Tempo Inti Media Tbk (TMPO) - Net Assets

Latest as of June 2025: Rp242.10 Billion IDR ≈ $14.19 Million USD

Based on the latest financial reports, Tempo Inti Media Tbk (TMPO) has net assets worth Rp242.10 Billion IDR (≈ $14.19 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp448.52 Billion ≈ $26.28 Million USD) and total liabilities (Rp206.41 Billion ≈ $12.09 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Tempo Inti Media Tbk (TMPO) asset resilience to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Rp242.10 Billion
% of Total Assets	53.98%
Annual Growth Rate	4.0%
5-Year Change	32.62%
10-Year Change	64.63%
Growth Volatility	17.6

Tempo Inti Media Tbk - Net Assets Trend (2000–2024)

This chart illustrates how Tempo Inti Media Tbk's net assets have evolved over time, based on quarterly financial data. Also explore TMPO total asset value for the complete picture of this company's asset base.

Annual Net Assets for Tempo Inti Media Tbk (2000–2024)

The table below shows the annual net assets of Tempo Inti Media Tbk from 2000 to 2024. For live valuation and market cap data, see Tempo Inti Media Tbk stock valuation.

Year	Net Assets	Change
2024-12-31	Rp249.21 Billion ≈ $14.60 Million	+18.92%
2023-12-31	Rp209.57 Billion ≈ $12.28 Million	+9.88%
2022-12-31	Rp190.73 Billion ≈ $11.18 Million	-0.61%
2021-12-31	Rp191.90 Billion ≈ $11.24 Million	+2.12%
2020-12-31	Rp187.91 Billion ≈ $11.01 Million	-28.11%
2019-12-31	Rp261.40 Billion ≈ $15.32 Million	+1.12%
2018-12-31	Rp258.51 Billion ≈ $15.15 Million	+65.84%
2017-12-31	Rp155.88 Billion ≈ $9.13 Million	+13.11%
2016-12-31	Rp137.81 Billion ≈ $8.08 Million	-8.96%
2015-12-31	Rp151.38 Billion ≈ $8.87 Million	+4.54%
2014-12-31	Rp144.80 Billion ≈ $8.48 Million	+17.34%
2013-12-31	Rp123.41 Billion ≈ $7.23 Million	+5.68%
2012-12-31	Rp116.78 Billion ≈ $6.84 Million	+34.02%
2011-12-31	Rp87.13 Billion ≈ $5.11 Million	+13.52%
2010-12-31	Rp76.75 Billion ≈ $4.50 Million	+7.50%
2009-12-31	Rp71.40 Billion ≈ $4.18 Million	+2.06%
2008-12-31	Rp69.96 Billion ≈ $4.10 Million	+4.81%
2007-12-31	Rp66.75 Billion ≈ $3.91 Million	+3.98%
2006-12-31	Rp64.19 Billion ≈ $3.76 Million	-9.49%
2005-12-31	Rp70.92 Billion ≈ $4.16 Million	-13.72%
2004-12-31	Rp82.20 Billion ≈ $4.82 Million	-4.14%
2003-12-31	Rp85.75 Billion ≈ $5.02 Million	-10.60%
2002-12-31	Rp95.93 Billion ≈ $5.62 Million	-6.65%
2001-12-31	Rp102.76 Billion ≈ $6.02 Million	+5.79%
2000-12-31	Rp97.14 Billion ≈ $5.69 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Tempo Inti Media Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 1529.5% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Common Stock	Rp105.83 Billion	44.48%
Other Comprehensive Income	Rp13.87 Billion	5.83%
Other Components	Rp154.61 Billion	64.98%
Total Equity	Rp237.92 Billion	100.00%

Tempo Inti Media Tbk Competitors by Market Cap

The table below lists competitors of Tempo Inti Media Tbk ranked by their market capitalization.

Company	Market Cap
Workspace Group PLC LSE:WKP	$7.94 Million
Techgen Metals Ltd AU:TG1	$7.94 Million
Polar Capital Holdings plc LSE:POLR	$7.95 Million
Malaysian Genomics Resource KLSE:0155	$7.96 Million
Finexia Financial Group Ltd AU:FNX	$7.94 Million
NETCLASS TECHNOLOGY INC Class A Ordinary Shares NASDAQ:NTCL	$7.93 Million
Bolt Biotherapeutics NASDAQ:BOLT	$7.93 Million
Medicure Inc V:MPH	$7.93 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Tempo Inti Media Tbk's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 198,711,615,000 to 237,922,743,000, a change of 39,211,128,000 (19.7%).
Net income of 1,660,916,000 contributed positively to equity growth.
Share repurchases of 31,176,756,000 reduced equity.
Other comprehensive income increased equity by 1,789,222,000.
Other factors increased equity by 66,937,746,000.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	Rp1.66 Billion	+0.7%
Share Repurchases	Rp31.18 Billion	-13.1%
Other Comprehensive Income	Rp1.79 Billion	+0.75%
Other Changes	Rp66.94 Billion	+28.13%
Total Change	Rp-	19.73%

Book Value vs Market Value Analysis

This analysis compares Tempo Inti Media Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 0.57x
The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
The price-to-book ratio has decreased from 0.79x to 0.57x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2012-12-31	Rp161.07	Rp128.00	x
2013-12-31	Rp170.22	Rp128.00	x
2014-12-31	Rp199.73	Rp128.00	x
2015-12-31	Rp208.80	Rp128.00	x
2016-12-31	Rp190.09	Rp128.00	x
2017-12-31	Rp194.70	Rp128.00	x
2018-12-31	Rp230.13	Rp128.00	x
2019-12-31	Rp232.83	Rp128.00	x
2020-12-31	Rp172.15	Rp128.00	x
2021-12-31	Rp175.96	Rp128.00	x
2022-12-31	Rp174.51	Rp128.00	x
2023-12-31	Rp188.65	Rp128.00	x
2024-12-31	Rp224.81	Rp128.00	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Tempo Inti Media Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 0.70%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 0.65%
• Asset Turnover: 0.56x
• Equity Multiplier: 1.89x
Recent ROE (0.70%) is below the historical average (2.42%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2001	5.48%	9.26%	0.53x	1.11x	Rp-4.65 Billion
2007	3.83%	1.65%	1.30x	1.78x	Rp-4.12 Billion
2008	4.59%	1.81%	1.32x	1.92x	Rp-3.79 Billion
2009	2.02%	0.80%	1.31x	1.93x	Rp-5.70 Billion
2010	6.97%	2.93%	1.18x	2.01x	Rp-2.32 Billion
2011	11.91%	4.35%	1.35x	2.02x	Rp1.67 Billion
2012	25.38%	11.25%	1.24x	1.82x	Rp17.97 Billion
2013	5.96%	2.81%	1.06x	2.00x	Rp-4.98 Billion
2014	10.69%	4.89%	0.98x	2.23x	Rp997.53 Million
2015	1.73%	1.04%	0.73x	2.29x	Rp-12.52 Billion
2016	-9.86%	-5.86%	0.68x	2.48x	Rp-27.36 Billion
2017	-0.11%	-0.05%	0.72x	2.83x	Rp-14.27 Billion
2018	1.17%	0.98%	0.69x	1.73x	Rp-21.52 Billion
2019	0.45%	0.36%	0.74x	1.68x	Rp-23.54 Billion
2020	-26.21%	-24.91%	0.52x	2.03x	Rp-65.96 Billion
2021	2.56%	2.52%	0.51x	2.00x	Rp-13.86 Billion
2022	-1.83%	-1.60%	0.56x	2.06x	Rp-21.85 Billion
2023	0.46%	0.42%	0.51x	2.12x	Rp-18.97 Billion
2024	0.70%	0.65%	0.56x	1.89x	Rp-22.13 Billion

Industry Comparison

This section compares Tempo Inti Media Tbk's net assets metrics with peer companies in the Publishing industry.

Industry Context

Industry: Publishing
Average net assets among peers: $199,988,450,649
Average return on equity (ROE) among peers: -9.80%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Tempo Inti Media Tbk (TMPO)	Rp242.10 Billion	5.48%	0.85x	$7.94 Million
Mahaka Media Tbk (ABBA)	$199.99 Billion	-9.80%	1.59x	$9.69 Million

About Tempo Inti Media Tbk

JK:TMPO Indonesia Publishing

Market Cap

$7.94 Million

Rp135.47 Billion IDR

Market Cap Rank

#27406 Global

#668 in Indonesia

Share Price

Rp128.00

Change (1 day)

-2.29%

52-Week Range

Rp118.00 - Rp268.00

All Time High

Rp414.00