Hotel Sahid Jaya Tbk (SHID) - Net Assets
Based on the latest financial reports, Hotel Sahid Jaya Tbk (SHID) has net assets worth Rp720.44 Billion IDR (≈ $42.21 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp1.27 Trillion ≈ $74.22 Million USD) and total liabilities (Rp546.23 Billion ≈ $32.01 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check SHID asset liquidity ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp720.44 Billion |
| % of Total Assets | 56.88% |
| Annual Growth Rate | 6.49% |
| 5-Year Change | -11.31% |
| 10-Year Change | -23.87% |
| Growth Volatility | 377.25 |
Hotel Sahid Jaya Tbk - Net Assets Trend (2000–2025)
This chart illustrates how Hotel Sahid Jaya Tbk's net assets have evolved over time, based on quarterly financial data. Also explore SHID asset base for the complete picture of this company's asset base.
Annual Net Assets for Hotel Sahid Jaya Tbk (2000–2025)
The table below shows the annual net assets of Hotel Sahid Jaya Tbk from 2000 to 2025. For live valuation and market cap data, see SHID stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Rp720.44 Billion ≈ $42.21 Million |
-3.55% |
| 2024-12-31 | Rp746.92 Billion ≈ $43.77 Million |
-1.67% |
| 2023-12-31 | Rp759.61 Billion ≈ $44.51 Million |
-2.89% |
| 2022-12-31 | Rp782.18 Billion ≈ $45.83 Million |
-3.71% |
| 2021-12-31 | Rp812.36 Billion ≈ $47.60 Million |
-7.19% |
| 2020-12-31 | Rp875.31 Billion ≈ $51.29 Million |
-6.39% |
| 2019-12-31 | Rp935.03 Billion ≈ $54.79 Million |
-1.36% |
| 2018-12-31 | Rp947.89 Billion ≈ $55.54 Million |
+0.13% |
| 2017-12-31 | Rp946.64 Billion ≈ $55.47 Million |
+0.03% |
| 2016-12-31 | Rp946.35 Billion ≈ $55.45 Million |
+0.90% |
| 2015-12-31 | Rp937.88 Billion ≈ $54.96 Million |
-0.33% |
| 2014-12-31 | Rp941.02 Billion ≈ $55.14 Million |
+1.26% |
| 2013-12-31 | Rp929.32 Billion ≈ $54.45 Million |
+0.77% |
| 2012-12-31 | Rp922.25 Billion ≈ $54.04 Million |
+1.40% |
| 2011-12-31 | Rp909.48 Billion ≈ $53.29 Million |
+191.66% |
| 2010-12-31 | Rp311.83 Billion ≈ $18.27 Million |
+6.10% |
| 2009-12-31 | Rp293.91 Billion ≈ $17.22 Million |
+3.23% |
| 2008-12-31 | Rp284.70 Billion ≈ $16.68 Million |
+5.84% |
| 2007-12-31 | Rp269.00 Billion ≈ $15.76 Million |
+2.07% |
| 2006-12-31 | Rp263.55 Billion ≈ $15.44 Million |
+1913.71% |
| 2005-12-31 | Rp13.09 Billion ≈ $766.88K |
-81.77% |
| 2004-12-31 | Rp71.80 Billion ≈ $4.21 Million |
-55.74% |
| 2003-12-31 | Rp162.24 Billion ≈ $9.51 Million |
+7.30% |
| 2002-12-31 | Rp151.20 Billion ≈ $8.86 Million |
+97.46% |
| 2001-12-31 | Rp76.57 Billion ≈ $4.49 Million |
-48.79% |
| 2000-12-31 | Rp149.51 Billion ≈ $8.76 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Hotel Sahid Jaya Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 17667245500000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp559.66 Billion | 77.68% |
| Other Comprehensive Income | Rp312.25 Billion | 43.34% |
| Other Components | Rp25.20 Billion | 3.50% |
| Total Equity | Rp720.44 Billion | 100.00% |
Hotel Sahid Jaya Tbk Competitors by Market Cap
The table below lists competitors of Hotel Sahid Jaya Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
CHUNGDAHM Learning Inc
KQ:096240
|
$49.53 Million |
|
CTK Co. Ltd
KQ:260930
|
$49.55 Million |
|
Krungdhep Sophon Public Company Limited
BK:KWC
|
$49.56 Million |
|
Unimech Group Bhd
KLSE:7091
|
$49.57 Million |
|
Tritax Big Box REIT plc
LSE:BBOX
|
$49.51 Million |
|
Aether Holdings, Inc.
NASDAQ:ATHR
|
$49.49 Million |
|
Jorjin Technologies
TWO:4980
|
$49.49 Million |
|
Manhattan Bridge Capital Inc
NASDAQ:LOAN
|
$49.49 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hotel Sahid Jaya Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 746,920,239,000 to 720,441,085,000, a change of -26,479,154,000 (-3.5%).
- Net loss of 26,666,728,000 reduced equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-26.67 Billion | -3.7% |
| Other Changes | Rp187.57 Million | +0.03% |
| Total Change | Rp- | -3.55% |
Book Value vs Market Value Analysis
This analysis compares Hotel Sahid Jaya Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.17x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.72x to 1.17x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2010-12-31 | Rp277.85 | Rp755.00 | x |
| 2011-12-31 | Rp811.64 | Rp755.00 | x |
| 2012-12-31 | Rp822.80 | Rp755.00 | x |
| 2013-12-31 | Rp828.97 | Rp755.00 | x |
| 2014-12-31 | Rp839.24 | Rp755.00 | x |
| 2015-12-31 | Rp836.25 | Rp755.00 | x |
| 2016-12-31 | Rp843.69 | Rp755.00 | x |
| 2017-12-31 | Rp843.75 | Rp755.00 | x |
| 2018-12-31 | Rp844.78 | Rp755.00 | x |
| 2019-12-31 | Rp833.26 | Rp755.00 | x |
| 2020-12-31 | Rp780.83 | Rp755.00 | x |
| 2021-12-31 | Rp725.76 | Rp755.00 | x |
| 2022-12-31 | Rp698.80 | Rp755.00 | x |
| 2023-12-31 | Rp678.63 | Rp755.00 | x |
| 2024-12-31 | Rp667.29 | Rp755.00 | x |
| 2025-12-31 | Rp643.64 | Rp755.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hotel Sahid Jaya Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -3.70%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -21.51%
- • Asset Turnover: 0.10x
- • Equity Multiplier: 1.76x
- Recent ROE (-3.70%) is below the historical average (2.73%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 49.51% | 80.78% | 0.12x | 5.19x | Rp59.49 Billion |
| 2003 | 6.83% | 11.46% | 0.12x | 4.79x | Rp-5.12 Billion |
| 2006 | 6.54% | 19.11% | 0.18x | 1.90x | Rp-9.11 Billion |
| 2007 | 2.03% | 5.52% | 0.17x | 2.19x | Rp-21.40 Billion |
| 2008 | 5.50% | 17.68% | 0.13x | 2.33x | Rp-12.79 Billion |
| 2009 | 3.13% | 9.16% | 0.14x | 2.43x | Rp-20.16 Billion |
| 2010 | 5.73% | 14.38% | 0.20x | 1.99x | Rp-13.27 Billion |
| 2011 | 1.09% | 6.04% | 0.13x | 1.36x | Rp-80.97 Billion |
| 2012 | 1.36% | 6.95% | 0.14x | 1.42x | Rp-79.60 Billion |
| 2013 | 1.55% | 7.02% | 0.14x | 1.55x | Rp-78.39 Billion |
| 2014 | 1.28% | 6.32% | 0.13x | 1.53x | Rp-81.87 Billion |
| 2015 | 0.02% | 0.10% | 0.11x | 1.55x | Rp-93.45 Billion |
| 2016 | 0.07% | 0.38% | 0.11x | 1.53x | Rp-93.82 Billion |
| 2017 | 0.13% | 0.73% | 0.11x | 1.61x | Rp-93.21 Billion |
| 2018 | 0.17% | 0.86% | 0.13x | 1.59x | Rp-92.93 Billion |
| 2019 | -1.36% | -8.14% | 0.11x | 1.58x | Rp-105.95 Billion |
| 2020 | -5.95% | -93.44% | 0.04x | 1.63x | Rp-139.37 Billion |
| 2021 | -5.14% | -60.19% | 0.05x | 1.66x | Rp-123.02 Billion |
| 2022 | -3.99% | -34.62% | 0.07x | 1.67x | Rp-109.46 Billion |
| 2023 | -3.10% | -17.67% | 0.11x | 1.66x | Rp-99.48 Billion |
| 2024 | -1.70% | -8.15% | 0.12x | 1.67x | Rp-87.40 Billion |
| 2025 | -3.70% | -21.51% | 0.10x | 1.76x | Rp-98.71 Billion |
Industry Comparison
This section compares Hotel Sahid Jaya Tbk's net assets metrics with peer companies in the Lodging industry.
Industry Context
- Industry: Lodging
- Average net assets among peers: $344,121,325,810
- Average return on equity (ROE) among peers: -23.16%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hotel Sahid Jaya Tbk (SHID) | Rp720.44 Billion | 49.51% | 0.76x | $49.52 Million |
| Anugerah Kagum Karya Utama Tbk PT (AKKU) | $430.27 Billion | -1.08% | 0.67x | $14.36 Million |
| Arthavest Tbk (ARTA) | $342.69 Billion | -1.45% | 0.15x | $68.05 Million |
| Bukit Uluwatu Villa Tbk (BUVA) | $461.69 Billion | -195.34% | 3.93x | $1.53 Billion |
| Citra Putra Realty Tbk PT (CLAY) | $-93.00 Billion | 0.00% | 0.00x | $427.68 Million |
| Eastparc Hotel Tbk PT (EAST) | $244.84 Billion | 2.12% | 0.07x | $22.49 Million |
| Esta Multi Usaha PT (ESTA) | $143.26 Billion | 2.21% | 0.71x | $31.55 Million |
| Hotel Fitra International Tbk PT (FITT) | $23.63 Billion | -20.44% | 0.99x | $31.49 Million |
| Saraswati Griya Lestari Tbk (HOTL) | $369.05 Billion | -3.72% | 1.88x | $10.40 Million |
| Menteng Heritage Realty Tbk PT (HRME) | $552.95 Billion | -18.87% | 0.49x | $19.20 Million |
| Royalindo Investa Wijaya (INDO) | $965.85 Billion | 4.93% | 0.00x | $40.96 Million |
About Hotel Sahid Jaya Tbk
PT Hotel Sahid Jaya International Tbk operates and manages hotels in Indonesia. It operates and manages various serviced apartment units, as well as involved in the retail trade of alcoholic beverages; and the operation of bars and restaurants. The company was founded in 1969 and is headquartered in Jakarta, Indonesia. PT Hotel Sahid Jaya International Tbk is a subsidiary of PT Empu Sahid Interna… Read more