PT Rohartindo Nusantara Luas T
PT Rohartindo Nusantara Luas Tbk trades in tools, household appliances, and suitcases in Indonesia. Its tool products include cordless drillsets, cordless products, rings, socks, and toolkits. The company also offers its products online. The company was founded in 2002 and is headquartered in Tangerang, Indonesia. PT Rohartindo Nusantara Luas Tbk is a subsidiary of PT Rohartindo Maju Perkasa.
PT Rohartindo Nusantara Luas T (TOOL) - Net Assets
Latest net assets as of June 2025: Rp189.82 Billion IDR
Based on the latest financial reports, PT Rohartindo Nusantara Luas T (TOOL) has net assets worth Rp189.82 Billion IDR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp210.39 Billion) and total liabilities (Rp20.57 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp189.82 Billion |
| % of Total Assets | 90.23% |
| Annual Growth Rate | 35.23% |
| 5-Year Change | 268.78% |
| 10-Year Change | N/A |
| Growth Volatility | 33.77 |
PT Rohartindo Nusantara Luas T - Net Assets Trend (2019–2024)
This chart illustrates how PT Rohartindo Nusantara Luas T's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for PT Rohartindo Nusantara Luas T (2019–2024)
The table below shows the annual net assets of PT Rohartindo Nusantara Luas T from 2019 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp193.19 Billion | +0.53% |
| 2023-12-31 | Rp192.18 Billion | +18.45% |
| 2022-12-31 | Rp162.25 Billion | +58.76% |
| 2021-12-31 | Rp102.20 Billion | +95.08% |
| 2020-12-31 | Rp52.39 Billion | +22.70% |
| 2019-12-31 | Rp42.69 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to PT Rohartindo Nusantara Luas T's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 111.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp45.63 Billion | 23.62% |
| Common Stock | Rp102.50 Billion | 53.06% |
| Other Comprehensive Income | Rp46.15 Million | 0.02% |
| Other Components | Rp45.01 Billion | 23.30% |
| Total Equity | Rp193.19 Billion | 100.00% |
PT Rohartindo Nusantara Luas T Competitors by Market Cap
The table below lists competitors of PT Rohartindo Nusantara Luas T ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
EdgeMode Inc.
PINK:EDGM
|
$1.61 Million |
|
Vnsteel Vicasa JSC
VN:VCA
|
$1.62 Million |
|
Summit Minerals Ltd
AU:SUM
|
$1.62 Million |
|
iSign Media Solutions Inc
V:ISD
|
$1.62 Million |
|
China Pharma Holdings Inc
NYSE MKT:CPHI
|
$1.61 Million |
|
BIOGEN (IDP.SG)
STU:IDP
|
$1.61 Million |
|
Mamba Exploration Ltd
AU:M24
|
$1.61 Million |
|
BGT Corporation Public Company Limited
BK:BGT
|
$1.61 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PT Rohartindo Nusantara Luas T's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 192,171,604,000 to 193,185,554,000, a change of 1,013,950,000 (0.5%).
- Net income of 939,378,000 contributed positively to equity growth.
- Share repurchases of 2,978,500 reduced equity.
- Other comprehensive income increased equity by 76,710,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp939.38 Million | +0.49% |
| Share Repurchases | Rp2.98 Million | -0.0% |
| Other Comprehensive Income | Rp76.71 Million | +0.04% |
| Other Changes | Rp840.50K | +0.0% |
| Total Change | Rp- | 0.53% |
Book Value vs Market Value Analysis
This analysis compares PT Rohartindo Nusantara Luas T's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.68x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.29x to 0.68x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | Rp49.65 | Rp64.00 | x |
| 2020-12-31 | Rp60.91 | Rp64.00 | x |
| 2021-12-31 | Rp117.95 | Rp64.00 | x |
| 2022-12-31 | Rp92.09 | Rp64.00 | x |
| 2023-12-31 | Rp93.74 | Rp64.00 | x |
| 2024-12-31 | Rp94.24 | Rp64.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PT Rohartindo Nusantara Luas T utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.49%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.00%
- • Asset Turnover: 0.44x
- • Equity Multiplier: 1.11x
- Recent ROE (0.49%) is below the historical average (11.76%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 16.96% | 7.63% | 0.89x | 2.49x | Rp2.97 Billion |
| 2020 | 18.47% | 9.05% | 0.83x | 2.47x | Rp4.44 Billion |
| 2021 | 10.58% | 9.70% | 0.83x | 1.32x | Rp589.50 Million |
| 2022 | 8.48% | 13.45% | 0.52x | 1.22x | Rp-2.46 Billion |
| 2023 | 15.55% | 20.13% | 0.68x | 1.13x | Rp10.67 Billion |
| 2024 | 0.49% | 1.00% | 0.44x | 1.11x | Rp-18.38 Billion |
Industry Comparison
This section compares PT Rohartindo Nusantara Luas T's net assets metrics with peer companies in the Furnishings, Fixtures & Appliances industry.
Industry Context
- Industry: Furnishings, Fixtures & Appliances
- Average net assets among peers: $149,697,539,674
- Average return on equity (ROE) among peers: 5.69%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PT Rohartindo Nusantara Luas T (TOOL) | Rp189.82 Billion | 16.96% | 0.11x | $1.61 Million |
| Cahaya Bintang Medan Tbk Pt (CBMF) | $249.60 Billion | -0.64% | 0.47x | $1.38 Million |
| Chitose Internasional Tbk (CINT) | $388.68 Billion | 3.30% | 0.26x | $2.79 Million |
| Gema Grahasarana Tbk (GEMA) | $39.44 Billion | 2.83% | 1.62x | $1.80 Million |
| Kedaung Indah Can Tbk (KICI) | $103.82 Billion | -6.99% | 0.90x | $739.07K |
| Imago Mulia Persada Tbk PT (LFLO) | $63.86 Billion | 23.69% | 1.42x | $8.51 Million |
| PT Homeco Victoria Makmur Tbk (LIVE) | $184.24 Billion | 17.34% | 0.91x | $10.31 Million |
| Langgeng Makmur Industri Tbk (LMPI) | $401.21 Billion | 0.99% | 0.98x | $742.41K |
| Panca Anugrah Wisesa Tbk PT (MGLV) | $3.81 Billion | 12.41% | 14.36x | $58.44 Million |
| Oscar Mitra Sukses Sejahtera Tbk PT (OLIV) | $16.91 Billion | 3.77% | 0.82x | $1.28 Million |
| PT Boston Furniture Industries Tbk (SOFA) | $45.41 Billion | 0.24% | 0.41x | $14.22 Million |