Tembaga Mulia Semanan Tbk

JK:TBMS Indonesia Metal Fabrication
Market Cap
$59.38 Million
Rp966.10 Billion IDR
Market Cap Rank
#29422 Global
#488 in Indonesia
Share Price
Rp1315.00
Change (1 day)
-2.95%
52-Week Range
Rp820.00 - Rp1560.00
All Time High
Rp23191.94
Categories
Companies in Indonesia Metal Fabrication
About

PT Tembaga Mulia Semanan Tbk manufactures, sells, and exports copper and aluminum rods and wires in Indonesia and internationally. The company operates through two segments, Copper Rod and Wire, and Aluminum Rod. The Copper Rod and Wire segment produces copper rods and various sizes of copper wires. The Aluminum Rod segment produces EC grade, alloy, and TAL rods. PT Tembaga Mulia Semanan Tbk was … Read more

Tembaga Mulia Semanan Tbk (TBMS) - Net Assets

Latest net assets as of June 2025: Rp73.92 Million IDR

Based on the latest financial reports, Tembaga Mulia Semanan Tbk (TBMS) has net assets worth Rp73.92 Million IDR as of June 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp150.13 Million) and total liabilities (Rp76.22 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets Rp73.92 Million
% of Total Assets 49.23%
Annual Growth Rate -24.97%
5-Year Change 42.27%
10-Year Change -99.98%
Growth Volatility 30.34

Tembaga Mulia Semanan Tbk - Net Assets Trend (2000–2024)

This chart illustrates how Tembaga Mulia Semanan Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Tembaga Mulia Semanan Tbk (2000–2024)

The table below shows the annual net assets of Tembaga Mulia Semanan Tbk from 2000 to 2024.

Year Net Assets Change
2024-12-31 Rp73.35 Million +10.68%
2023-12-31 Rp66.27 Million +7.53%
2022-12-31 Rp61.64 Million +7.09%
2021-12-31 Rp57.56 Million +11.64%
2020-12-31 Rp51.56 Million +7.26%
2019-12-31 Rp48.07 Million -99.99%
2018-12-31 Rp622.00 Billion +25.51%
2017-12-31 Rp495.58 Billion +25.30%
2016-12-31 Rp395.52 Billion +28.92%
2015-12-31 Rp306.80 Billion +26.82%
2014-12-31 Rp241.91 Billion +30.59%
2013-12-31 Rp185.24 Billion -2.29%
2012-12-31 Rp189.59 Billion +36.81%
2011-12-31 Rp138.59 Billion +16.08%
2010-12-31 Rp119.39 Billion -7.46%
2009-12-31 Rp129.02 Billion +71.60%
2008-12-31 Rp75.19 Billion -29.10%
2007-12-31 Rp106.05 Billion -8.09%
2006-12-31 Rp115.38 Billion +26.93%
2005-12-31 Rp90.90 Billion -17.32%
2004-12-31 Rp109.95 Billion -4.94%
2003-12-31 Rp115.67 Billion +6.35%
2002-12-31 Rp108.76 Billion +21.48%
2001-12-31 Rp89.52 Billion +23.69%
2000-12-31 Rp72.38 Billion --

Equity Component Analysis

This analysis shows how different components contribute to Tembaga Mulia Semanan Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 99.6% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings Rp36.99 Million 50.43%
Common Stock Rp12.44 Million 16.96%
Other Components Rp23.92 Million 32.61%
Total Equity Rp73.35 Million 100.00%

Tembaga Mulia Semanan Tbk Competitors by Market Cap

The table below lists competitors of Tembaga Mulia Semanan Tbk ranked by their market capitalization.

Company Market Cap
BIOEXTRAX AB
F:85X0
 		$8.18 Million
Commerce Resources Corp
OTCQB:CMRZF
 		$8.18 Million
Shradha Infraprojects Limited
NSE:SHRADHA
 		$8.18 Million
Eqva ASA
OL:EQVA
 		$8.18 Million
Ramsay Generale De Sante
PA:GDS
 		$8.18 Million
Invest Acquisition Corporation
PINK:IVCBF
 		$8.17 Million
Imunon Inc
NASDAQ:IMNN
 		$8.17 Million
Iproeb SA
RO:IPRU
 		$8.17 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Tembaga Mulia Semanan Tbk's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 66,274,091 to 73,350,263, a change of 7,076,172 (10.7%).
  • Net income of 8,912,871 contributed positively to equity growth.
  • Dividend payments of 1,847,680 reduced retained earnings.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income Rp8.91 Million +12.15%
Dividends Paid Rp1.85 Million -2.52%
Other Changes Rp10.98K +0.01%
Total Change Rp- 10.68%

Book Value vs Market Value Analysis

This analysis compares Tembaga Mulia Semanan Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 13171.11x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has increased from 2.55x to 13171.11x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2012-12-31 Rp516.05 Rp1315.00 x
2013-12-31 Rp504.25 Rp1315.00 x
2014-12-31 Rp658.54 Rp1315.00 x
2015-12-31 Rp815.42 Rp1315.00 x
2016-12-31 Rp1061.33 Rp1315.00 x
2017-12-31 Rp1349.06 Rp1315.00 x
2018-12-31 Rp1680.94 Rp1315.00 x
2019-12-31 Rp0.07 Rp1315.00 x
2020-12-31 Rp0.07 Rp1315.00 x
2021-12-31 Rp0.08 Rp1315.00 x
2022-12-31 Rp0.08 Rp1315.00 x
2023-12-31 Rp0.09 Rp1315.00 x
2024-12-31 Rp0.10 Rp1315.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Tembaga Mulia Semanan Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 12.15%
  • The company shows good efficiency in utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 1.03%
  • • Asset Turnover: 5.76x
  • • Equity Multiplier: 2.04x
  • Recent ROE (12.15%) is below the historical average (13.27%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2000 9.80% 0.93% 1.50x 7.04x Rp-145.03 Million
2001 21.67% 1.87% 1.68x 6.92x Rp10.45 Billion
2002 19.37% 2.21% 1.67x 5.23x Rp10.19 Billion
2003 6.88% 0.78% 1.83x 4.83x Rp-3.61 Billion
2006 21.21% 0.63% 4.10x 8.28x Rp12.94 Billion
2009 41.72% 1.98% 2.73x 7.72x Rp40.93 Billion
2010 2.70% 0.08% 3.45x 10.38x Rp-8.71 Billion
2011 15.18% 0.35% 4.14x 10.57x Rp7.18 Billion
2012 13.50% 0.38% 3.51x 10.04x Rp6.63 Billion
2013 -29.20% -0.70% 3.75x 11.12x Rp-72.61 Billion
2014 22.04% 0.71% 3.47x 8.99x Rp29.13 Billion
2015 10.02% 0.42% 3.95x 6.02x Rp48.53 Million
2016 24.98% 1.55% 3.59x 4.49x Rp58.40 Billion
2017 20.77% 1.22% 3.77x 4.51x Rp53.36 Billion
2018 14.87% 0.87% 3.86x 4.45x Rp30.06 Billion
2019 12.39% 1.02% 3.79x 3.22x Rp1.14 Million
2020 8.76% 1.00% 2.88x 3.05x Rp-637.75K
2021 12.14% 0.97% 4.90x 2.56x Rp1.23 Million
2022 8.49% 0.72% 5.36x 2.19x Rp-931.07K
2023 9.33% 0.83% 5.22x 2.15x Rp-447.30K
2024 12.15% 1.03% 5.76x 2.04x Rp1.58 Million

Industry Comparison

This section compares Tembaga Mulia Semanan Tbk's net assets metrics with peer companies in the Metal Fabrication industry.

Industry Context

  • Industry: Metal Fabrication
  • Average net assets among peers: $89,683,354,492
  • Average return on equity (ROE) among peers: -0.39%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Tembaga Mulia Semanan Tbk (TBMS) Rp73.92 Million 9.80% 1.03x $8.18 Million
Isra Presisi Indonesia (ISAP) $171.07 Billion 0.83% 0.04x $3.33 Million
Lionmesh Prima Tbk (LMSH) $97.93 Billion -7.63% 0.23x $556.52K
Pelat Timah Nusantara Tbk (NIKL) $48.39 Million 5.62% 1.73x $11.36 Million