Selamat Sempurna Tbk (SMSM) - Net Assets
Based on the latest financial reports, Selamat Sempurna Tbk (SMSM) has net assets worth Rp4.31 Trillion IDR (≈ $252.36 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp5.16 Trillion ≈ $302.54 Million USD) and total liabilities (Rp856.41 Billion ≈ $50.18 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Selamat Sempurna Tbk asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp4.31 Trillion |
| % of Total Assets | 83.41% |
| Annual Growth Rate | 10.66% |
| 5-Year Change | 47.92% |
| 10-Year Change | 172.57% |
| Growth Volatility | 7.43 |
Selamat Sempurna Tbk - Net Assets Trend (2000–2025)
This chart illustrates how Selamat Sempurna Tbk's net assets have evolved over time, based on quarterly financial data. Also explore Selamat Sempurna Tbk total assets for the complete picture of this company's asset base.
Annual Net Assets for Selamat Sempurna Tbk (2000–2025)
The table below shows the annual net assets of Selamat Sempurna Tbk from 2000 to 2025. For live valuation and market cap data, see SMSM stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Rp4.31 Trillion ≈ $252.36 Million |
+9.70% |
| 2024-12-31 | Rp3.93 Trillion ≈ $230.05 Million |
+8.15% |
| 2023-12-31 | Rp3.63 Trillion ≈ $212.71 Million |
+9.37% |
| 2022-12-31 | Rp3.32 Trillion ≈ $194.48 Million |
+13.99% |
| 2021-12-31 | Rp2.91 Trillion ≈ $170.61 Million |
+9.93% |
| 2020-12-31 | Rp2.65 Trillion ≈ $155.19 Million |
+8.44% |
| 2019-12-31 | Rp2.44 Trillion ≈ $143.11 Million |
+13.58% |
| 2018-12-31 | Rp2.15 Trillion ≈ $126.00 Million |
+17.62% |
| 2017-12-31 | Rp1.83 Trillion ≈ $107.12 Million |
+15.70% |
| 2016-12-31 | Rp1.58 Trillion ≈ $92.58 Million |
+9.71% |
| 2015-12-31 | Rp1.44 Trillion ≈ $84.39 Million |
+25.58% |
| 2014-12-31 | Rp1.15 Trillion ≈ $67.20 Million |
+13.91% |
| 2013-12-31 | Rp1.01 Trillion ≈ $58.99 Million |
+22.73% |
| 2012-12-31 | Rp820.33 Billion ≈ $48.07 Million |
+22.33% |
| 2011-12-31 | Rp670.61 Billion ≈ $39.30 Million |
+17.97% |
| 2010-12-31 | Rp568.48 Billion ≈ $33.31 Million |
+4.62% |
| 2009-12-31 | Rp543.40 Billion ≈ $31.84 Million |
-7.51% |
| 2008-12-31 | Rp587.54 Billion ≈ $34.43 Million |
+14.42% |
| 2007-12-31 | Rp513.49 Billion ≈ $30.09 Million |
+7.64% |
| 2006-12-31 | Rp477.04 Billion ≈ $27.95 Million |
+9.44% |
| 2005-12-31 | Rp435.87 Billion ≈ $25.54 Million |
+7.36% |
| 2004-12-31 | Rp405.97 Billion ≈ $23.79 Million |
-3.34% |
| 2003-12-31 | Rp420.01 Billion ≈ $24.61 Million |
+2.76% |
| 2002-12-31 | Rp408.74 Billion ≈ $23.95 Million |
+4.98% |
| 2001-12-31 | Rp389.36 Billion ≈ $22.82 Million |
+13.78% |
| 2000-12-31 | Rp342.21 Billion ≈ $20.05 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Selamat Sempurna Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2334.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp3.51 Trillion | 92.27% |
| Common Stock | Rp143.97 Billion | 3.78% |
| Other Comprehensive Income | Rp96.97 Billion | 2.55% |
| Other Components | Rp53.57 Billion | 1.41% |
| Total Equity | Rp3.81 Trillion | 100.00% |
Selamat Sempurna Tbk Competitors by Market Cap
The table below lists competitors of Selamat Sempurna Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Beijing Jingyeda Technology Co Ltd
SHE:003005
|
$607.44 Million |
|
Valor Estate Limited
NSE:DBREALTY
|
$607.53 Million |
|
Shanghai Yanhua Smartech Group
SHE:002178
|
$607.55 Million |
|
Markor International Home Furnishings Co Ltd
SHG:600337
|
$607.70 Million |
|
Zhejiang Hongchang Electrical Technology Co. Ltd.
SHE:301008
|
$607.31 Million |
|
Mitek Systems Inc
NASDAQ:MITK
|
$607.24 Million |
|
Shenzhen Sinovatio Technology Co Ltd Class A
SHE:002912
|
$607.17 Million |
|
Shinkong Textile Co Ltd
TW:1419
|
$607.14 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Selamat Sempurna Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,472,538,000,000 to 3,808,380,000,000, a change of 335,842,000,000 (9.7%).
- Net income of 1,124,703,000,000 contributed positively to equity growth.
- Dividend payments of 806,215,000,000 reduced retained earnings.
- Other comprehensive income increased equity by 43,497,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp1.12 Trillion | +29.53% |
| Dividends Paid | Rp806.22 Billion | -21.17% |
| Other Comprehensive Income | Rp43.50 Billion | +1.14% |
| Other Changes | Rp-26.14 Billion | -0.69% |
| Total Change | Rp- | 9.67% |
Book Value vs Market Value Analysis
This analysis compares Selamat Sempurna Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.72x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 25.23x to 2.72x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | Rp71.34 | Rp1800.00 | x |
| 2006-12-31 | Rp78.33 | Rp1800.00 | x |
| 2007-12-31 | Rp83.74 | Rp1800.00 | x |
| 2008-12-31 | Rp94.85 | Rp1800.00 | x |
| 2009-12-31 | Rp86.45 | Rp1800.00 | x |
| 2010-12-31 | Rp90.33 | Rp1800.00 | x |
| 2011-12-31 | Rp105.21 | Rp1800.00 | x |
| 2012-12-31 | Rp112.05 | Rp1800.00 | x |
| 2013-12-31 | Rp145.41 | Rp1800.00 | x |
| 2014-12-31 | Rp174.48 | Rp1800.00 | x |
| 2015-12-31 | Rp211.82 | Rp1800.00 | x |
| 2016-12-31 | Rp239.25 | Rp1800.00 | x |
| 2017-12-31 | Rp276.42 | Rp1800.00 | x |
| 2018-12-31 | Rp323.55 | Rp1800.00 | x |
| 2019-12-31 | Rp362.78 | Rp1800.00 | x |
| 2020-12-31 | Rp394.94 | Rp1800.00 | x |
| 2021-12-31 | Rp437.74 | Rp1800.00 | x |
| 2022-12-31 | Rp502.96 | Rp1800.00 | x |
| 2023-12-31 | Rp558.38 | Rp1800.00 | x |
| 2024-12-31 | Rp603.01 | Rp1800.00 | x |
| 2025-12-31 | Rp661.33 | Rp1800.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Selamat Sempurna Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 29.53%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 21.07%
- • Asset Turnover: 1.03x
- • Equity Multiplier: 1.36x
- Recent ROE (29.53%) is above the historical average (26.03%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 20.27% | 11.74% | 0.95x | 1.82x | Rp29.91 Billion |
| 2001 | 16.50% | 9.67% | 1.00x | 1.71x | Rp21.53 Billion |
| 2002 | 11.55% | 6.67% | 1.03x | 1.68x | Rp5.41 Billion |
| 2003 | 13.40% | 7.51% | 1.01x | 1.77x | Rp12.17 Billion |
| 2004 | 16.72% | 7.85% | 1.12x | 1.90x | Rp23.06 Billion |
| 2005 | 17.38% | 8.29% | 1.30x | 1.61x | Rp30.32 Billion |
| 2006 | 16.18% | 8.28% | 1.23x | 1.59x | Rp27.86 Billion |
| 2007 | 18.37% | 8.32% | 1.28x | 1.72x | Rp40.34 Billion |
| 2008 | 18.58% | 7.50% | 1.46x | 1.70x | Rp46.88 Billion |
| 2009 | 28.72% | 10.40% | 1.46x | 1.89x | Rp93.17 Billion |
| 2010 | 28.92% | 9.63% | 1.46x | 2.05x | Rp98.40 Billion |
| 2011 | 36.19% | 12.13% | 1.59x | 1.88x | Rp158.67 Billion |
| 2012 | 36.14% | 10.78% | 1.50x | 2.23x | Rp168.69 Billion |
| 2013 | 36.76% | 12.97% | 1.39x | 2.03x | Rp224.13 Billion |
| 2014 | 38.82% | 14.82% | 1.51x | 1.74x | Rp289.62 Billion |
| 2015 | 35.06% | 15.26% | 1.26x | 1.82x | Rp305.65 Billion |
| 2016 | 32.87% | 15.73% | 1.28x | 1.64x | Rp315.11 Billion |
| 2017 | 31.37% | 14.95% | 1.37x | 1.53x | Rp340.25 Billion |
| 2018 | 29.89% | 14.16% | 1.40x | 1.50x | Rp370.58 Billion |
| 2019 | 27.64% | 14.67% | 1.27x | 1.49x | Rp368.61 Billion |
| 2020 | 21.45% | 15.08% | 0.96x | 1.48x | Rp260.31 Billion |
| 2021 | 26.26% | 15.90% | 1.08x | 1.53x | Rp409.96 Billion |
| 2022 | 29.29% | 17.33% | 1.12x | 1.51x | Rp558.67 Billion |
| 2023 | 29.36% | 18.51% | 1.11x | 1.42x | Rp622.63 Billion |
| 2024 | 29.49% | 19.83% | 1.04x | 1.43x | Rp676.93 Billion |
| 2025 | 29.53% | 21.07% | 1.03x | 1.36x | Rp743.87 Billion |
Industry Comparison
This section compares Selamat Sempurna Tbk's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $748,632,040,209
- Average return on equity (ROE) among peers: 42.48%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Selamat Sempurna Tbk (SMSM) | Rp4.31 Trillion | 20.27% | 0.20x | $607.38 Million |
| Astra Otoparts Tbk (AUTO) | $1.57 Trillion | 14.23% | 0.55x | $725.81 Million |
| Dharma Polimetal Tbk PT (DRMA) | $532.20 Billion | 1.49% | 2.04x | $270.23 Million |
| Goodyear Indonesia Tbk (GDYR) | $57.87 Million | 8.01% | 0.92x | $26.67 Million |
| Gajah Tunggal Tbk (GJTL) | $230.54 Billion | 315.32% | 52.97x | $243.99 Million |
| Indospring Tbk (INDS) | $2.07 Trillion | 2.41% | 0.20x | $169.20 Million |
| Kirana Megatara Tbk PT (KMTR) | $1.96 Trillion | -1.52% | 1.45x | $123.24 Million |
| Multi Prima Sejahtera Tbk (LPIN) | $355.13 Billion | 9.30% | 0.07x | $11.36 Million |
| Multistrada Arah Sarana Tbk (MASA) | $278.14 Million | 18.08% | 0.93x | $3.34 Billion |
| Prima Alloy Steel Universal (PRAS) | $26.34 Billion | 15.03% | 13.65x | $3.98 Million |
About Selamat Sempurna Tbk
PT Selamat Sempurna Tbk manufactures and sells tools or equipment for vehicles, heavy equipment, and other machinery in Indonesia and internationally. It operates through Filter, Radiator, Body Maker, Trading, and Others segments. The company offers radiators under the ADR brand; dump hoists and body makers of dump trucks, trailers, mixers, and tanks; rubber, plastisol, brake and fuel pipes, fuel… Read more