Inscobee Net Assets
Inscobee net assets. Based on the latest financial reports, Inscobee (006490) has net assets worth ₩28.32 Billion KRW (≈ $19.19 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩77.14 Billion ≈ $52.28 Million USD) and total liabilities (₩48.82 Billion ≈ $33.09 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore net asset momentum of Inscobee to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩28.32 Billion |
| % of Total Assets | 36.71% |
| Annual Growth Rate | 2.07% |
| 5-Year Change | 33.57% |
| 10-Year Change | 90.65% |
| Growth Volatility | 40.83 |
Net Assets of Inscobee (2000–2024)
Net assets of Inscobee from 2000 to 2024. This chart illustrates how Inscobee's net assets have evolved over time, based on quarterly financial data. See 006490 equity to assets ratio to measure how much of total assets are equity-financed.
Annual Net Assets for Inscobee (2000–2024)
The table below shows the annual net assets of Inscobee from 2000 to 2024. For live market cap and overall valuation, see 006490 company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩48.39 Billion ≈ $32.79 Million |
+26.17% |
| 2023-12-31 | ₩38.35 Billion ≈ $25.99 Million |
-39.18% |
| 2022-12-31 | ₩63.05 Billion ≈ $42.73 Million |
-4.31% |
| 2021-12-31 | ₩65.89 Billion ≈ $44.65 Million |
+81.89% |
| 2020-12-31 | ₩36.22 Billion ≈ $24.55 Million |
+40.95% |
| 2019-12-31 | ₩25.70 Billion ≈ $17.42 Million |
-16.81% |
| 2018-12-31 | ₩30.89 Billion ≈ $20.94 Million |
-12.01% |
| 2017-12-31 | ₩35.11 Billion ≈ $23.79 Million |
+10.01% |
| 2016-12-31 | ₩31.92 Billion ≈ $21.63 Million |
+25.76% |
| 2015-12-31 | ₩25.38 Billion ≈ $17.20 Million |
+21.32% |
| 2014-12-31 | ₩20.92 Billion ≈ $14.18 Million |
-8.51% |
| 2013-12-31 | ₩22.87 Billion ≈ $15.50 Million |
+106.88% |
| 2007-12-31 | ₩11.05 Billion ≈ $7.49 Million |
-37.39% |
| 2002-12-31 | ₩17.65 Billion ≈ $11.96 Million |
-36.96% |
| 2001-12-31 | ₩28.00 Billion ≈ $18.98 Million |
-5.38% |
| 2000-12-31 | ₩29.60 Billion ≈ $20.06 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Inscobee's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 9292568733000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Inscobee Net Assets Breakdown (December 2024)
Inscobee net assets breakdown by equity component as of December 2024.
| Component | Amount | Percentage |
|---|---|---|
| Other Components | ₩140.33 Billion | 296.02% |
| Total Equity | ₩47.41 Billion | 100.00% |
Inscobee Competitors by Market Cap
The table below lists competitors of Inscobee ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Marine & General Bhd
KLSE:5078
|
$61.08 Million |
|
GO Element Co. Ltd.
KQ:311320
|
$61.12 Million |
|
Li-S Energy Ltd
AU:LIS
|
$61.15 Million |
|
Thantawan Industry Public Company Limited
BK:THIP
|
$61.15 Million |
|
Alliance Witan Ord
LSE:ALW
|
$61.04 Million |
|
Edelteq Holdings Berhad
KLSE:0278
|
$61.04 Million |
|
Haulotte Group SA
PA:PIG
|
$60.98 Million |
|
Marmota Ltd
AU:MEU
|
$60.97 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Inscobee's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 38,417,291,870 to 47,406,060,470, a change of 8,988,768,600 (23.4%).
- Net income of 2,979,496,910 contributed positively to equity growth.
- Other factors increased equity by 6,009,271,690.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩2.98 Billion | +6.29% |
| Other Changes | ₩6.01 Billion | +12.68% |
| Total Change | ₩- | 23.40% |
Book Value vs Market Value Analysis
This analysis compares Inscobee's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.82x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩411.92 | ₩729.00 | x |
| 2018-12-31 | ₩347.82 | ₩729.00 | x |
| 2019-12-31 | ₩261.98 | ₩729.00 | x |
| 2020-12-31 | ₩359.70 | ₩729.00 | x |
| 2021-12-31 | ₩604.46 | ₩729.00 | x |
| 2022-12-31 | ₩566.96 | ₩729.00 | x |
| 2023-12-31 | ₩333.20 | ₩729.00 | x |
| 2024-12-31 | ₩400.17 | ₩729.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Inscobee utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.29%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.96%
- • Asset Turnover: 1.11x
- • Equity Multiplier: 1.91x
- Recent ROE (6.29%) is above the historical average (-27.03%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 22.49% | 10.29% | 0.72x | 3.05x | ₩1.20 Billion |
| 2013 | -31.12% | -57.65% | 0.47x | 1.14x | ₩-9.40 Billion |
| 2014 | -38.04% | -30.88% | 1.08x | 1.14x | ₩-10.05 Billion |
| 2015 | -90.68% | -144.07% | 0.34x | 1.88x | ₩-26.09 Billion |
| 2016 | -18.43% | -16.50% | 0.82x | 1.36x | ₩-9.44 Billion |
| 2017 | -1.42% | -1.03% | 1.05x | 1.31x | ₩-4.11 Billion |
| 2018 | -26.95% | -14.21% | 1.02x | 1.86x | ₩-11.41 Billion |
| 2019 | -98.68% | -33.08% | 1.48x | 2.01x | ₩-27.43 Billion |
| 2020 | 7.10% | 4.42% | 0.83x | 1.93x | ₩-1.04 Billion |
| 2021 | 8.05% | 7.40% | 0.66x | 1.66x | ₩-1.28 Billion |
| 2022 | -11.48% | -9.43% | 0.76x | 1.61x | ₩-13.53 Billion |
| 2023 | -78.55% | -30.23% | 1.30x | 1.99x | ₩-34.02 Billion |
| 2024 | 6.29% | 2.96% | 1.11x | 1.91x | ₩-1.76 Billion |
Industry Comparison
This section compares Inscobee's net assets metrics with peer companies in the Telecom Services industry.
Industry Context
- Industry: Telecom Services
- Average net assets among peers: $4,781,355,081,363
- Average return on equity (ROE) among peers: 3.25%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Inscobee (006490) | ₩28.32 Billion | 22.49% | 1.72x | $61.06 Million |
| SK Telecom Co Ltd (017670) | $12.34 Trillion | 10.10% | 0.88x | $11.18 Billion |
| KT Corporation (030200) | $16.57 Trillion | 8.19% | 1.24x | $7.96 Billion |
| LG Uplus (032640) | $4.18 Trillion | 5.46% | 1.88x | $4.46 Billion |
| KTIS Corporation (058860) | $157.31 Billion | 6.35% | 0.41x | $51.25 Million |
| Wiable Corp (065530) | $75.61 Billion | 3.22% | 0.66x | $39.94 Million |
| Uangel (072130) | $35.45 Billion | -14.04% | 0.30x | $35.90 Million |
| Telcoware (078000) | $111.52 Billion | 3.47% | 0.18x | $46.82 Million |
About Inscobee
Inscobee., Inc. engages in the smart grid, mobile virtual network operator (MVNO), bio, watch, and distribution businesses in South Korea and Hong Kong. It offers power meter modems, data concentrators, and power meter solutions; and provides budget phone communication services. In addition, the company manufactures watches, and distributes cosmetics, watches, alcoholic beverages, and health food… Read more