Siwani Makmur Tbk Net Assets
Siwani Makmur Tbk net assets. Based on the latest financial reports, Siwani Makmur Tbk (SIMA) has net assets worth Rp-2.00 Billion IDR (≈ $-117.48K USD) as of September 2019. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp259.71 Billion ≈ $15.22 Million USD) and total liabilities (Rp261.72 Billion ≈ $15.34 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Siwani Makmur Tbk (SIMA) equity growth momentum to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp-2.00 Billion |
| % of Total Assets | -0.77% |
| Annual Growth Rate | -7.77% |
| 5-Year Change | -51.58% |
| 10-Year Change | -24.84% |
| Growth Volatility | 70.0 |
Net Assets of Siwani Makmur Tbk (2000–2018)
Net assets of Siwani Makmur Tbk from 2000 to 2018. This chart illustrates how Siwani Makmur Tbk's net assets have evolved over time, based on quarterly financial data. See Siwani Makmur Tbk (SIMA) balance sheet quality index to measure how much of total assets are equity-financed.
Annual Net Assets for Siwani Makmur Tbk (2000–2018)
The table below shows the annual net assets of Siwani Makmur Tbk from 2000 to 2018. For live market cap and overall valuation, see Siwani Makmur Tbk market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2018-12-31 | Rp15.20 Billion ≈ $890.87K |
-46.47% |
| 2017-12-31 | Rp28.40 Billion ≈ $1.66 Million |
+0.45% |
| 2016-12-31 | Rp28.27 Billion ≈ $1.66 Million |
-1.63% |
| 2015-12-31 | Rp28.74 Billion ≈ $1.68 Million |
-8.46% |
| 2014-12-31 | Rp31.40 Billion ≈ $1.84 Million |
+4.58% |
| 2013-12-31 | Rp30.02 Billion ≈ $1.76 Million |
+291.92% |
| 2012-12-31 | Rp-15.64 Billion ≈ $-916.64K |
+25.42% |
| 2011-12-31 | Rp-20.97 Billion ≈ $-1.23 Million |
-291.07% |
| 2010-12-31 | Rp10.98 Billion ≈ $643.26K |
-45.73% |
| 2009-12-31 | Rp20.23 Billion ≈ $1.19 Million |
-33.09% |
| 2008-12-31 | Rp30.23 Billion ≈ $1.77 Million |
-22.89% |
| 2007-12-31 | Rp39.21 Billion ≈ $2.30 Million |
-10.16% |
| 2006-12-31 | Rp43.64 Billion ≈ $2.56 Million |
+2.56% |
| 2005-12-31 | Rp42.55 Billion ≈ $2.49 Million |
+5.46% |
| 2004-12-31 | Rp40.35 Billion ≈ $2.36 Million |
+7.32% |
| 2003-12-31 | Rp37.60 Billion ≈ $2.20 Million |
-43.92% |
| 2002-12-31 | Rp67.04 Billion ≈ $3.93 Million |
+0.91% |
| 2001-12-31 | Rp66.44 Billion ≈ $3.89 Million |
+1.90% |
| 2000-12-31 | Rp65.20 Billion ≈ $3.82 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Siwani Makmur Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 451.5% over the analyzed period, potentially due to dividend distributions or operating losses.
Siwani Makmur Tbk Net Assets Breakdown (December 2018)
Siwani Makmur Tbk net assets breakdown by equity component as of December 2018.
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp98.76 Billion | 649.61% |
| Other Components | Rp3.70 Billion | 24.32% |
| Total Equity | Rp15.20 Billion | 100.00% |
Siwani Makmur Tbk Competitors by Market Cap
The table below lists competitors of Siwani Makmur Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
WINDFALL GEOTEK
F:L7C2
|
$1.30 Million |
|
A Luzon Real Estate & Finance Ltd
TA:LZNR
|
$1.30 Million |
|
VULTUS AB
F:V06
|
$1.30 Million |
|
Mobius Investment Trust PLC
LSE:MMIT
|
$1.30 Million |
|
Lake Winn Resources Corp
V:LWR
|
$1.30 Million |
|
Foxtons Group Plc
LSE:FOXT
|
$1.30 Million |
|
Farmmi Inc
NASDAQ:FAMI
|
$1.29 Million |
|
Yida China Holdings Ltd
STU:YC2
|
$1.29 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Siwani Makmur Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2017 to 2018, total equity changed from 28,402,292,920 to 15,203,553,590, a change of -13,198,739,330 (-46.5%).
- Net loss of 14,528,390,330 reduced equity.
- Other factors increased equity by 1,329,651,000.
Equity Change Factors (2017 to 2018)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-14.53 Billion | -95.56% |
| Other Changes | Rp1.33 Billion | +8.75% |
| Total Change | Rp- | -46.47% |
Book Value vs Market Value Analysis
This analysis compares Siwani Makmur Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.46x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.74x to 1.46x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | Rp67.83 | Rp50.00 | x |
| 2014-12-31 | Rp70.94 | Rp50.00 | x |
| 2015-12-31 | Rp64.94 | Rp50.00 | x |
| 2016-12-31 | Rp63.88 | Rp50.00 | x |
| 2017-12-31 | Rp64.17 | Rp50.00 | x |
| 2018-12-31 | Rp34.35 | Rp50.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Siwani Makmur Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -95.56%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -484.28%
- • Asset Turnover: 0.04x
- • Equity Multiplier: 4.90x
- Recent ROE (-95.56%) is below the historical average (-7.38%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 13.23% | 12.87% | 0.83x | 1.24x | Rp2.11 Billion |
| 2001 | 4.63% | 4.01% | 0.97x | 1.19x | Rp-3.57 Billion |
| 2002 | 1.59% | 1.54% | 0.87x | 1.19x | Rp-5.64 Billion |
| 2004 | 5.20% | 2.74% | 1.35x | 1.41x | Rp-1.94 Billion |
| 2005 | 5.18% | 2.47% | 1.37x | 1.53x | Rp-2.05 Billion |
| 2006 | 2.50% | 1.20% | 1.33x | 1.57x | Rp-3.27 Billion |
| 2013 | -22.81% | -300.08% | 0.03x | 2.18x | Rp-9.85 Billion |
| 2014 | 4.55% | 9.07% | 0.25x | 1.99x | Rp-1.71 Billion |
| 2015 | -5.16% | -19.49% | 0.19x | 1.39x | Rp-4.36 Billion |
| 2016 | -2.48% | -24.07% | 0.07x | 1.42x | Rp-3.53 Billion |
| 2017 | 0.57% | 4.32% | 0.04x | 3.04x | Rp-2.68 Billion |
| 2018 | -95.56% | -484.28% | 0.04x | 4.90x | Rp-16.05 Billion |
Industry Comparison
This section compares Siwani Makmur Tbk's net assets metrics with peer companies in the Containers & Packaging industry.
No peer company data available for comparison.
About Siwani Makmur Tbk
PT Siwani Makmur Tbk provides equipment maintenance and repair services. The company was formerly known as PT Van Der Horst Indonesia, Tbk and changed its name to PT Siwani Makmur Tbk in 2000. PT Siwani Makmur Tbk was founded in 1985 and is headquartered in Central Jakarta, Indonesia.