Mamba Exploration Ltd (M24) - Net Assets
Based on the latest financial reports, Mamba Exploration Ltd (M24) has net assets worth AU$5.20 Million AUD (≈ $3.68 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$5.42 Million ≈ $3.84 Million USD) and total liabilities (AU$217.59K ≈ $153.96K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Mamba Exploration Ltd (M24) asset resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$5.20 Million |
| % of Total Assets | 95.99% |
| Annual Growth Rate | -12.75% |
| 5-Year Change | -46.03% |
| 10-Year Change | N/A |
| Growth Volatility | 24.67 |
Mamba Exploration Ltd - Net Assets Trend (2020–2025)
This chart illustrates how Mamba Exploration Ltd's net assets have evolved over time, based on quarterly financial data. Also explore M24 total assets for the complete picture of this company's asset base.
Annual Net Assets for Mamba Exploration Ltd (2020–2025)
The table below shows the annual net assets of Mamba Exploration Ltd from 2020 to 2025. For live valuation and market cap data, see Mamba Exploration Ltd (M24) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$5.20 Million ≈ $3.68 Million |
-26.29% |
| 2024-06-30 | AU$7.06 Million ≈ $4.99 Million |
+35.59% |
| 2023-06-30 | AU$5.21 Million ≈ $3.68 Million |
-35.40% |
| 2022-06-30 | AU$8.06 Million ≈ $5.70 Million |
-16.40% |
| 2021-06-30 | AU$9.64 Million ≈ $6.82 Million |
-6.31% |
| 2020-06-30 | AU$10.29 Million ≈ $7.28 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Mamba Exploration Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 896886400.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$14.13 Million | 271.64% |
| Other Comprehensive Income | AU$878.80K | 16.89% |
| Total Equity | AU$5.20 Million | 100.00% |
Mamba Exploration Ltd Competitors by Market Cap
The table below lists competitors of Mamba Exploration Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Heavy Rare EARTHS Ltd
AU:HRE
|
$3.97 Million |
|
Phoslock Environmental Technologies Ltd
AU:PET
|
$3.98 Million |
|
AM Resources Corp
V:AMR
|
$3.98 Million |
|
Lottery.com Inc.
NASDAQ:SEGG
|
$3.98 Million |
|
Audeara Ltd
AU:AUA
|
$3.97 Million |
|
NLS Pharmaceutics AG
NASDAQ:NLSP
|
$3.97 Million |
|
Mears Group plc
LSE:MER
|
$3.97 Million |
|
Wi2Wi Corporation
V:YTY
|
$3.96 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Mamba Exploration Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 7,058,771 to 5,202,871, a change of -1,855,900 (-26.3%).
- Net loss of 3,048,488 reduced equity.
- Share repurchases of 1,114,000 reduced equity.
- Other comprehensive income increased equity by 118,585.
- Other factors increased equity by 2,188,003.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-3.05 Million | -58.59% |
| Share Repurchases | AU$1.11 Million | -21.41% |
| Other Comprehensive Income | AU$118.58K | +2.28% |
| Other Changes | AU$2.19 Million | +42.05% |
| Total Change | AU$- | -26.29% |
Book Value vs Market Value Analysis
This analysis compares Mamba Exploration Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.86x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.11x to 0.86x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-06-30 | AU$0.17 | AU$0.02 | x |
| 2021-06-30 | AU$0.16 | AU$0.02 | x |
| 2022-06-30 | AU$0.13 | AU$0.02 | x |
| 2023-06-30 | AU$0.09 | AU$0.02 | x |
| 2024-06-30 | AU$0.06 | AU$0.02 | x |
| 2025-06-30 | AU$0.02 | AU$0.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Mamba Exploration Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -58.59%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -4457.18%
- • Asset Turnover: 0.01x
- • Equity Multiplier: 1.04x
- Recent ROE (-58.59%) is below the historical average (-27.30%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | -0.01% | 0.00% | 0.00x | 1.00x | AU$-1.03 Million |
| 2021 | -8.92% | 0.00% | 0.00x | 1.04x | AU$-1.82 Million |
| 2022 | -19.62% | -9283.66% | 0.00x | 1.03x | AU$-2.39 Million |
| 2023 | -58.88% | -8233.39% | 0.01x | 1.06x | AU$-3.59 Million |
| 2024 | -17.77% | -2275.68% | 0.01x | 1.05x | AU$-1.96 Million |
| 2025 | -58.59% | -4457.18% | 0.01x | 1.04x | AU$-3.57 Million |
Industry Comparison
This section compares Mamba Exploration Ltd's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $5,711,623
- Average return on equity (ROE) among peers: -27.49%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Mamba Exploration Ltd (M24) | AU$5.20 Million | -0.01% | 0.04x | $3.97 Million |
| Morella Corporation Ltd (1MC) | $16.53 Million | -35.29% | 0.29x | $8.08 Million |
| Amaero Ltd (3DA) | $29.43 Million | -63.84% | 0.70x | $252.75 Million |
| 6K Additive Inc (6KA) | $-42.72 Million | 0.00% | 0.00x | $160.74 Million |
| Atlantic Lithium Ltd (A11) | $789.39K | -143.95% | 0.47x | $151.02 Million |
| African Gold Ltd (A1G) | $11.13 Million | -22.75% | 0.07x | $419.02 Million |
| Albright Metals Ltd (ABR) | $10.99 Million | -9.29% | 0.07x | $3.68 Million |
| Audalia Resources Ltd (ACP) | $4.75 Million | -16.80% | 1.00x | $14.72 Million |
| Accent Resources NL (ACS) | $4.38 Million | -14.12% | 0.03x | $16.28 Million |
| Acdc Metals Ltd (ADC) | $10.58 Million | -4.74% | 0.03x | $3.13 Million |
| Andromeda Metals Ltd (ADN) | $11.27 Million | 35.85% | 0.04x | $26.17 Million |
About Mamba Exploration Ltd
Mamba Exploration Limited operates as an exploration and development company in Australia. It primarily explores for gold, copper, nickel, manganese, cobalt, silver, and base metal deposits. The company holds a 100% interest Calyerup Creek project comprising two granted exploration licences that covers approximately 45 square kilometers located in Western Australia; and 100% in Ashburton Project … Read more