Totalindo Eka Persada Tbk PT
PT Totalindo Eka Persada Tbk operates as a construction service and property development company in Indonesia. The company engages in the construction of apartments, hotels, malls, factories, hospitals, residential, infrastructure, dormitory, and commercial and office buildings. It also constructs landed houses, as well as education center, worship house, toll roads, flyovers, and bridges; and de… Read more
Totalindo Eka Persada Tbk PT (TOPS) - Net Assets
Latest net assets as of September 2024: Rp415.59 Billion IDR
Based on the latest financial reports, Totalindo Eka Persada Tbk PT (TOPS) has net assets worth Rp415.59 Billion IDR as of September 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp1.62 Trillion) and total liabilities (Rp1.21 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp415.59 Billion |
| % of Total Assets | 25.62% |
| Annual Growth Rate | 6.25% |
| 5-Year Change | -63.72% |
| 10-Year Change | N/A |
| Growth Volatility | 47.66 |
Totalindo Eka Persada Tbk PT - Net Assets Trend (2014–2023)
This chart illustrates how Totalindo Eka Persada Tbk PT's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Totalindo Eka Persada Tbk PT (2014–2023)
The table below shows the annual net assets of Totalindo Eka Persada Tbk PT from 2014 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | Rp428.86 Billion | -43.13% |
| 2022-12-31 | Rp754.08 Billion | -10.99% |
| 2021-12-31 | Rp847.18 Billion | +0.17% |
| 2020-12-31 | Rp845.71 Billion | -28.46% |
| 2019-12-31 | Rp1.18 Trillion | -13.66% |
| 2018-12-31 | Rp1.37 Trillion | +2.19% |
| 2017-12-31 | Rp1.34 Trillion | +111.01% |
| 2016-12-31 | Rp634.91 Billion | +64.40% |
| 2015-12-31 | Rp386.19 Billion | +55.43% |
| 2014-12-31 | Rp248.46 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Totalindo Eka Persada Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 334.4% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp666.60 Billion | 155.43% |
| Other Components | Rp333.01 Billion | 77.65% |
| Total Equity | Rp428.86 Billion | 100.00% |
Totalindo Eka Persada Tbk PT Competitors by Market Cap
The table below lists competitors of Totalindo Eka Persada Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
DriveItAway Inc
PINK:DWAY
|
$762.37K |
|
Trucept Inc
PINK:TREP
|
$762.94K |
|
ORUM
KQ:475830
|
$763.59K |
|
Sileon AB
ST:SILEON
|
$763.64K |
|
Rapid Nutrition PLC
PINK:RPNRF
|
$762.22K |
|
Stelmine Canada Ltd
OTCQB:STHFF
|
$761.70K |
|
QTCG PUBLIC COMPANY LIMITED
BK:QTCG
|
$761.35K |
|
iPower Inc
NASDAQ:IPW
|
$761.34K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Totalindo Eka Persada Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 754,081,279,492 to 428,861,355,468, a change of -325,219,924,024 (-43.1%).
- Net loss of 325,802,983,023 reduced equity.
- Other comprehensive income decreased equity by 500,000,000.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-325.80 Billion | -75.97% |
| Other Comprehensive Income | Rp-500.00 Million | -0.12% |
| Other Changes | Rp1.08 Billion | +0.25% |
| Total Change | Rp- | -43.13% |
Book Value vs Market Value Analysis
This analysis compares Totalindo Eka Persada Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.08x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-12-31 | Rp993.86 | Rp1.00 | x |
| 2015-12-31 | Rp5.79 | Rp1.00 | x |
| 2016-12-31 | Rp19.05 | Rp1.00 | x |
| 2017-12-31 | Rp45.35 | Rp1.00 | x |
| 2018-12-31 | Rp41.08 | Rp1.00 | x |
| 2019-12-31 | Rp35.47 | Rp1.00 | x |
| 2020-12-31 | Rp25.37 | Rp1.00 | x |
| 2021-12-31 | Rp25.42 | Rp1.00 | x |
| 2022-12-31 | Rp22.62 | Rp1.00 | x |
| 2023-12-31 | Rp12.87 | Rp1.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Totalindo Eka Persada Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -75.97%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -94.88%
- • Asset Turnover: 0.22x
- • Equity Multiplier: 3.71x
- Recent ROE (-75.97%) is below the historical average (-1.20%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 36.12% | 8.57% | 0.77x | 5.46x | Rp64.89 Billion |
| 2015 | 34.89% | 9.01% | 0.52x | 7.44x | Rp96.14 Billion |
| 2016 | 31.71% | 6.44% | 1.12x | 4.39x | Rp137.85 Billion |
| 2017 | 15.41% | 9.03% | 0.61x | 2.82x | Rp72.53 Billion |
| 2018 | 2.24% | 2.11% | 0.43x | 2.46x | Rp-106.21 Billion |
| 2019 | -16.32% | -28.32% | 0.25x | 2.33x | Rp-311.19 Billion |
| 2020 | -16.00% | -42.32% | 0.14x | 2.78x | Rp-219.85 Billion |
| 2021 | -5.10% | -7.13% | 0.26x | 2.79x | Rp-127.94 Billion |
| 2022 | -18.98% | -18.78% | 0.32x | 3.18x | Rp-218.50 Billion |
| 2023 | -75.97% | -94.88% | 0.22x | 3.71x | Rp-368.69 Billion |
Industry Comparison
This section compares Totalindo Eka Persada Tbk PT's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $502,220,177,250
- Average return on equity (ROE) among peers: -25.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Totalindo Eka Persada Tbk PT (TOPS) | Rp415.59 Billion | 36.12% | 2.90x | $762.33K |
| Acset Indonusa Tbk (ACST) | $286.48 Billion | -395.09% | 35.47x | $10.84 Million |
| Adhi Karya Persero Tbk (ADHI) | $1.55 Trillion | 26.22% | 5.28x | $38.64 Million |
| Asri Karya Lestari Tbk. (ASLI) | $487.81 Billion | 2.68% | 0.13x | $28.07 Million |
| Bumi Benowo Sukses Sejahtera Pt (BBSS) | $247.55 Billion | -0.49% | 0.02x | $5.41 Million |
| PT Berdikari Foundation Perkas (BDKR) | $407.45 Billion | 31.26% | 1.01x | $16.80 Million |
| Bukaka Teknik Utama Tbk Pt (BUKK) | $1.05 Trillion | 7.78% | 0.64x | $33.60 Million |
| Nusa Konstruksi Enjiniring Tbk (DGIK) | $631.64 Billion | 3.98% | 0.45x | $12.06 Million |
| Fimperkasa Utama Tbk PT (FIMP) | $29.45 Billion | -3.17% | 0.12x | $1.00 Million |
| Indonesia Pondasi Raya Tbk PT (IDPR) | $288.70 Billion | 51.96% | 0.88x | $3.49 Million |
| PT Koka Indonesia Tbk (KOKA) | $46.05 Billion | 24.03% | 0.63x | $7.19 Million |