2025. For live valuation and market cap data, see SUNCLAY market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs9.71 Billion ≈ $105.02 Million |
+61.80% |
| 2024-03-31 | Rs6.00 Billion ≈ $64.91 Million |
-22.47% |
| 2023-03-31 | Rs7.74 Billion ≈ $83.72 Million |
-8.79% |
| 2022-03-31 | Rs8.49 Billion ≈ $91.78 Million |
+12.31% |
| 2021-03-31 | Rs7.56 Billion ≈ $81.73 Million |
+19220050.15% |
| 2020-03-31 | Rs-39.32K ≈ $-425.21 |
-83.30% |
| 2019-03-31 | Rs-21.45K ≈ $-231.97 |
-290.28% |
| 2018-03-31 | Rs-5.50K ≈ $-59.44 |
-- |
Equity Component Analysis
This analysis shows how different components contribute to SUNDARAM CLAYTON LTD's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 91373049600.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs913.70 Million | 9.41% |
| Common Stock | Rs110.20 Million | 1.13% |
| Other Comprehensive Income | Rs9.60 Billion | 98.87% |
| Total Equity | Rs9.71 Billion | 100.00% |
SUNDARAM CLAYTON LTD Competitors by Market Cap
The table below lists competitors of SUNDARAM CLAYTON LTD ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
VRG SA
WAR:VRG
|
$339.40 Million |
|
CHEERWIN GRP. -0000002
F:1RQ
|
$339.41 Million |
|
Borussia Dortmund GmbH & Co KGaA
XETRA:BVB
|
$339.41 Million |
|
SBC Communications Inc.
NASDAQ:SBC
|
$339.53 Million |
|
Keding Enterprises Co Ltd
TW:6655
|
$339.08 Million |
|
Sphera Franchise Group SA MiFID Eligible Security
RO:SFG
|
$339.04 Million |
|
Fujian Yongan Forestry Group Joint-Stock
SHE:000663
|
$338.96 Million |
|
Aofu Environmental Technology Co Ltd
SHG:688021
|
$338.81 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in SUNDARAM CLAYTON LTD's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 6,001,600,000 to 9,710,500,000, a change of 3,708,900,000 (61.8%).
- Net loss of 106,500,000 reduced equity.
- Dividend payments of 156,200,000 reduced retained earnings.
- Other comprehensive income increased equity by 4,864,600,000.
- Other factors decreased equity by 893,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs-106.50 Million | -1.1% |
| Dividends Paid | Rs156.20 Million | -1.61% |
| Other Comprehensive Income | Rs4.86 Billion | +50.1% |
| Other Changes | Rs-893.00 Million | -9.2% |
| Total Change | Rs- | 61.80% |
Book Value vs Market Value Analysis
This analysis compares SUNDARAM CLAYTON LTD's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.18x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-03-31 | Rs0.00 | Rs1423.40 | x |
| 2019-03-31 | Rs0.00 | Rs1423.40 | x |
| 2020-03-31 | Rs0.00 | Rs1423.40 | x |
| 2021-03-31 | Rs212.52 | Rs1423.40 | x |
| 2022-03-31 | Rs275.49 | Rs1423.40 | x |
| 2023-03-31 | Rs382.61 | Rs1423.40 | x |
| 2024-03-31 | Rs296.64 | Rs1423.40 | x |
| 2025-03-31 | Rs447.36 | Rs1423.40 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently SUNDARAM CLAYTON LTD utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -1.10%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -0.47%
- • Asset Turnover: 0.73x
- • Equity Multiplier: 3.19x
- Recent ROE (-1.10%) is above the historical average (-5.12%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 0.00% | 0.00% | 0.00x | 0.00x | Rs-51.73K |
| 2019 | 0.00% | 0.00% | 0.00x | 0.00x | Rs-13.81K |
| 2020 | 0.00% | 0.00% | 0.00x | 0.00x | Rs-13.94K |
| 2021 | -10.42% | -4.01% | 0.53x | 4.89x | Rs-877.87 Million |
| 2022 | 4.52% | 1.52% | 0.71x | 4.17x | Rs-305.18 Million |
| 2023 | -13.93% | -5.32% | 0.84x | 3.12x | Rs-1.85 Billion |
| 2024 | -20.02% | -8.49% | 0.53x | 4.46x | Rs-1.80 Billion |
| 2025 | -1.10% | -0.47% | 0.73x | 3.19x | Rs-1.08 Billion |
Industry Comparison
This section compares SUNDARAM CLAYTON LTD's net assets metrics with peer companies in the Metal Fabrication industry.
Industry Context
- Industry: Metal Fabrication
- Average net assets among peers: $2,406,066,390
- Average return on equity (ROE) among peers: 13.88%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| SUNDARAM CLAYTON LTD (SUNCLAY) | Rs8.74 Billion | 0.00% | 2.52x | $339.37 Million |
| Aeroflex Industries Limited (AEROFLEX) | $3.42 Billion | 15.33% | 0.25x | $436.02 Million |
| Alicon Castalloy Limited (ALICON) | $231.86 Million | 32.52% | 4.67x | $123.28 Million |
| BELL AGROMACHINA ORD T (BSE) (BALUFORGE) | $1.98 Billion | 19.69% | 0.88x | $710.75 Million |
| DCM Limited (DCM) | $869.40 Million | -1.79% | 4.76x | $16.57 Million |
| DEE Development Eng Ltd (DEEDEV) | $4.54 Billion | 0.00% | 0.84x | $312.36 Million |
| D P Wires Limited (DPWIRES) | $278.89 Million | 18.01% | 1.92x | $29.98 Million |
| Gandhi Special Tubes Limited (GANDHITUBE) | $1.02 Billion | 24.96% | 0.10x | $109.45 Million |
| Ganga Forging Limited (GANGAFORGE) | $119.98 Million | -17.63% | 1.75x | $4.23 Million |
| Gravita India Limited (GRAVITA) | $6.02 Billion | 33.42% | 1.00x | $1.28 Billion |
| Happy Forgings Limited (HAPPYFORGE) | $5.58 Billion | 14.31% | 0.37x | $1.38 Billion |
About SUNDARAM CLAYTON LTD
Sundaram-Clayton Limited manufactures and sells non-ferrous gravity and pressure die castings in India. The company offers flywheel, gear, and clutch housing; and filter head, air connector, lube oil cooler cover assembly, filtration module casting, turbo charger, compressor cover assembly, charge air pipe, and intake manifold products, as well as cover coolant ducts for the truck segment. It als… Read more