Tempo Inti Media Tbk

JK:TMPO Indonesia Publishing
Market Cap
$8.26 Million
Rp134.41 Billion IDR
Market Cap Rank
#33273 Global
#711 in Indonesia
Share Price
Rp127.00
Change (1 day)
+0.79%
52-Week Range
Rp103.00 - Rp268.00
All Time High
Rp414.00
Categories
Companies in Indonesia Publishing
About

PT Tempo Inti Media Tbk, together with its subsidiaries, engages in the publishing business in Indonesia. The company is also involved in the publishing press; paper trading; building and transport management; training, data processing, and research and consultancy; education; multimedia and creative house; television broadcasting; information technology; and industrial general trading activities… Read more

Tempo Inti Media Tbk (TMPO) - Net Assets

Latest net assets as of June 2025: Rp242.10 Billion IDR

Based on the latest financial reports, Tempo Inti Media Tbk (TMPO) has net assets worth Rp242.10 Billion IDR as of June 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp448.52 Billion) and total liabilities (Rp206.41 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets Rp242.10 Billion
% of Total Assets 53.98%
Annual Growth Rate 4.0%
5-Year Change 32.62%
10-Year Change 64.63%
Growth Volatility 17.6

Tempo Inti Media Tbk - Net Assets Trend (2000–2024)

This chart illustrates how Tempo Inti Media Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Tempo Inti Media Tbk (2000–2024)

The table below shows the annual net assets of Tempo Inti Media Tbk from 2000 to 2024.

Year Net Assets Change
2024-12-31 Rp249.21 Billion +18.92%
2023-12-31 Rp209.57 Billion +9.88%
2022-12-31 Rp190.73 Billion -0.61%
2021-12-31 Rp191.90 Billion +2.12%
2020-12-31 Rp187.91 Billion -28.11%
2019-12-31 Rp261.40 Billion +1.12%
2018-12-31 Rp258.51 Billion +65.84%
2017-12-31 Rp155.88 Billion +13.11%
2016-12-31 Rp137.81 Billion -8.96%
2015-12-31 Rp151.38 Billion +4.54%
2014-12-31 Rp144.80 Billion +17.34%
2013-12-31 Rp123.41 Billion +5.68%
2012-12-31 Rp116.78 Billion +34.02%
2011-12-31 Rp87.13 Billion +13.52%
2010-12-31 Rp76.75 Billion +7.50%
2009-12-31 Rp71.40 Billion +2.06%
2008-12-31 Rp69.96 Billion +4.81%
2007-12-31 Rp66.75 Billion +3.98%
2006-12-31 Rp64.19 Billion -9.49%
2005-12-31 Rp70.92 Billion -13.72%
2004-12-31 Rp82.20 Billion -4.14%
2003-12-31 Rp85.75 Billion -10.60%
2002-12-31 Rp95.93 Billion -6.65%
2001-12-31 Rp102.76 Billion +5.79%
2000-12-31 Rp97.14 Billion --

Equity Component Analysis

This analysis shows how different components contribute to Tempo Inti Media Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 1529.5% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Common Stock Rp105.83 Billion 44.48%
Other Comprehensive Income Rp13.87 Billion 5.83%
Other Components Rp154.61 Billion 64.98%
Total Equity Rp237.92 Billion 100.00%

Tempo Inti Media Tbk Competitors by Market Cap

The table below lists competitors of Tempo Inti Media Tbk ranked by their market capitalization.

Company Market Cap
GENRF
OTCGREY:GENRF
 		$2.78 Million
Spadel SA
LSE:0OH1
 		$2.78 Million
iMetal Resources Inc.
OTCQB:IMRFF
 		$2.78 Million
DIAMOND EST.WIN.+SPIRITS
F:4WS0
 		$2.79 Million
Eshbal Functional Food Inc.
V:ESBL
 		$2.78 Million
Aberdeen International Inc
PINK:AABVF
 		$2.78 Million
SEL Manufacturing Company Limited
NSE:SELMC
 		$2.78 Million
Sersol Bhd
KLSE:0055
 		$2.78 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Tempo Inti Media Tbk's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 198,711,615,000 to 237,922,743,000, a change of 39,211,128,000 (19.7%).
  • Net income of 1,660,916,000 contributed positively to equity growth.
  • Share repurchases of 31,176,756,000 reduced equity.
  • Other comprehensive income increased equity by 1,789,222,000.
  • Other factors increased equity by 66,937,746,000.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income Rp1.66 Billion +0.7%
Share Repurchases Rp31.18 Billion -13.1%
Other Comprehensive Income Rp1.79 Billion +0.75%
Other Changes Rp66.94 Billion +28.13%
Total Change Rp- 19.73%

Book Value vs Market Value Analysis

This analysis compares Tempo Inti Media Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.56x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has decreased from 0.79x to 0.56x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2012-12-31 Rp161.07 Rp127.00 x
2013-12-31 Rp170.22 Rp127.00 x
2014-12-31 Rp199.73 Rp127.00 x
2015-12-31 Rp208.80 Rp127.00 x
2016-12-31 Rp190.09 Rp127.00 x
2017-12-31 Rp194.70 Rp127.00 x
2018-12-31 Rp230.13 Rp127.00 x
2019-12-31 Rp232.83 Rp127.00 x
2020-12-31 Rp172.15 Rp127.00 x
2021-12-31 Rp175.96 Rp127.00 x
2022-12-31 Rp174.51 Rp127.00 x
2023-12-31 Rp188.65 Rp127.00 x
2024-12-31 Rp224.81 Rp127.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Tempo Inti Media Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 0.70%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 0.65%
  • • Asset Turnover: 0.56x
  • • Equity Multiplier: 1.89x
  • Recent ROE (0.70%) is below the historical average (2.42%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2001 5.48% 9.26% 0.53x 1.11x Rp-4.65 Billion
2007 3.83% 1.65% 1.30x 1.78x Rp-4.12 Billion
2008 4.59% 1.81% 1.32x 1.92x Rp-3.79 Billion
2009 2.02% 0.80% 1.31x 1.93x Rp-5.70 Billion
2010 6.97% 2.93% 1.18x 2.01x Rp-2.32 Billion
2011 11.91% 4.35% 1.35x 2.02x Rp1.67 Billion
2012 25.38% 11.25% 1.24x 1.82x Rp17.97 Billion
2013 5.96% 2.81% 1.06x 2.00x Rp-4.98 Billion
2014 10.69% 4.89% 0.98x 2.23x Rp997.53 Million
2015 1.73% 1.04% 0.73x 2.29x Rp-12.52 Billion
2016 -9.86% -5.86% 0.68x 2.48x Rp-27.36 Billion
2017 -0.11% -0.05% 0.72x 2.83x Rp-14.27 Billion
2018 1.17% 0.98% 0.69x 1.73x Rp-21.52 Billion
2019 0.45% 0.36% 0.74x 1.68x Rp-23.54 Billion
2020 -26.21% -24.91% 0.52x 2.03x Rp-65.96 Billion
2021 2.56% 2.52% 0.51x 2.00x Rp-13.86 Billion
2022 -1.83% -1.60% 0.56x 2.06x Rp-21.85 Billion
2023 0.46% 0.42% 0.51x 2.12x Rp-18.97 Billion
2024 0.70% 0.65% 0.56x 1.89x Rp-22.13 Billion

Industry Comparison

This section compares Tempo Inti Media Tbk's net assets metrics with peer companies in the Publishing industry.

Industry Context

  • Industry: Publishing
  • Average net assets among peers: $-113,716,521,000
  • Average return on equity (ROE) among peers: 0.00%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Tempo Inti Media Tbk (TMPO) Rp242.10 Billion 5.48% 0.85x $2.78 Million
Mahaka Media Tbk (ABBA) $-113.72 Billion 0.00% 0.00x $4.10 Million