Selamat Sempurna Tbk
PT Selamat Sempurna Tbk manufactures and sells tools or equipment for vehicles, heavy equipment, and other machinery in Indonesia and internationally. It operates through five segments: Filteration, Radiator, Body Maker, Trading, and Others. It offers radiators under the ADR brand; dump hoists and body makers of dump trucks, trailers, mixers, and tanks; rubber, plastisol, brake and fuel pipes, fu… Read more
Selamat Sempurna Tbk (SMSM) - Net Assets
Latest net assets as of September 2025: Rp4.24 Trillion IDR
Based on the latest financial reports, Selamat Sempurna Tbk (SMSM) has net assets worth Rp4.24 Trillion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp5.13 Trillion) and total liabilities (Rp891.25 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp4.24 Trillion |
| % of Total Assets | 82.64% |
| Annual Growth Rate | 10.7% |
| 5-Year Change | 48.23% |
| 10-Year Change | 172.59% |
| Growth Volatility | 7.57 |
Selamat Sempurna Tbk - Net Assets Trend (2000–2024)
This chart illustrates how Selamat Sempurna Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Selamat Sempurna Tbk (2000–2024)
The table below shows the annual net assets of Selamat Sempurna Tbk from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp3.93 Trillion | +8.15% |
| 2023-12-31 | Rp3.63 Trillion | +9.37% |
| 2022-12-31 | Rp3.32 Trillion | +13.99% |
| 2021-12-31 | Rp2.91 Trillion | +9.93% |
| 2020-12-31 | Rp2.65 Trillion | +8.44% |
| 2019-12-31 | Rp2.44 Trillion | +13.58% |
| 2018-12-31 | Rp2.15 Trillion | +17.62% |
| 2017-12-31 | Rp1.83 Trillion | +15.70% |
| 2016-12-31 | Rp1.58 Trillion | +9.71% |
| 2015-12-31 | Rp1.44 Trillion | +25.58% |
| 2014-12-31 | Rp1.15 Trillion | +13.91% |
| 2013-12-31 | Rp1.01 Trillion | +22.73% |
| 2012-12-31 | Rp820.33 Billion | +22.33% |
| 2011-12-31 | Rp670.61 Billion | +17.97% |
| 2010-12-31 | Rp568.48 Billion | +4.62% |
| 2009-12-31 | Rp543.40 Billion | -7.51% |
| 2008-12-31 | Rp587.54 Billion | +14.42% |
| 2007-12-31 | Rp513.49 Billion | +7.64% |
| 2006-12-31 | Rp477.04 Billion | +9.44% |
| 2005-12-31 | Rp435.87 Billion | +7.36% |
| 2004-12-31 | Rp405.97 Billion | -3.34% |
| 2003-12-31 | Rp420.01 Billion | +2.76% |
| 2002-12-31 | Rp408.74 Billion | +4.98% |
| 2001-12-31 | Rp389.36 Billion | +13.78% |
| 2000-12-31 | Rp342.21 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Selamat Sempurna Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2132.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp3.22 Trillion | 92.77% |
| Common Stock | Rp143.97 Billion | 4.15% |
| Other Comprehensive Income | Rp53.48 Billion | 1.54% |
| Other Components | Rp53.57 Billion | 1.54% |
| Total Equity | Rp3.47 Trillion | 100.00% |
Selamat Sempurna Tbk Competitors by Market Cap
The table below lists competitors of Selamat Sempurna Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Piovan S.p.A
F:PV0
|
$255.28 Million |
|
Dalian Zhiyun Automation Co Ltd
SHE:300097
|
$255.32 Million |
|
Neosem Inc
KQ:253590
|
$255.36 Million |
|
XiAn Typical Industries Co Ltd
SHG:600302
|
$255.65 Million |
|
Daewoong
KO:003090
|
$255.19 Million |
|
HYAC-U
NYSE:HYAC-UN
|
$255.17 Million |
|
R&G PharmaStudies Co. Ltd. A
SHE:301333
|
$255.16 Million |
|
Thaifoods Group Public Company Limited
BK:TFG
|
$255.12 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Selamat Sempurna Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,215,557,000,000 to 3,472,538,000,000, a change of 256,981,000,000 (8.0%).
- Net income of 1,024,180,000,000 contributed positively to equity growth.
- Dividend payments of 777,421,000,000 reduced retained earnings.
- Other comprehensive income increased equity by 7,983,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp1.02 Trillion | +29.49% |
| Dividends Paid | Rp777.42 Billion | -22.39% |
| Other Comprehensive Income | Rp7.98 Billion | +0.23% |
| Other Changes | Rp2.24 Billion | +0.06% |
| Total Change | Rp- | 7.99% |
Book Value vs Market Value Analysis
This analysis compares Selamat Sempurna Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.89x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 24.39x to 2.89x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | Rp71.34 | Rp1740.00 | x |
| 2006-12-31 | Rp78.33 | Rp1740.00 | x |
| 2007-12-31 | Rp83.74 | Rp1740.00 | x |
| 2008-12-31 | Rp94.85 | Rp1740.00 | x |
| 2009-12-31 | Rp86.45 | Rp1740.00 | x |
| 2010-12-31 | Rp90.33 | Rp1740.00 | x |
| 2011-12-31 | Rp105.21 | Rp1740.00 | x |
| 2012-12-31 | Rp112.05 | Rp1740.00 | x |
| 2013-12-31 | Rp145.41 | Rp1740.00 | x |
| 2014-12-31 | Rp174.48 | Rp1740.00 | x |
| 2015-12-31 | Rp211.82 | Rp1740.00 | x |
| 2016-12-31 | Rp239.25 | Rp1740.00 | x |
| 2017-12-31 | Rp276.42 | Rp1740.00 | x |
| 2018-12-31 | Rp323.55 | Rp1740.00 | x |
| 2019-12-31 | Rp362.78 | Rp1740.00 | x |
| 2020-12-31 | Rp394.94 | Rp1740.00 | x |
| 2021-12-31 | Rp437.74 | Rp1740.00 | x |
| 2022-12-31 | Rp502.96 | Rp1740.00 | x |
| 2023-12-31 | Rp558.38 | Rp1740.00 | x |
| 2024-12-31 | Rp603.01 | Rp1740.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Selamat Sempurna Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 29.49%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 19.83%
- • Asset Turnover: 1.04x
- • Equity Multiplier: 1.43x
- Recent ROE (29.49%) is above the historical average (25.89%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 20.27% | 11.74% | 0.95x | 1.82x | Rp29.91 Billion |
| 2001 | 16.50% | 9.67% | 1.00x | 1.71x | Rp21.53 Billion |
| 2002 | 11.55% | 6.67% | 1.03x | 1.68x | Rp5.41 Billion |
| 2003 | 13.40% | 7.51% | 1.01x | 1.77x | Rp12.17 Billion |
| 2004 | 16.72% | 7.85% | 1.12x | 1.90x | Rp23.06 Billion |
| 2005 | 17.38% | 8.29% | 1.30x | 1.61x | Rp30.32 Billion |
| 2006 | 16.18% | 8.28% | 1.23x | 1.59x | Rp27.86 Billion |
| 2007 | 18.37% | 8.32% | 1.28x | 1.72x | Rp40.34 Billion |
| 2008 | 18.58% | 7.50% | 1.46x | 1.70x | Rp46.88 Billion |
| 2009 | 28.72% | 10.40% | 1.46x | 1.89x | Rp93.17 Billion |
| 2010 | 28.92% | 9.63% | 1.46x | 2.05x | Rp98.40 Billion |
| 2011 | 36.19% | 12.13% | 1.59x | 1.88x | Rp158.67 Billion |
| 2012 | 36.14% | 10.78% | 1.50x | 2.23x | Rp168.69 Billion |
| 2013 | 36.76% | 12.97% | 1.39x | 2.03x | Rp224.13 Billion |
| 2014 | 38.82% | 14.82% | 1.51x | 1.74x | Rp289.62 Billion |
| 2015 | 35.06% | 15.26% | 1.26x | 1.82x | Rp305.65 Billion |
| 2016 | 32.87% | 15.73% | 1.28x | 1.64x | Rp315.11 Billion |
| 2017 | 31.37% | 14.95% | 1.37x | 1.53x | Rp340.25 Billion |
| 2018 | 29.89% | 14.16% | 1.40x | 1.50x | Rp370.58 Billion |
| 2019 | 27.64% | 14.67% | 1.27x | 1.49x | Rp368.61 Billion |
| 2020 | 21.45% | 15.08% | 0.96x | 1.48x | Rp260.31 Billion |
| 2021 | 26.26% | 15.90% | 1.08x | 1.53x | Rp409.96 Billion |
| 2022 | 29.29% | 17.33% | 1.12x | 1.51x | Rp558.67 Billion |
| 2023 | 29.36% | 18.51% | 1.11x | 1.42x | Rp622.63 Billion |
| 2024 | 29.49% | 19.83% | 1.04x | 1.43x | Rp676.93 Billion |
Industry Comparison
This section compares Selamat Sempurna Tbk's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $1,341,787,902,888
- Average return on equity (ROE) among peers: 12.29%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Selamat Sempurna Tbk (SMSM) | Rp4.24 Trillion | 20.27% | 0.21x | $255.20 Million |
| PT. Anugerah Spareparts Sejahtera Tbk (AEGS) | $67.94 Billion | 1.42% | 0.09x | $1.01 Million |
| Astra Otoparts Tbk (AUTO) | $2.79 Trillion | 20.28% | 0.43x | $155.83 Million |
| Dharma Polimetal Tbk PT (DRMA) | $391.82 Billion | 31.68% | 2.43x | $54.80 Million |
| Goodyear Indonesia Tbk (GDYR) | $296.73 Billion | 0.27% | 2.45x | $3.31 Million |
| Gajah Tunggal Tbk (GJTL) | $7.23 Trillion | -2.64% | 1.63x | $77.13 Million |
| Indospring Tbk (INDS) | $226.35 Billion | 31.42% | 2.40x | $18.97 Million |
| Kirana Megatara Tbk PT (KMTR) | $2.07 Trillion | 9.41% | 1.48x | $9.92 Million |
| Multi Prima Sejahtera Tbk (LPIN) | $284.02 Billion | 8.24% | 0.09x | $2.10 Million |
| Multistrada Arah Sarana Tbk (MASA) | $336.99 Million | -2.40% | 0.95x | $909.88K |
| PT Cipta Perdana Lancar Tbk (PART) | $63.54 Billion | 25.16% | 2.48x | $4.93 Million |