Tunas Baru Lampung Tbk
PT Tunas Baru Lampung Tbk produces and sells vegetable cooking oils in Indonesia. It operates through Plantations and Manufacturing segments. The company offers palm cooking oil, soaps, palm kernel oil, crude palm oil, stearine, palm fatty acid distillate, palm and copra chips/expellers and pellets, sugar, molasses, FAME, margarine, glycerin, and slop fatty acid, as well as cream and soaps. It al… Read more
Tunas Baru Lampung Tbk (TBLA) - Net Assets
Latest net assets as of September 2025: Rp8.99 Trillion IDR
Based on the latest financial reports, Tunas Baru Lampung Tbk (TBLA) has net assets worth Rp8.99 Trillion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp29.61 Trillion) and total liabilities (Rp20.62 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp8.99 Trillion |
| % of Total Assets | 30.36% |
| Annual Growth Rate | 13.45% |
| 5-Year Change | 43.46% |
| 10-Year Change | 193.5% |
| Growth Volatility | 15.08 |
Tunas Baru Lampung Tbk - Net Assets Trend (2000–2024)
This chart illustrates how Tunas Baru Lampung Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Tunas Baru Lampung Tbk (2000–2024)
The table below shows the annual net assets of Tunas Baru Lampung Tbk from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp8.45 Trillion | +2.99% |
| 2023-12-31 | Rp8.20 Trillion | +20.06% |
| 2022-12-31 | Rp6.83 Trillion | +5.24% |
| 2021-12-31 | Rp6.49 Trillion | +10.25% |
| 2020-12-31 | Rp5.89 Trillion | +9.81% |
| 2019-12-31 | Rp5.36 Trillion | +12.11% |
| 2018-12-31 | Rp4.78 Trillion | +19.59% |
| 2017-12-31 | Rp4.00 Trillion | +16.94% |
| 2016-12-31 | Rp3.42 Trillion | +18.83% |
| 2015-12-31 | Rp2.88 Trillion | +16.80% |
| 2014-12-31 | Rp2.46 Trillion | +37.07% |
| 2013-12-31 | Rp1.80 Trillion | +2.19% |
| 2012-12-31 | Rp1.76 Trillion | +9.47% |
| 2011-12-31 | Rp1.61 Trillion | +29.46% |
| 2010-12-31 | Rp1.24 Trillion | +24.32% |
| 2009-12-31 | Rp998.70 Billion | +11.77% |
| 2008-12-31 | Rp893.57 Billion | -4.83% |
| 2007-12-31 | Rp938.90 Billion | +8.45% |
| 2006-12-31 | Rp865.75 Billion | +68.70% |
| 2005-12-31 | Rp513.18 Billion | +0.27% |
| 2004-12-31 | Rp511.81 Billion | +1.27% |
| 2003-12-31 | Rp505.38 Billion | +5.26% |
| 2002-12-31 | Rp480.14 Billion | +19.38% |
| 2001-12-31 | Rp402.20 Billion | -1.59% |
| 2000-12-31 | Rp408.71 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Tunas Baru Lampung Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 8760.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp6.12 Trillion | 72.59% |
| Common Stock | Rp753.17 Billion | 8.93% |
| Other Comprehensive Income | Rp11.50 Billion | 0.14% |
| Other Components | Rp1.55 Trillion | 18.35% |
| Total Equity | Rp8.44 Trillion | 100.00% |
Tunas Baru Lampung Tbk Competitors by Market Cap
The table below lists competitors of Tunas Baru Lampung Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Acusensus Ltd
AU:ACE
|
$96.85 Million |
|
Jochu Technology Co Ltd
TW:3543
|
$96.89 Million |
|
EVI INDS INC. DL-025
F:2YE
|
$96.89 Million |
|
NorthIsle Copper and Gold Inc
PINK:NTCPF
|
$96.89 Million |
|
Ekovest Bhd
KLSE:8877
|
$96.80 Million |
|
Zig Sheng Industrial Co Ltd
TW:1455
|
$96.80 Million |
|
Gujarat Themis Biosyn Limited
NSE:GUJTHEM
|
$96.78 Million |
|
Guangdong Hongming Intelligent Joint Stock Co. Ltd.
SHE:301105
|
$96.74 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Tunas Baru Lampung Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 8,190,569,000,000 to 8,435,143,000,000, a change of 244,574,000,000 (3.0%).
- Net income of 700,019,000,000 contributed positively to equity growth.
- Dividend payments of 451,892,000,000 reduced retained earnings.
- Other comprehensive income decreased equity by 691,596,000,000.
- Other factors increased equity by 688,043,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp700.02 Billion | +8.3% |
| Dividends Paid | Rp451.89 Billion | -5.36% |
| Other Comprehensive Income | Rp-691.60 Billion | -8.2% |
| Other Changes | Rp688.04 Billion | +8.16% |
| Total Change | Rp- | 2.99% |
Book Value vs Market Value Analysis
This analysis compares Tunas Baru Lampung Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.46x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 2.08x to 0.46x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | Rp312.79 | Rp650.00 | x |
| 2006-12-31 | Rp259.45 | Rp650.00 | x |
| 2007-12-31 | Rp197.90 | Rp650.00 | x |
| 2008-12-31 | Rp194.26 | Rp650.00 | x |
| 2009-12-31 | Rp199.75 | Rp650.00 | x |
| 2010-12-31 | Rp263.14 | Rp650.00 | x |
| 2011-12-31 | Rp334.34 | Rp650.00 | x |
| 2012-12-31 | Rp349.30 | Rp650.00 | x |
| 2013-12-31 | Rp356.16 | Rp650.00 | x |
| 2014-12-31 | Rp486.09 | Rp650.00 | x |
| 2015-12-31 | Rp546.95 | Rp650.00 | x |
| 2016-12-31 | Rp627.12 | Rp650.00 | x |
| 2017-12-31 | Rp736.65 | Rp650.00 | x |
| 2018-12-31 | Rp880.08 | Rp650.00 | x |
| 2019-12-31 | Rp989.01 | Rp650.00 | x |
| 2020-12-31 | Rp1097.17 | Rp650.00 | x |
| 2021-12-31 | Rp1212.78 | Rp650.00 | x |
| 2022-12-31 | Rp1275.60 | Rp650.00 | x |
| 2023-12-31 | Rp1405.06 | Rp650.00 | x |
| 2024-12-31 | Rp1399.94 | Rp650.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Tunas Baru Lampung Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.30%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.02%
- • Asset Turnover: 0.63x
- • Equity Multiplier: 3.29x
- Recent ROE (8.30%) is below the historical average (11.14%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 0.43% | 0.26% | 0.71x | 2.29x | Rp-39.06 Billion |
| 2002 | 8.67% | 6.64% | 0.61x | 2.13x | Rp-6.36 Billion |
| 2003 | 5.01% | 3.53% | 0.62x | 2.28x | Rp-25.21 Billion |
| 2004 | 3.22% | 1.38% | 0.88x | 2.65x | Rp-34.60 Billion |
| 2005 | 1.22% | 0.51% | 0.84x | 2.84x | Rp-44.97 Billion |
| 2006 | 6.13% | 4.44% | 0.58x | 2.37x | Rp-33.47 Billion |
| 2007 | 10.51% | 5.33% | 0.75x | 2.63x | Rp4.72 Billion |
| 2008 | 7.17% | 1.61% | 1.41x | 3.15x | Rp-25.19 Billion |
| 2009 | 13.91% | 4.97% | 1.00x | 2.80x | Rp38.88 Billion |
| 2010 | 20.11% | 8.41% | 0.81x | 2.96x | Rp124.72 Billion |
| 2011 | 26.22% | 11.23% | 0.88x | 2.66x | Rp259.28 Billion |
| 2012 | 13.81% | 6.35% | 0.73x | 2.97x | Rp66.72 Billion |
| 2013 | 4.73% | 2.28% | 0.60x | 3.48x | Rp-93.95 Billion |
| 2014 | 17.72% | 6.84% | 0.86x | 3.00x | Rp188.78 Billion |
| 2015 | 6.90% | 3.70% | 0.57x | 3.25x | Rp-88.69 Billion |
| 2016 | 18.13% | 9.45% | 0.52x | 3.71x | Rp276.00 Billion |
| 2017 | 23.80% | 10.57% | 0.64x | 3.52x | Rp550.26 Billion |
| 2018 | 15.91% | 8.80% | 0.53x | 3.43x | Rp281.37 Billion |
| 2019 | 12.38% | 7.77% | 0.49x | 3.24x | Rp127.50 Billion |
| 2020 | 11.53% | 6.24% | 0.56x | 3.31x | Rp90.22 Billion |
| 2021 | 12.26% | 4.98% | 0.76x | 3.25x | Rp146.29 Billion |
| 2022 | 11.74% | 4.83% | 0.70x | 3.47x | Rp118.67 Billion |
| 2023 | 7.46% | 3.99% | 0.59x | 3.16x | Rp-207.77 Billion |
| 2024 | 8.30% | 4.02% | 0.63x | 3.29x | Rp-143.50 Billion |
Industry Comparison
This section compares Tunas Baru Lampung Tbk's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $631,799,965,479
- Average return on equity (ROE) among peers: 6.17%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Tunas Baru Lampung Tbk (TBLA) | Rp8.99 Trillion | 0.43% | 2.29x | $96.84 Million |
| FKS Food Sejahtera Tbk PT (AISA) | $95.16 Billion | 0.04% | 2.76x | $17.28 Million |
| Estika Tata Tiara Tbk PT (BEEF) | $-266.29 Billion | 0.00% | 0.00x | $24.58 Million |
| Formosa Ingredient Factory PT Tbk (BOBA) | $151.05 Billion | 9.90% | 0.16x | $1.26 Million |
| PT Raja Roti Cemerlang Tbk (BRRC) | $20.11 Billion | 5.85% | 1.84x | $2.01 Million |
| Budi Starch & Sweetener Tbk (BUDI) | $267.46 Billion | 7.73% | 2.48x | $23.27 Million |
| Eagle High Plantations Tbk (BWPT) | $164.27 Billion | 0.56% | 1.05x | $52.97 Million |
| Campina Ice Cream Industry Tbk PT (CAMP) | $935.39 Billion | 8.21% | 0.13x | $5.76 Million |
| Citra Borneo Utama (CBUT) | $-209.50 Billion | 0.00% | 0.00x | $47.87 Million |
| Wilmar Cahaya Indonesia Tbk (CEKA) | $463.40 Billion | 12.59% | 1.22x | $10.68 Million |
| Cisarua Mountain Dairy Tbk PT (CMRY) | $4.70 Trillion | 16.82% | 0.19x | $428.70 Million |