Sileon AB (SILEON) - Net Assets
Based on the latest financial reports, Sileon AB (SILEON) has net assets worth Skr18.49 Million SEK (≈ $1.99 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr61.09 Million ≈ $6.57 Million USD) and total liabilities (Skr42.60 Million ≈ $4.58 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Sileon AB (SILEON) liquid assets ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr18.49 Million |
| % of Total Assets | 30.26% |
| Annual Growth Rate | 9.47% |
| 5-Year Change | 181.41% |
| 10-Year Change | 65.18% |
| Growth Volatility | 100.93 |
Sileon AB - Net Assets Trend (2006–2024)
This chart illustrates how Sileon AB's net assets have evolved over time, based on quarterly financial data. Also explore SILEON total assets for the complete picture of this company's asset base.
Annual Net Assets for Sileon AB (2006–2024)
The table below shows the annual net assets of Sileon AB from 2006 to 2024. For live valuation and market cap data, see SILEON market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Skr38.89 Million ≈ $4.18 Million |
+48.66% |
| 2023-12-31 | Skr26.16 Million ≈ $2.82 Million |
-49.49% |
| 2022-12-31 | Skr51.79 Million ≈ $5.57 Million |
+152.00% |
| 2021-12-31 | Skr20.55 Million ≈ $2.21 Million |
+48.73% |
| 2020-12-31 | Skr13.82 Million ≈ $1.49 Million |
+126.32% |
| 2019-12-31 | Skr6.11 Million ≈ $657.10K |
-31.30% |
| 2018-12-31 | Skr8.89 Million ≈ $956.49K |
-76.45% |
| 2017-12-31 | Skr37.74 Million ≈ $4.06 Million |
+24.53% |
| 2016-12-31 | Skr30.30 Million ≈ $3.26 Million |
+28.71% |
| 2015-12-31 | Skr23.54 Million ≈ $2.53 Million |
+45.69% |
| 2014-12-31 | Skr16.16 Million ≈ $1.74 Million |
+198.21% |
| 2013-12-31 | Skr5.42 Million ≈ $583.17K |
-64.16% |
| 2012-12-31 | Skr15.12 Million ≈ $1.63 Million |
-8.31% |
| 2011-12-31 | Skr16.49 Million ≈ $1.77 Million |
+195.57% |
| 2010-12-31 | Skr5.58 Million ≈ $600.39K |
-9.75% |
| 2009-12-31 | Skr6.18 Million ≈ $665.28K |
+22.05% |
| 2008-12-31 | Skr5.07 Million ≈ $545.07K |
-82.44% |
| 2007-12-31 | Skr28.85 Million ≈ $3.10 Million |
+278.43% |
| 2006-12-31 | Skr7.62 Million ≈ $820.36K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Sileon AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 14919300000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr1.65 Million | 4.24% |
| Other Components | Skr389.50 Million | 1001.59% |
| Total Equity | Skr38.89 Million | 100.00% |
Sileon AB Competitors by Market Cap
The table below lists competitors of Sileon AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Metavisio (Thomson Computing)
PA:ALTHO
|
$1.28 Million |
|
Pacific Bay Minerals Ltd
V:PBM
|
$1.28 Million |
|
GCP Asset Backed Income Fund Limited
LSE:GABI
|
$1.28 Million |
|
Ellen AB (publ)
ST:ELN
|
$1.29 Million |
|
Bkm Industries Limited
NSE:BKMINDST
|
$1.28 Million |
|
India Capital Growth Fund
LSE:IGC
|
$1.26 Million |
|
Investment Friends Capital SE
WAR:IFC
|
$1.26 Million |
|
Future Enterprises Limited
NSE:FELDVR
|
$1.26 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sileon AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 26,159,000 to 38,888,000, a change of 12,729,000 (48.7%).
- Net loss of 57,451,000 reduced equity.
- New share issuances of 57,251,000 increased equity.
- Other factors increased equity by 12,929,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-57.45 Million | -147.73% |
| Share Issuances | Skr57.25 Million | +147.22% |
| Other Changes | Skr12.93 Million | +33.25% |
| Total Change | Skr- | 48.66% |
Book Value vs Market Value Analysis
This analysis compares Sileon AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.49x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.70x to 2.49x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | Skr0.67 | Skr1.80 | x |
| 2007-12-31 | Skr1720.01 | Skr1.80 | x |
| 2008-12-31 | Skr282.30 | Skr1.80 | x |
| 2009-12-31 | Skr271.39 | Skr1.80 | x |
| 2010-12-31 | Skr217.23 | Skr1.80 | x |
| 2011-12-31 | Skr620.65 | Skr1.80 | x |
| 2012-12-31 | Skr566.51 | Skr1.80 | x |
| 2013-12-31 | Skr198.48 | Skr1.80 | x |
| 2014-12-31 | Skr508.54 | Skr1.80 | x |
| 2015-12-31 | Skr555.06 | Skr1.80 | x |
| 2016-12-31 | Skr504.62 | Skr1.80 | x |
| 2017-12-31 | Skr541.82 | Skr1.80 | x |
| 2018-12-31 | Skr101.81 | Skr1.80 | x |
| 2019-12-31 | Skr45.80 | Skr1.80 | x |
| 2020-12-31 | Skr57.33 | Skr1.80 | x |
| 2021-12-31 | Skr57.96 | Skr1.80 | x |
| 2022-12-31 | Skr92.90 | Skr1.80 | x |
| 2023-12-31 | Skr0.70 | Skr1.80 | x |
| 2024-12-31 | Skr0.72 | Skr1.80 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sileon AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -147.73%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -9820.68%
- • Asset Turnover: 0.01x
- • Equity Multiplier: 2.17x
- Recent ROE (-147.73%) is above the historical average (-261.18%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | -1054.91% | -436.10% | 0.32x | 7.51x | Skr-81.18 Million |
| 2007 | -160.59% | -199.51% | 0.35x | 2.31x | Skr-49.21 Million |
| 2008 | -840.63% | -215.19% | 0.39x | 9.98x | Skr-43.08 Million |
| 2009 | -332.80% | -65.71% | 0.56x | 9.04x | Skr-21.19 Million |
| 2010 | 5.48% | 1.00% | 0.80x | 6.84x | Skr-251.90K |
| 2011 | 20.55% | 11.06% | 0.81x | 2.29x | Skr1.74 Million |
| 2012 | 0.17% | 0.09% | 0.80x | 2.46x | Skr-1.49 Million |
| 2013 | -232.28% | -51.14% | 0.84x | 5.43x | Skr-13.13 Million |
| 2014 | -88.68% | -57.42% | 0.74x | 2.08x | Skr-15.95 Million |
| 2015 | -50.09% | -47.59% | 0.39x | 2.71x | Skr-14.15 Million |
| 2016 | -66.64% | -73.54% | 0.29x | 3.16x | Skr-23.23 Million |
| 2017 | -66.92% | -84.28% | 0.25x | 3.18x | Skr-29.03 Million |
| 2018 | -433.74% | -109.71% | 0.26x | 15.14x | Skr-39.44 Million |
| 2019 | -626.29% | -98.58% | 0.27x | 23.31x | Skr-38.85 Million |
| 2020 | -358.29% | -178.20% | 0.22x | 9.11x | Skr-50.89 Million |
| 2021 | -239.24% | -136.05% | 0.20x | 8.84x | Skr-51.23 Million |
| 2022 | -62.03% | -65.66% | 0.25x | 3.78x | Skr-37.31 Million |
| 2023 | -227.73% | -151.61% | 0.21x | 7.04x | Skr-62.19 Million |
| 2024 | -147.73% | -9820.68% | 0.01x | 2.17x | Skr-61.34 Million |
Industry Comparison
This section compares Sileon AB's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $164,488,692
- Average return on equity (ROE) among peers: -79.66%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sileon AB (SILEON) | Skr18.49 Million | -1054.91% | 2.30x | $1.28 Million |
| 24SevenOffice Scandinavia AB (247) | $414.56 Million | -17.81% | 0.89x | $67.95 Million |
| eEducation Albert AB (ALBERT) | $45.42 Million | -137.73% | 1.84x | $11.25 Million |
| AppSpotr AB (APTR) | $36.54 Million | -80.26% | 0.22x | $28.96 Million |
| Better Collective (BETCO) | $685.93 Million | 4.96% | 0.71x | $899.81 Million |
| BIMobject AB (BIM) | $282.06 Million | -28.81% | 0.34x | $71.75 Million |
| Bambuser AB (BUSER) | $7.37 Million | -268.23% | 0.60x | $24.10 Million |
| CodeMill AB (CDMIL) | $48.59 Million | -28.16% | 0.71x | $22.72 Million |
| Crunchfish AB (CFISH) | $58.77 Million | -44.06% | 0.13x | $30.49 Million |
| ChargePanel AB (CHARGE) | $672.00K | 3.13% | 2.05x | $5.99 Million |
| Checkin.com Group AB (CHECK) | $64.96 Million | -199.64% | 0.21x | $10.26 Million |
About Sileon AB
Sileon AB (publ), a fintech company, provides SaaS platform that supports businesses in Sweden. The company offers API-based buy now pay later SaaS product that supports payment business. It serves banks, card issuers, and fintech companies. The company was formerly known as Paynova AB and changed its name to Sileon AB (publ) in June 2022. Sileon AB (publ) was incorporated in 2000 and is headquar… Read more