PT Sunindo Pratama Tbk
PT Sunindo Pratama Tbk engages in distributing products and providing services with focus in oil and gas industries in Indonesia and internationally. The company offers oil country tubular goods; roller cone bit and PDC drill bits; wellheads and Xmas tree products; and completion equipment. It also provides wellhead and christmas Tree maintenance services, including integrity test for valves, con… Read more
PT Sunindo Pratama Tbk (SUNI) - Net Assets
Latest net assets as of September 2025: Rp817.20 Billion IDR
Based on the latest financial reports, PT Sunindo Pratama Tbk (SUNI) has net assets worth Rp817.20 Billion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp1.19 Trillion) and total liabilities (Rp370.11 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp817.20 Billion |
| % of Total Assets | 68.83% |
| Annual Growth Rate | 21.99% |
| 5-Year Change | 180.76% |
| 10-Year Change | N/A |
| Growth Volatility | 19.82 |
PT Sunindo Pratama Tbk - Net Assets Trend (2019–2024)
This chart illustrates how PT Sunindo Pratama Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for PT Sunindo Pratama Tbk (2019–2024)
The table below shows the annual net assets of PT Sunindo Pratama Tbk from 2019 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp782.46 Billion | +33.01% |
| 2023-12-31 | Rp588.29 Billion | +54.49% |
| 2022-12-31 | Rp380.80 Billion | +23.78% |
| 2021-12-31 | Rp307.64 Billion | +10.39% |
| 2020-12-31 | Rp278.69 Billion | -3.75% |
| 2019-12-31 | Rp289.54 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to PT Sunindo Pratama Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 80.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp409.85 Billion | 52.86% |
| Common Stock | Rp250.00 Billion | 32.24% |
| Other Comprehensive Income | Rp-569.21 Million | -0.07% |
| Other Components | Rp116.04 Billion | 14.97% |
| Total Equity | Rp775.32 Billion | 100.00% |
PT Sunindo Pratama Tbk Competitors by Market Cap
The table below lists competitors of PT Sunindo Pratama Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Inscobee
KO:006490
|
$24.96 Million |
|
Regional Brands Inc
PINK:RGBD
|
$24.96 Million |
|
Gigas Hosting S.A
MC:GIGA
|
$24.96 Million |
|
POZNANSKA K.BUD.P. A ZY1
F:20W
|
$24.97 Million |
|
S&P Syndicate Public Company Limited
BK:SNP
|
$24.95 Million |
|
Chang Type Industrial Co Ltd
TW:1541
|
$24.94 Million |
|
JT Corporation
KQ:089790
|
$24.94 Million |
|
Krystal Integrated Services Ltd
NSE:KRYSTAL
|
$24.93 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PT Sunindo Pratama Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 579,562,894,034 to 775,323,841,000, a change of 195,760,946,966 (33.8%).
- Net income of 207,021,988,000 contributed positively to equity growth.
- Dividend payments of 11,000,000,000 reduced retained earnings.
- Other comprehensive income increased equity by 5,738,958,886.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp207.02 Billion | +26.7% |
| Dividends Paid | Rp11.00 Billion | -1.42% |
| Other Comprehensive Income | Rp5.74 Billion | +0.74% |
| Other Changes | Rp-6.00 Billion | -0.77% |
| Total Change | Rp- | 33.78% |
Book Value vs Market Value Analysis
This analysis compares PT Sunindo Pratama Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.60x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 8.57x to 2.60x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | Rp93.94 | Rp805.00 | x |
| 2020-12-31 | Rp910926888.96 | Rp805.00 | x |
| 2021-12-31 | Rp100.47 | Rp805.00 | x |
| 2022-12-31 | Rp125.76 | Rp805.00 | x |
| 2023-12-31 | Rp231.83 | Rp805.00 | x |
| 2024-12-31 | Rp310.13 | Rp805.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PT Sunindo Pratama Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 26.70%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 19.77%
- • Asset Turnover: 0.98x
- • Equity Multiplier: 1.38x
- Recent ROE (26.70%) is above the historical average (14.45%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 16.21% | 6.73% | 1.13x | 2.14x | Rp14.58 Billion |
| 2020 | -2.91% | -3.19% | 0.52x | 1.75x | Rp-29.40 Billion |
| 2021 | 9.29% | 7.35% | 0.73x | 1.74x | Rp-1.78 Billion |
| 2022 | 19.98% | 11.63% | 1.02x | 1.69x | Rp31.37 Billion |
| 2023 | 17.46% | 13.27% | 0.97x | 1.36x | Rp43.25 Billion |
| 2024 | 26.70% | 19.77% | 0.98x | 1.38x | Rp129.49 Billion |
Industry Comparison
This section compares PT Sunindo Pratama Tbk's net assets metrics with peer companies in the Oil & Gas Equipment & Services industry.
Industry Context
- Industry: Oil & Gas Equipment & Services
- Average net assets among peers: $328,100,587,848
- Average return on equity (ROE) among peers: 7.30%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PT Sunindo Pratama Tbk (SUNI) | Rp817.20 Billion | 16.21% | 0.45x | $24.96 Million |
| Ratu Prabu Energi Tbk (ARTI) | $-156.05 Billion | 0.00% | 0.00x | $18.35K |
| Atlantis Subsea Indonesia Tbk Pt (ATLA) | $33.74 Billion | 18.65% | 0.44x | $7.18 Million |
| PT Citra Tubindo Tbk (CTBN) | $83.32 Million | -7.98% | 0.61x | $32.13 Million |
| Elnusa Tbk (ELSA) | $2.88 Trillion | 10.80% | 0.46x | $142.61 Million |
| Island Concepts Indonesia Tbk (ICON) | $156.73 Billion | 0.16% | 1.71x | $2.61 Million |
| Mitra International Resources (MIRA) | $9.49 Billion | 0.00% | 11.08x | $4.63 Million |
| PT Multikarya Asia Pacific Ray (MKAP) | $123.67 Billion | 0.87% | 1.11x | $34.97 Million |
| Kian Santang Muliatama Tbk. (RGAS) | $85.38 Billion | 7.59% | 0.06x | $1.75 Million |
| Radiant Utama Interinsco Tbk (RUIS) | $150.20 Billion | 18.43% | 1.20x | $6.39 Million |
| Sillo Maritime Perdana Tbk PT (SHIP) | $24.55 Million | 24.45% | 1.14x | $117.22 Million |