Shradha Infraprojects Limited (SHRADHA) - Net Assets
Based on the latest financial reports, Shradha Infraprojects Limited (SHRADHA) has net assets worth Rs1.99 Billion INR (≈ $21.57 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs4.41 Billion ≈ $47.67 Million USD) and total liabilities (Rs2.41 Billion ≈ $26.09 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check SHRADHA cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs1.99 Billion |
| % of Total Assets | 45.26% |
| Annual Growth Rate | 23.39% |
| 5-Year Change | 216.64% |
| 10-Year Change | 634.5% |
| Growth Volatility | 37.18 |
Shradha Infraprojects Limited - Net Assets Trend (2013–2025)
This chart illustrates how Shradha Infraprojects Limited's net assets have evolved over time, based on quarterly financial data. Also explore total assets of Shradha Infraprojects Limited for the complete picture of this company's asset base.
Annual Net Assets for Shradha Infraprojects Limited (2013–2025)
The table below shows the annual net assets of Shradha Infraprojects Limited from 2013 to 2025. For live valuation and market cap data, see Shradha Infraprojects Limited market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs1.90 Billion ≈ $20.55 Million |
+103.92% |
| 2024-03-31 | Rs931.78 Million ≈ $10.08 Million |
+26.49% |
| 2023-03-31 | Rs736.63 Million ≈ $7.97 Million |
+20.03% |
| 2022-03-31 | Rs613.68 Million ≈ $6.64 Million |
+2.27% |
| 2021-03-31 | Rs600.08 Million ≈ $6.49 Million |
-23.35% |
| 2020-03-31 | Rs782.88 Million ≈ $8.47 Million |
+5.15% |
| 2019-03-31 | Rs744.56 Million ≈ $8.05 Million |
+12.54% |
| 2018-03-31 | Rs661.62 Million ≈ $7.16 Million |
+100.27% |
| 2017-03-31 | Rs330.37 Million ≈ $3.57 Million |
+27.71% |
| 2016-03-31 | Rs258.69 Million ≈ $2.80 Million |
+50.68% |
| 2015-03-31 | Rs171.68 Million ≈ $1.86 Million |
+5.55% |
| 2014-03-31 | Rs162.66 Million ≈ $1.76 Million |
+6.59% |
| 2013-03-31 | Rs152.60 Million ≈ $1.65 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Shradha Infraprojects Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 393.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs716.17 Million | 46.97% |
| Common Stock | Rs101.25 Million | 6.64% |
| Other Comprehensive Income | Rs54.03 Million | 3.54% |
| Other Components | Rs653.31 Million | 42.85% |
| Total Equity | Rs1.52 Billion | 100.00% |
Shradha Infraprojects Limited Competitors by Market Cap
The table below lists competitors of Shradha Infraprojects Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Indofarma Tbk
JK:INAF
|
$22.88 Million |
|
Pulsenmore Ltd
TA:PULS
|
$22.89 Million |
|
Teaminvest Private Group Ltd
AU:TIP
|
$22.90 Million |
|
Jindo.Co. Ltd
KO:088790
|
$22.90 Million |
|
Desane Group Holdings Ltd
AU:DGH
|
$22.87 Million |
|
Gryphon Digital Mining Inc.
NASDAQ:GRYP
|
$22.85 Million |
|
Honey Badger Silver Inc
V:TUF
|
$22.84 Million |
|
Global Masters Fund Ltd
AU:GFL
|
$22.84 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shradha Infraprojects Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 918,024,000 to 1,524,760,000, a change of 606,736,000 (66.1%).
- Net income of 184,494,000 contributed positively to equity growth.
- Dividend payments of 20,249,000 reduced retained earnings.
- Share repurchases of 767,660,000 reduced equity.
- New share issuances of 767,660,000 increased equity.
- Other comprehensive income increased equity by 60,999.
- Other factors increased equity by 442,430,001.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs184.49 Million | +12.1% |
| Dividends Paid | Rs20.25 Million | -1.33% |
| Share Repurchases | Rs767.66 Million | -50.35% |
| Share Issuances | Rs767.66 Million | +50.35% |
| Other Comprehensive Income | Rs61.00K | +0.0% |
| Other Changes | Rs442.43 Million | +29.02% |
| Total Change | Rs- | 66.09% |
Book Value vs Market Value Analysis
This analysis compares Shradha Infraprojects Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.20x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 4.79x to 1.20x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-03-31 | Rs7.54 | Rs36.07 | x |
| 2014-03-31 | Rs8.03 | Rs36.07 | x |
| 2015-03-31 | Rs8.48 | Rs36.07 | x |
| 2016-03-31 | Rs12.78 | Rs36.07 | x |
| 2017-03-31 | Rs15.08 | Rs36.07 | x |
| 2018-03-31 | Rs30.26 | Rs36.07 | x |
| 2019-03-31 | Rs29.85 | Rs36.07 | x |
| 2020-03-31 | Rs29.07 | Rs36.07 | x |
| 2021-03-31 | Rs29.67 | Rs36.07 | x |
| 2022-03-31 | Rs30.34 | Rs36.07 | x |
| 2023-03-31 | Rs36.35 | Rs36.07 | x |
| 2024-03-31 | Rs45.34 | Rs36.07 | x |
| 2025-03-31 | Rs30.01 | Rs36.07 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shradha Infraprojects Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.10%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 17.31%
- • Asset Turnover: 0.27x
- • Equity Multiplier: 2.62x
- Recent ROE (12.10%) is above the historical average (10.85%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 7.68% | 64.03% | 0.06x | 1.91x | Rs-3.54 Million |
| 2014 | 6.18% | 41.60% | 0.08x | 1.97x | Rs-6.21 Million |
| 2015 | 5.29% | 56.80% | 0.04x | 2.44x | Rs-8.09 Million |
| 2016 | 33.66% | 32.06% | 0.45x | 2.32x | Rs61.21 Million |
| 2017 | 15.30% | 11.56% | 0.73x | 1.81x | Rs16.18 Million |
| 2018 | 6.97% | 33.93% | 0.10x | 2.05x | Rs-15.73 Million |
| 2019 | 5.70% | 33.72% | 0.05x | 3.19x | Rs-26.02 Million |
| 2020 | 3.32% | 68.01% | 0.01x | 3.36x | Rs-41.32 Million |
| 2021 | 2.80% | 134.28% | 0.01x | 3.63x | Rs-43.26 Million |
| 2022 | 2.40% | 81.73% | 0.01x | 4.21x | Rs-46.70 Million |
| 2023 | 19.29% | 15.70% | 0.36x | 3.42x | Rs68.34 Million |
| 2024 | 20.31% | 16.88% | 0.38x | 3.14x | Rs94.68 Million |
| 2025 | 12.10% | 17.31% | 0.27x | 2.62x | Rs32.02 Million |
Industry Comparison
This section compares Shradha Infraprojects Limited's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $5,469,848,663
- Average return on equity (ROE) among peers: -84.18%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shradha Infraprojects Limited (SHRADHA) | Rs1.99 Billion | 7.68% | 1.21x | $22.87 Million |
| Ajmera Realty & Infra India Limited (AJMERA) | $7.43 Billion | 4.40% | 1.65x | $264.54 Million |
| Amj Land Holdings Limited (AMJLAND) | $1.66 Billion | 8.55% | 1.33x | $17.89 Million |
| Ansal Properties & Infrastructure Limited (ANSALAPI) | $17.90 Billion | 0.27% | 2.81x | $6.43 Million |
| Arihant Superstructures Limited (ARIHANTSUP) | $154.37 Million | 8.50% | 3.16x | $129.05 Million |
| Arkade Developers Ltd (ARKADE) | $1.49 Billion | 33.81% | 1.48x | $236.65 Million |
| Art Nirman Limited (ARTNIRMAN) | $20.00K | -930.00% | 978.85x | $12.02 Million |
| Arvind SmartSpaces Limited (ARVSMART) | $162.90 Million | 19.89% | 9.18x | $306.52 Million |
| Ashiana Housing Limited (ASHIANA) | $323.41 Million | 29.21% | 3.28x | $372.51 Million |
| Ashima Limited (ASHIMASYN) | $2.20 Billion | -3.02% | 0.45x | $33.08 Million |
| Valor Estate Limited (DBREALTY) | $23.37 Billion | -13.43% | 1.84x | $607.53 Million |
About Shradha Infraprojects Limited
Shradha Realty Limited, an infrastructure development company, engages in the real estate development business in India. The company operates through two segments, Infrastructure and Real Estate. It develops residential, commercial, retail, and social infrastructure projects. The company also constructs commercial complexes, residential houses, and business premises or civil works; and deals in r… Read more