Tempo Inti Media Tbk Net Assets
Tempo Inti Media Tbk net assets. Based on the latest financial reports, Tempo Inti Media Tbk (TMPO) has net assets worth Rp242.10 Billion IDR (≈ $14.19 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp448.52 Billion ≈ $26.28 Million USD) and total liabilities (Rp206.41 Billion ≈ $12.09 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore TMPO shareholders equity momentum to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp242.10 Billion |
| % of Total Assets | 53.98% |
| Annual Growth Rate | 4.0% |
| 5-Year Change | 32.62% |
| 10-Year Change | 64.63% |
| Growth Volatility | 17.6 |
Net Assets of Tempo Inti Media Tbk (2000–2024)
Net assets of Tempo Inti Media Tbk from 2000 to 2024. This chart illustrates how Tempo Inti Media Tbk's net assets have evolved over time, based on quarterly financial data. See TMPO equity financing ratio to measure how much of total assets are equity-financed.
Annual Net Assets for Tempo Inti Media Tbk (2000–2024)
The table below shows the annual net assets of Tempo Inti Media Tbk from 2000 to 2024. For live market cap and overall valuation, see TMPO market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp249.21 Billion ≈ $14.60 Million |
+18.92% |
| 2023-12-31 | Rp209.57 Billion ≈ $12.28 Million |
+9.88% |
| 2022-12-31 | Rp190.73 Billion ≈ $11.18 Million |
-0.61% |
| 2021-12-31 | Rp191.90 Billion ≈ $11.24 Million |
+2.12% |
| 2020-12-31 | Rp187.91 Billion ≈ $11.01 Million |
-28.11% |
| 2019-12-31 | Rp261.40 Billion ≈ $15.32 Million |
+1.12% |
| 2018-12-31 | Rp258.51 Billion ≈ $15.15 Million |
+65.84% |
| 2017-12-31 | Rp155.88 Billion ≈ $9.13 Million |
+13.11% |
| 2016-12-31 | Rp137.81 Billion ≈ $8.08 Million |
-8.96% |
| 2015-12-31 | Rp151.38 Billion ≈ $8.87 Million |
+4.54% |
| 2014-12-31 | Rp144.80 Billion ≈ $8.48 Million |
+17.34% |
| 2013-12-31 | Rp123.41 Billion ≈ $7.23 Million |
+5.68% |
| 2012-12-31 | Rp116.78 Billion ≈ $6.84 Million |
+34.02% |
| 2011-12-31 | Rp87.13 Billion ≈ $5.11 Million |
+13.52% |
| 2010-12-31 | Rp76.75 Billion ≈ $4.50 Million |
+7.50% |
| 2009-12-31 | Rp71.40 Billion ≈ $4.18 Million |
+2.06% |
| 2008-12-31 | Rp69.96 Billion ≈ $4.10 Million |
+4.81% |
| 2007-12-31 | Rp66.75 Billion ≈ $3.91 Million |
+3.98% |
| 2006-12-31 | Rp64.19 Billion ≈ $3.76 Million |
-9.49% |
| 2005-12-31 | Rp70.92 Billion ≈ $4.16 Million |
-13.72% |
| 2004-12-31 | Rp82.20 Billion ≈ $4.82 Million |
-4.14% |
| 2003-12-31 | Rp85.75 Billion ≈ $5.02 Million |
-10.60% |
| 2002-12-31 | Rp95.93 Billion ≈ $5.62 Million |
-6.65% |
| 2001-12-31 | Rp102.76 Billion ≈ $6.02 Million |
+5.79% |
| 2000-12-31 | Rp97.14 Billion ≈ $5.69 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Tempo Inti Media Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1529.5% over the analyzed period, potentially due to dividend distributions or operating losses.
Tempo Inti Media Tbk Net Assets Breakdown (December 2024)
Tempo Inti Media Tbk net assets breakdown by equity component as of December 2024.
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp105.83 Billion | 44.48% |
| Other Comprehensive Income | Rp13.87 Billion | 5.83% |
| Other Components | Rp154.61 Billion | 64.98% |
| Total Equity | Rp237.92 Billion | 100.00% |
Tempo Inti Media Tbk Competitors by Market Cap
The table below lists competitors of Tempo Inti Media Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
B.V. Delftsch Aardewerkfabriek "De Porceleyne Fles Anno 1653"
AS:PORF
|
$14.52 Million |
|
LBI Capital Bhd
KLSE:8494
|
$14.52 Million |
|
Wellchange Holdings Company Limited
NASDAQ:WCT
|
$14.52 Million |
|
MyTech Group Bhd
KLSE:7692
|
$14.52 Million |
|
Alps Industries Limited
NSE:ALPSINDUS
|
$14.51 Million |
|
Stingray Group Inc
TO:RAY-B
|
$14.51 Million |
|
Klaria Pharma Holding AB
ST:KLAR
|
$14.51 Million |
|
Compass Gold Corp
V:CVB
|
$14.50 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Tempo Inti Media Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 198,711,615,000 to 237,922,743,000, a change of 39,211,128,000 (19.7%).
- Net income of 1,660,916,000 contributed positively to equity growth.
- Share repurchases of 31,176,756,000 reduced equity.
- Other comprehensive income increased equity by 1,789,222,000.
- Other factors increased equity by 66,937,746,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp1.66 Billion | +0.7% |
| Share Repurchases | Rp31.18 Billion | -13.1% |
| Other Comprehensive Income | Rp1.79 Billion | +0.75% |
| Other Changes | Rp66.94 Billion | +28.13% |
| Total Change | Rp- | 19.73% |
Book Value vs Market Value Analysis
This analysis compares Tempo Inti Media Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.04x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 1.45x to 1.04x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | Rp161.07 | Rp234.00 | x |
| 2013-12-31 | Rp170.22 | Rp234.00 | x |
| 2014-12-31 | Rp199.73 | Rp234.00 | x |
| 2015-12-31 | Rp208.80 | Rp234.00 | x |
| 2016-12-31 | Rp190.09 | Rp234.00 | x |
| 2017-12-31 | Rp194.70 | Rp234.00 | x |
| 2018-12-31 | Rp230.13 | Rp234.00 | x |
| 2019-12-31 | Rp232.83 | Rp234.00 | x |
| 2020-12-31 | Rp172.15 | Rp234.00 | x |
| 2021-12-31 | Rp175.96 | Rp234.00 | x |
| 2022-12-31 | Rp174.51 | Rp234.00 | x |
| 2023-12-31 | Rp188.65 | Rp234.00 | x |
| 2024-12-31 | Rp224.81 | Rp234.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Tempo Inti Media Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.70%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.65%
- • Asset Turnover: 0.56x
- • Equity Multiplier: 1.89x
- Recent ROE (0.70%) is below the historical average (2.42%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 5.48% | 9.26% | 0.53x | 1.11x | Rp-4.65 Billion |
| 2007 | 3.83% | 1.65% | 1.30x | 1.78x | Rp-4.12 Billion |
| 2008 | 4.59% | 1.81% | 1.32x | 1.92x | Rp-3.79 Billion |
| 2009 | 2.02% | 0.80% | 1.31x | 1.93x | Rp-5.70 Billion |
| 2010 | 6.97% | 2.93% | 1.18x | 2.01x | Rp-2.32 Billion |
| 2011 | 11.91% | 4.35% | 1.35x | 2.02x | Rp1.67 Billion |
| 2012 | 25.38% | 11.25% | 1.24x | 1.82x | Rp17.97 Billion |
| 2013 | 5.96% | 2.81% | 1.06x | 2.00x | Rp-4.98 Billion |
| 2014 | 10.69% | 4.89% | 0.98x | 2.23x | Rp997.53 Million |
| 2015 | 1.73% | 1.04% | 0.73x | 2.29x | Rp-12.52 Billion |
| 2016 | -9.86% | -5.86% | 0.68x | 2.48x | Rp-27.36 Billion |
| 2017 | -0.11% | -0.05% | 0.72x | 2.83x | Rp-14.27 Billion |
| 2018 | 1.17% | 0.98% | 0.69x | 1.73x | Rp-21.52 Billion |
| 2019 | 0.45% | 0.36% | 0.74x | 1.68x | Rp-23.54 Billion |
| 2020 | -26.21% | -24.91% | 0.52x | 2.03x | Rp-65.96 Billion |
| 2021 | 2.56% | 2.52% | 0.51x | 2.00x | Rp-13.86 Billion |
| 2022 | -1.83% | -1.60% | 0.56x | 2.06x | Rp-21.85 Billion |
| 2023 | 0.46% | 0.42% | 0.51x | 2.12x | Rp-18.97 Billion |
| 2024 | 0.70% | 0.65% | 0.56x | 1.89x | Rp-22.13 Billion |
Industry Comparison
This section compares Tempo Inti Media Tbk's net assets metrics with peer companies in the Publishing industry.
Industry Context
- Industry: Publishing
- Average net assets among peers: $199,988,450,649
- Average return on equity (ROE) among peers: -9.80%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Tempo Inti Media Tbk (TMPO) | Rp242.10 Billion | 5.48% | 0.85x | $14.51 Million |
| Mahaka Media Tbk (ABBA) | $199.99 Billion | -9.80% | 1.59x | $6.92 Million |
About Tempo Inti Media Tbk
PT Tempo Inti Media Tbk, together with its subsidiaries, engages in the publishing business in Indonesia. The company is also involved in the publishing press; paper trading; building and transport management; training, data processing, and research and consultancy; education; multimedia and creative house; television broadcasting; information technology; and industrial general trading activities… Read more