DRB - Hicom Bhd (1619) - Net Assets

Latest as of December 2025: RM9.92 Billion MYR ≈ $2.49 Billion USD

Based on the latest financial reports, DRB - Hicom Bhd (1619) has net assets worth RM9.92 Billion MYR (≈ $2.49 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM65.77 Billion ≈ $16.51 Billion USD) and total liabilities (RM55.85 Billion ≈ $14.02 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check DRB - Hicom Bhd tangible equity quality to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric Value
Current Net Assets RM9.92 Billion
% of Total Assets 15.08%
Annual Growth Rate 1.36%
5-Year Change 9.02%
10-Year Change 18.76%
Growth Volatility 5.35

DRB - Hicom Bhd - Net Assets Trend (2013–2026)

This chart illustrates how DRB - Hicom Bhd's net assets have evolved over time, based on quarterly financial data. See DRB - Hicom Bhd (1619) liquidity interval to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for DRB - Hicom Bhd (2013–2026)

The table below shows the annual net assets of DRB - Hicom Bhd from 2013 to 2026. For live valuation and market cap data, see DRB - Hicom Bhd stock valuation.

Year Net Assets Change
2026-03-31 RM9.92 Billion
≈ $2.49 Billion
-3.58%
2025-03-31 RM10.29 Billion
≈ $2.58 Billion
-3.11%
2024-03-31 RM10.62 Billion
≈ $2.67 Billion
+9.59%
2023-03-31 RM9.69 Billion
≈ $2.43 Billion
+6.49%
2022-03-31 RM9.10 Billion
≈ $2.28 Billion
+6.52%
2021-03-31 RM8.54 Billion
≈ $2.14 Billion
+3.04%
2020-03-31 RM8.29 Billion
≈ $2.08 Billion
-1.69%
2019-03-31 RM8.43 Billion
≈ $2.12 Billion
+1.28%
2018-03-31 RM8.32 Billion
≈ $2.09 Billion
-0.33%
2017-03-31 RM8.35 Billion
≈ $2.10 Billion
-1.78%
2016-03-31 RM8.50 Billion
≈ $2.13 Billion
-9.08%
2015-03-31 RM9.35 Billion
≈ $2.35 Billion
+9.87%
2014-03-31 RM8.51 Billion
≈ $2.14 Billion
+2.28%
2013-03-31 RM8.32 Billion
≈ $2.09 Billion
--

Equity Component Analysis

This analysis shows how different components contribute to DRB - Hicom Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 64.4% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (March 2026)

Component Amount Percentage
Retained Earnings RM5.71 Billion 67.35%
Common Stock RM1.74 Billion 20.53%
Other Comprehensive Income RM47.72 Million 0.56%
Other Components RM979.20 Million 11.55%
Total Equity RM8.48 Billion 100.00%

DRB - Hicom Bhd Competitors by Market Cap

The table below lists competitors of DRB - Hicom Bhd ranked by their market capitalization.

Company Market Cap
Viyash Scientific Limited
NSE:SEQUENT
$529.07 Million
Ningbo Zhongbai Co Ltd
SHG:600857
$529.14 Million
LG Balakrishnan & Bros Limited
NSE:LGBBROSLTD
$529.15 Million
Ningbo Daye Garden Machinery Co Ltd
SHE:300879
$529.26 Million
Kambi Group PLC Series B
LSE:0EAW
$529.02 Million
Pagerduty Inc
NYSE:PD
$528.88 Million
Sichuan Expressway Company Limited
F:EXF1
$528.60 Million
GEM Services Inc
TW:6525
$528.54 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in DRB - Hicom Bhd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2025 to 2026, total equity changed from 8,977,160,000 to 8,476,506,000, a change of -500,654,000 (-5.6%).
  • Net income of 435,098,000 contributed positively to equity growth.
  • Dividend payments of 107,583,000 reduced retained earnings.
  • Other comprehensive income decreased equity by 2,359,096,000.
  • Other factors increased equity by 1,530,927,000.

Equity Change Factors (2025 to 2026)

Factor Impact Contribution
Net Income RM435.10 Million +5.13%
Dividends Paid RM107.58 Million -1.27%
Other Comprehensive Income RM-2.36 Billion -27.83%
Other Changes RM1.53 Billion +18.06%
Total Change RM- -5.58%

Book Value vs Market Value Analysis

This analysis compares DRB - Hicom Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.25x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2017-03-31 RM4.32 RM1.09 x
2018-03-31 RM4.31 RM1.09 x
2019-03-31 RM4.36 RM1.09 x
2020-03-31 RM4.29 RM1.09 x
2021-03-31 RM4.42 RM1.09 x
2022-03-31 RM4.07 RM1.09 x
2023-03-31 RM4.34 RM1.09 x
2024-03-31 RM4.75 RM1.09 x
2025-03-31 RM4.64 RM1.09 x
2026-03-31 RM4.38 RM1.09 x

Capital Efficiency Dashboard

This dashboard shows how efficiently DRB - Hicom Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 5.13%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 2.51%
  • • Asset Turnover: 0.26x
  • • Equity Multiplier: 7.76x
  • Recent ROE (5.13%) is above the historical average (0.31%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2016 -12.05% -7.52% 0.29x 5.54x RM-1.67 Billion
2017 -4.03% -2.79% 0.28x 5.23x RM-1.17 Billion
2018 6.12% 4.16% 0.29x 5.13x RM-322.63 Million
2019 2.40% 1.74% 0.27x 5.06x RM-640.83 Million
2020 -3.49% -2.17% 0.32x 5.03x RM-1.12 Billion
2021 6.87% 4.46% 0.29x 5.34x RM-267.70 Million
2022 -3.47% -2.20% 0.26x 5.99x RM-1.06 Billion
2023 2.34% 1.26% 0.30x 6.14x RM-642.90 Million
2024 2.91% 1.69% 0.27x 6.38x RM-650.39 Million
2025 0.67% 0.37% 0.26x 6.94x RM-837.93 Million
2026 5.13% 2.51% 0.26x 7.76x RM-412.55 Million

Industry Comparison

This section compares DRB - Hicom Bhd's net assets metrics with peer companies in the Auto Manufacturers industry.

Industry Context

  • Industry: Auto Manufacturers
  • Average net assets among peers: $3,793,302,070
  • Average return on equity (ROE) among peers: 2.04%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
DRB - Hicom Bhd (1619) RM9.92 Billion -12.05% 5.63x $529.06 Million
Hong Leong Industries Bhd (3301) $1.27 Billion 8.11% 0.45x $1.48 Billion
Sime Darby Bhd (4197) $14.76 Billion 4.64% 0.69x $3.71 Billion
Tan Chong Motor Holdings Bhd (4405) $2.74 Billion -4.70% 0.87x $80.98 Million
CME Group Bhd (7018) $47.24 Million -5.30% 1.35x $4.55 Million
Chin Hin Group Property Bhd (7187) $148.66 Million 7.47% 1.00x $352.65 Million

About DRB - Hicom Bhd

KLSE:1619 Malaysia Auto Manufacturers
Market Cap
$529.06 Million
RM2.11 Billion MYR
Market Cap Rank
#12112 Global
#123 in Malaysia
Share Price
RM1.09
Change (1 day)
+0.00%
52-Week Range
RM0.72 - RM1.34
All Time High
RM2.71
About

DRB-HICOM Berhad engages in automotive, aerospace and defence, banking, postal, services, and properties businesses. It manufactures, assembles, distributes, imports, leases, and sells passenger and commercial vehicles, motorcycles, and related spare parts and services. The company also maintains, markets, refurbishes or retrofits military and commercial vehicles, equipment, and spare parts; buil… Read more