Sido Muncul PT

JK:SIDO Indonesia Drug Manufacturers - Specialty & Generic
Market Cap
$922.73 Million
Rp15.01 Trillion IDR
Market Cap Rank
#15241 Global
#110 in Indonesia
Share Price
Rp510.00
Change (1 day)
+0.00%
52-Week Range
Rp484.00 - Rp595.00
All Time High
Rp901.04
Categories
Companies in Indonesia Drug Manufacturers - Specialty & Generic
About

PT Industri Jamu dan Farmasi Sido Muncul Tbk provides herbal medicines, cosmetics, and foods and beverage products in Indonesia. The company operates through Herbal Medicine and Supplements, Food and Beverage, and Pharmacy segments. It also offers ethical and OTC products for various health interests, including ache and pain relief, antibiotics, anemia, anti-allergy, antioxidants, blood pressure,… Read more

Sido Muncul PT (SIDO) - Net Assets

Latest net assets as of December 2025: Rp3.12 Trillion IDR

Based on the latest financial reports, Sido Muncul PT (SIDO) has net assets worth Rp3.12 Trillion IDR as of December 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp3.68 Trillion) and total liabilities (Rp561.44 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets Rp3.12 Trillion
% of Total Assets 84.75%
Annual Growth Rate 19.73%
5-Year Change -10.1%
10-Year Change 13.15%
Growth Volatility 45.39

Sido Muncul PT - Net Assets Trend (2009–2025)

This chart illustrates how Sido Muncul PT's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Sido Muncul PT (2009–2025)

The table below shows the annual net assets of Sido Muncul PT from 2009 to 2025.

Year Net Assets Change
2025-12-31 Rp3.12 Trillion -10.53%
2024-12-31 Rp3.49 Trillion +3.01%
2023-12-31 Rp3.39 Trillion -3.41%
2022-12-31 Rp3.51 Trillion +0.99%
2021-12-31 Rp3.47 Trillion +7.74%
2020-12-31 Rp3.22 Trillion +5.12%
2019-12-31 Rp3.06 Trillion +5.58%
2018-12-31 Rp2.90 Trillion +0.23%
2017-12-31 Rp2.90 Trillion +5.00%
2016-12-31 Rp2.76 Trillion +6.14%
2015-12-31 Rp2.60 Trillion -1.38%
2014-12-31 Rp2.63 Trillion +0.35%
2013-12-31 Rp2.63 Trillion +101.24%
2012-12-31 Rp1.30 Trillion +143.70%
2011-12-31 Rp535.34 Billion +54.54%
2010-12-31 Rp346.41 Billion +98.05%
2009-12-31 Rp174.91 Billion --

Equity Component Analysis

This analysis shows how different components contribute to Sido Muncul PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 762.6% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Retained Earnings Rp945.26 Billion 30.29%
Common Stock Rp1.50 Trillion 48.07%
Other Comprehensive Income Rp322.98 Billion 10.35%
Other Components Rp352.18 Billion 11.29%
Total Equity Rp3.12 Trillion 100.00%

Sido Muncul PT Competitors by Market Cap

The table below lists competitors of Sido Muncul PT ranked by their market capitalization.

Company Market Cap
Nanjing Inform Storage Equip
SHG:603066
 		$192.61 Million
Alector Inc
NASDAQ:ALEC
 		$192.67 Million
Tianjin Guifaxiang 18th Street Mahua Food Co Ltd
SHE:002820
 		$192.71 Million
Lanner Electronics
TWO:6245
 		$192.80 Million
Chongqing Constr Engineering
SHG:600939
 		$192.58 Million
Kepler Weber S.A
SA:KEPL3
 		$192.56 Million
DRB - Hicom Bhd
KLSE:1619
 		$192.48 Million
FB Bancorp, Inc. Common Stock
NASDAQ:FBLA
 		$192.45 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Sido Muncul PT's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 3,487,837,000,000 to 3,120,427,000,000, a change of -367,410,000,000 (-10.5%).
  • Net income of 1,229,202,000,000 contributed positively to equity growth.
  • Dividend payments of 1,275,096,000,000 reduced retained earnings.
  • Share repurchases of 299,615,000,000 reduced equity.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income Rp1.23 Trillion +39.39%
Dividends Paid Rp1.28 Trillion -40.86%
Share Repurchases Rp299.62 Billion -9.6%
Other Changes Rp-21.90 Billion -0.7%
Total Change Rp- -10.53%

Book Value vs Market Value Analysis

This analysis compares Sido Muncul PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 4.86x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 44.50x to 4.86x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2010-12-31 Rp11.46 Rp510.00 x
2011-12-31 Rp17.71 Rp510.00 x
2012-12-31 Rp43.16 Rp510.00 x
2013-12-31 Rp86.85 Rp510.00 x
2014-12-31 Rp87.16 Rp510.00 x
2015-12-31 Rp86.36 Rp510.00 x
2016-12-31 Rp92.61 Rp510.00 x
2017-12-31 Rp96.55 Rp510.00 x
2018-12-31 Rp96.77 Rp510.00 x
2019-12-31 Rp102.17 Rp510.00 x
2020-12-31 Rp107.41 Rp510.00 x
2021-12-31 Rp116.38 Rp510.00 x
2022-12-31 Rp116.85 Rp510.00 x
2023-12-31 Rp112.86 Rp510.00 x
2024-12-31 Rp116.26 Rp510.00 x
2025-12-31 Rp104.99 Rp510.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Sido Muncul PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 39.39%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 30.13%
  • • Asset Turnover: 1.11x
  • • Equity Multiplier: 1.18x
  • Recent ROE (39.39%) is above the historical average (30.79%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2010 68.47% 12.71% 2.10x 2.57x Rp202.53 Billion
2011 63.50% 15.46% 1.88x 2.18x Rp286.40 Billion
2012 29.70% 16.20% 1.11x 1.65x Rp257.07 Billion
2013 15.46% 17.11% 0.80x 1.12x Rp143.40 Billion
2014 15.76% 18.89% 0.78x 1.07x Rp151.73 Billion
2015 16.84% 19.72% 0.79x 1.08x Rp177.64 Billion
2016 17.42% 18.76% 0.86x 1.08x Rp204.74 Billion
2017 18.43% 20.74% 0.81x 1.09x Rp244.21 Billion
2018 22.87% 24.02% 0.83x 1.15x Rp373.59 Billion
2019 26.35% 26.33% 0.87x 1.15x Rp501.22 Billion
2020 28.99% 28.00% 0.87x 1.19x Rp611.84 Billion
2021 36.32% 31.36% 0.99x 1.17x Rp913.78 Billion
2022 31.51% 28.58% 0.95x 1.16x Rp754.17 Billion
2023 28.08% 26.66% 0.92x 1.15x Rp612.05 Billion
2024 33.57% 29.88% 0.99x 1.13x Rp822.24 Billion
2025 39.39% 30.13% 1.11x 1.18x Rp917.16 Billion

Industry Comparison

This section compares Sido Muncul PT's net assets metrics with peer companies in the Drug Manufacturers - Specialty & Generic industry.

Industry Context

  • Industry: Drug Manufacturers - Specialty & Generic
  • Average net assets among peers: $915,806,856,065
  • Average return on equity (ROE) among peers: 19.72%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Sido Muncul PT (SIDO) Rp3.12 Trillion 68.47% 0.18x $192.60 Million
Darya-Varia Laboratoria Tbk (DVLA) $1.20 Trillion 16.72% 0.40x $8.73 Million
Indofarma Tbk (INAF) $292.57 Billion 37.70% 0.84x $4.64 Million
Merck Tbk (MERK) $416.74 Billion 25.87% 0.37x $11.43 Million
Phapros Tbk PT (PEHA) $821.61 Billion 12.42% 1.55x $4.70 Million
Pyridam Farma Tbk (PYFA) $118.93 Billion 7.10% 0.57x $76.03 Million
Tempo Scan Pacific Tbk (TSPC) $2.64 Trillion 18.49% 0.36x $70.32 Million