Mandom Indonesia Tbk
PT. Mandom Indonesia Tbk manufactures and sells in cosmetics and other products in Indonesia. It offers hair care, skin care, body care, and face care products, as well as perfumes, cleansing materials, and plastic containers. The company markets its products under the GATSBY, PIXY, PUCELLE, MIRATONE, LUCIDO-L, MANDOM, Tancho, JOHNNY ANDREAN, SPALDING, GLAZELLE de Pucelle, Color Comm, Fresh n fre… Read more
Mandom Indonesia Tbk (TCID) - Net Assets
Latest net assets as of September 2025: Rp1.81 Trillion IDR
Based on the latest financial reports, Mandom Indonesia Tbk (TCID) has net assets worth Rp1.81 Trillion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp2.34 Trillion) and total liabilities (Rp521.85 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp1.81 Trillion |
| % of Total Assets | 77.66% |
| Annual Growth Rate | 8.65% |
| 5-Year Change | -4.4% |
| 10-Year Change | 4.03% |
| Growth Volatility | 9.92 |
Mandom Indonesia Tbk - Net Assets Trend (2001–2024)
This chart illustrates how Mandom Indonesia Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Mandom Indonesia Tbk (2001–2024)
The table below shows the annual net assets of Mandom Indonesia Tbk from 2001 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp1.78 Trillion | -5.40% |
| 2023-12-31 | Rp1.89 Trillion | +1.67% |
| 2022-12-31 | Rp1.85 Trillion | +1.92% |
| 2021-12-31 | Rp1.82 Trillion | -2.47% |
| 2020-12-31 | Rp1.87 Trillion | -7.59% |
| 2019-12-31 | Rp2.02 Trillion | +2.37% |
| 2018-12-31 | Rp1.97 Trillion | +6.14% |
| 2017-12-31 | Rp1.86 Trillion | +4.22% |
| 2016-12-31 | Rp1.78 Trillion | +3.98% |
| 2015-12-31 | Rp1.71 Trillion | +33.61% |
| 2014-12-31 | Rp1.28 Trillion | +8.50% |
| 2013-12-31 | Rp1.18 Trillion | +7.86% |
| 2012-12-31 | Rp1.10 Trillion | +7.49% |
| 2011-12-31 | Rp1.02 Trillion | +7.58% |
| 2010-12-31 | Rp948.48 Billion | +7.68% |
| 2009-12-31 | Rp880.80 Billion | +7.92% |
| 2008-12-31 | Rp816.17 Billion | +21.16% |
| 2007-12-31 | Rp673.64 Billion | +10.86% |
| 2006-12-31 | Rp607.65 Billion | +32.27% |
| 2005-12-31 | Rp459.39 Billion | +15.50% |
| 2004-12-31 | Rp397.73 Billion | +16.10% |
| 2003-12-31 | Rp342.57 Billion | +12.88% |
| 2002-12-31 | Rp303.47 Billion | +14.58% |
| 2001-12-31 | Rp264.86 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Mandom Indonesia Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1066.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp1.47 Trillion | 82.68% |
| Common Stock | Rp100.53 Billion | 5.64% |
| Other Comprehensive Income | Rp20.17 Billion | 1.13% |
| Other Components | Rp188.30 Billion | 10.56% |
| Total Equity | Rp1.78 Trillion | 100.00% |
Mandom Indonesia Tbk Competitors by Market Cap
The table below lists competitors of Mandom Indonesia Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Symphony Communication Public Company Limited
BK:SYMC
|
$14.45 Million |
|
Melbana Energy Limited
PINK:MEOAF
|
$14.46 Million |
|
Winner Group Enterprise Public Company Limited
BK:WINNER
|
$14.46 Million |
|
InPlay Oil Corp
OTCQX:IPOOF
|
$14.46 Million |
|
MEKICS Co Ltd
KQ:058110
|
$14.44 Million |
|
Hariom Pipe Industries Limited
NSE:HARIOMPIPE
|
$14.44 Million |
|
Aware Inc
NASDAQ:AWRE
|
$14.44 Million |
|
Archtis Ltd
AU:AR9
|
$14.43 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Mandom Indonesia Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,885,787,957,000 to 1,783,935,028,000, a change of -101,852,929,000 (-5.4%).
- Net loss of 124,746,679,000 reduced equity.
- Dividend payments of 37,769,494,000 reduced retained earnings.
- Other comprehensive income decreased equity by 48,104,000.
- Other factors increased equity by 60,711,348,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-124.75 Billion | -6.99% |
| Dividends Paid | Rp37.77 Billion | -2.12% |
| Other Comprehensive Income | Rp-48.10 Million | -0.0% |
| Other Changes | Rp60.71 Billion | +3.4% |
| Total Change | Rp- | -5.40% |
Book Value vs Market Value Analysis
This analysis compares Mandom Indonesia Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.61x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.23x to 0.61x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | Rp2190.31 | Rp2700.00 | x |
| 2010-12-31 | Rp2358.62 | Rp2700.00 | x |
| 2011-12-31 | Rp2537.50 | Rp2700.00 | x |
| 2012-12-31 | Rp2727.51 | Rp2700.00 | x |
| 2013-12-31 | Rp2941.79 | Rp2700.00 | x |
| 2014-12-31 | Rp3191.74 | Rp2700.00 | x |
| 2015-12-31 | Rp4264.44 | Rp2700.00 | x |
| 2016-12-31 | Rp4434.25 | Rp2700.00 | x |
| 2017-12-31 | Rp4621.17 | Rp2700.00 | x |
| 2018-12-31 | Rp4905.00 | Rp2700.00 | x |
| 2019-12-31 | Rp5021.08 | Rp2700.00 | x |
| 2020-12-31 | Rp4640.22 | Rp2700.00 | x |
| 2021-12-31 | Rp4524.66 | Rp2700.00 | x |
| 2022-12-31 | Rp4612.37 | Rp2700.00 | x |
| 2023-12-31 | Rp4689.46 | Rp2700.00 | x |
| 2024-12-31 | Rp4436.18 | Rp2700.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Mandom Indonesia Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -6.99%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -6.71%
- • Asset Turnover: 0.80x
- • Equity Multiplier: 1.31x
- Recent ROE (-6.99%) is below the historical average (11.61%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 17.67% | 8.87% | 1.48x | 1.35x | Rp20.31 Billion |
| 2002 | 19.15% | 9.97% | 1.64x | 1.17x | Rp27.76 Billion |
| 2003 | 18.24% | 9.81% | 1.65x | 1.13x | Rp28.24 Billion |
| 2004 | 20.74% | 10.30% | 1.69x | 1.19x | Rp42.72 Billion |
| 2005 | 20.21% | 10.26% | 1.66x | 1.19x | Rp46.93 Billion |
| 2006 | 16.48% | 10.52% | 1.42x | 1.11x | Rp39.35 Billion |
| 2007 | 16.51% | 10.92% | 1.40x | 1.08x | Rp43.87 Billion |
| 2008 | 14.07% | 9.26% | 1.36x | 1.12x | Rp33.24 Billion |
| 2009 | 14.15% | 8.97% | 1.40x | 1.13x | Rp36.53 Billion |
| 2010 | 13.86% | 8.96% | 1.40x | 1.10x | Rp36.60 Billion |
| 2011 | 13.72% | 8.46% | 1.46x | 1.11x | Rp38.00 Billion |
| 2012 | 13.71% | 8.12% | 1.47x | 1.15x | Rp40.69 Billion |
| 2013 | 13.54% | 7.90% | 1.38x | 1.24x | Rp41.85 Billion |
| 2014 | 13.58% | 7.55% | 1.25x | 1.44x | Rp45.96 Billion |
| 2015 | 31.75% | 23.52% | 1.11x | 1.21x | Rp372.99 Billion |
| 2016 | 9.09% | 6.41% | 1.16x | 1.23x | Rp-16.26 Billion |
| 2017 | 9.64% | 6.62% | 1.15x | 1.27x | Rp-6.71 Billion |
| 2018 | 8.77% | 6.53% | 1.08x | 1.24x | Rp-24.20 Billion |
| 2019 | 7.19% | 5.18% | 1.10x | 1.26x | Rp-56.77 Billion |
| 2020 | -5.21% | -5.16% | 0.81x | 1.24x | Rp-283.73 Billion |
| 2021 | -4.16% | -4.09% | 0.80x | 1.26x | Rp-257.63 Billion |
| 2022 | 1.00% | 0.90% | 0.86x | 1.28x | Rp-167.01 Billion |
| 2023 | 2.02% | 1.86% | 0.86x | 1.27x | Rp-150.46 Billion |
| 2024 | -6.99% | -6.71% | 0.80x | 1.31x | Rp-303.14 Billion |
Industry Comparison
This section compares Mandom Indonesia Tbk's net assets metrics with peer companies in the Household & Personal Products industry.
Industry Context
- Industry: Household & Personal Products
- Average net assets among peers: $1,401,483,639,889
- Average return on equity (ROE) among peers: 24.46%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Mandom Indonesia Tbk (TCID) | Rp1.81 Trillion | 17.67% | 0.29x | $14.44 Million |
| PT Estee Gold Feet Tbk (EURO) | $11.75 Billion | 25.81% | 0.88x | $101.98 Million |
| Falmaco Nonwoven Industri PT Tbk (FLMC) | $95.43 Billion | -58.47% | 1.06x | $1.42 Million |
| Martina Berto Tbk (MBTO) | $440.93 Billion | 2.00% | 0.61x | $2.48 Million |
| Multi Indocitra Tbk (MICE) | $637.71 Billion | 5.17% | 0.46x | $6.15 Million |
| Mustika Ratu Tbk (MRAT) | $227.74 Billion | 13.81% | 0.22x | $2.68 Million |
| Uni Charm Indonesia PT (UCID) | $4.91 Trillion | 9.78% | 0.59x | $20.94 Million |
| Unilever Indonesia Tbk (UNVR) | $4.48 Trillion | 170.75% | 3.47x | $645.57 Million |
| Victoria Care Indonesia Tbk Pt (VICI) | $416.69 Billion | 26.82% | 0.87x | $32.49 Million |