Total Bangun Persada Tbk (TOTL) - Net Assets

Latest as of December 2025: Rp1.33 Trillion IDR ≈ $77.93 Million USD

Based on the latest financial reports, Total Bangun Persada Tbk (TOTL) has net assets worth Rp1.33 Trillion IDR (≈ $77.93 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp4.04 Trillion ≈ $236.93 Million USD) and total liabilities (Rp2.71 Trillion ≈ $159.00 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Total Bangun Persada Tbk (TOTL) liquid assets ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets Rp1.33 Trillion
% of Total Assets 32.89%
Annual Growth Rate 11.18%
5-Year Change 7.96%
10-Year Change 41.1%
Growth Volatility 18.94

Total Bangun Persada Tbk - Net Assets Trend (2003–2025)

This chart illustrates how Total Bangun Persada Tbk's net assets have evolved over time, based on quarterly financial data. Also explore TOTL total asset value for the complete picture of this company's asset base.

Annual Net Assets for Total Bangun Persada Tbk (2003–2025)

The table below shows the annual net assets of Total Bangun Persada Tbk from 2003 to 2025. For live valuation and market cap data, see how much is Total Bangun Persada Tbk worth.

Year Net Assets Change
2025-12-31 Rp1.33 Trillion
≈ $77.93 Million
+12.01%
2024-12-31 Rp1.19 Trillion
≈ $69.57 Million
+11.27%
2023-12-31 Rp1.07 Trillion
≈ $62.53 Million
-13.96%
2022-12-31 Rp1.24 Trillion
≈ $72.67 Million
+0.67%
2021-12-31 Rp1.23 Trillion
≈ $72.18 Million
+8.14%
2020-12-31 Rp1.14 Trillion
≈ $66.75 Million
+5.78%
2019-12-31 Rp1.08 Trillion
≈ $63.10 Million
+2.36%
2018-12-31 Rp1.05 Trillion
≈ $61.65 Million
+4.16%
2017-12-31 Rp1.01 Trillion
≈ $59.19 Million
+7.16%
2016-12-31 Rp942.61 Billion
≈ $55.23 Million
+8.81%
2015-12-31 Rp866.31 Billion
≈ $50.76 Million
+8.39%
2014-12-31 Rp799.23 Billion
≈ $46.83 Million
-2.41%
2013-12-31 Rp818.99 Billion
≈ $47.99 Million
+16.03%
2012-12-31 Rp705.84 Billion
≈ $41.36 Million
+4.77%
2011-12-31 Rp673.72 Billion
≈ $39.48 Million
+12.24%
2010-12-31 Rp600.23 Billion
≈ $35.17 Million
+22.00%
2009-12-31 Rp491.98 Billion
≈ $28.83 Million
+10.51%
2008-12-31 Rp445.18 Billion
≈ $26.09 Million
-1.43%
2007-12-31 Rp451.65 Billion
≈ $26.47 Million
+0.54%
2006-12-31 Rp449.25 Billion
≈ $26.32 Million
+45.46%
2005-12-31 Rp308.85 Billion
≈ $18.10 Million
+79.72%
2004-12-31 Rp171.85 Billion
≈ $10.07 Million
+33.16%
2003-12-31 Rp129.05 Billion
≈ $7.56 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Total Bangun Persada Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 707.6% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Retained Earnings Rp948.84 Billion 71.22%
Common Stock Rp341.00 Billion 25.60%
Other Comprehensive Income Rp37.63 Billion 2.82%
Other Components Rp4.73 Billion 0.35%
Total Equity Rp1.33 Trillion 100.00%

Total Bangun Persada Tbk Competitors by Market Cap

The table below lists competitors of Total Bangun Persada Tbk ranked by their market capitalization.

Company Market Cap
Wendell Industrial Co. Ltd
TWO:6761
$238.89 Million
Lanna Resources Public Company Limited
BK:LANNA
$238.91 Million
Parpro Corp
TW:4916
$238.93 Million
Octodec
JSE:OCT
$238.94 Million
EASY HOLDINGS Co. Ltd
KQ:035810
$238.72 Million
Tatry Mountain Resorts a.s.
PR:TMR
$238.61 Million
Ligitek Electronics Co Ltd
TWO:8111
$238.55 Million
Churchill Capital Corp X Class A Ordinary Shares
NYSE:CCCX
$238.52 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Total Bangun Persada Tbk's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 1,189,801,449,000 to 1,332,207,043,000, a change of 142,405,594,000 (12.0%).
  • Net income of 414,309,512,000 contributed positively to equity growth.
  • Dividend payments of 255,750,000,000 reduced retained earnings.
  • Other comprehensive income decreased equity by 16,153,918,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income Rp414.31 Billion +31.1%
Dividends Paid Rp255.75 Billion -19.2%
Other Comprehensive Income Rp-16.15 Billion -1.21%
Total Change Rp- 11.97%

Book Value vs Market Value Analysis

This analysis compares Total Bangun Persada Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 3.06x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 9.02x to 3.06x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2007-12-31 Rp132.45 Rp1195.00 x
2008-12-31 Rp130.86 Rp1195.00 x
2009-12-31 Rp181.05 Rp1195.00 x
2010-12-31 Rp175.39 Rp1195.00 x
2011-12-31 Rp185.70 Rp1195.00 x
2012-12-31 Rp193.21 Rp1195.00 x
2013-12-31 Rp220.86 Rp1195.00 x
2014-12-31 Rp233.86 Rp1195.00 x
2015-12-31 Rp248.87 Rp1195.00 x
2016-12-31 Rp271.33 Rp1195.00 x
2017-12-31 Rp295.01 Rp1195.00 x
2018-12-31 Rp309.16 Rp1195.00 x
2019-12-31 Rp316.49 Rp1195.00 x
2020-12-31 Rp334.84 Rp1195.00 x
2021-12-31 Rp362.05 Rp1195.00 x
2022-12-31 Rp364.43 Rp1195.00 x
2023-12-31 Rp313.66 Rp1195.00 x
2024-12-31 Rp348.92 Rp1195.00 x
2025-12-31 Rp390.68 Rp1195.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Total Bangun Persada Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 31.10%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 10.62%
  • • Asset Turnover: 0.96x
  • • Equity Multiplier: 3.04x
  • Recent ROE (31.10%) is above the historical average (18.61%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2003 25.04% 4.26% 1.81x 3.24x Rp19.41 Billion
2004 24.90% 3.98% 2.16x 2.91x Rp25.61 Billion
2005 20.11% 5.32% 1.48x 2.56x Rp31.24 Billion
2006 22.76% 8.84% 1.16x 2.23x Rp57.34 Billion
2007 11.87% 4.06% 1.01x 2.89x Rp8.45 Billion
2008 3.90% 0.92% 1.42x 3.00x Rp-27.13 Billion
2009 10.58% 3.01% 1.34x 2.62x Rp2.85 Billion
2010 14.46% 5.24% 0.97x 2.85x Rp24.93 Billion
2011 19.71% 7.95% 0.83x 3.00x Rp61.51 Billion
2012 26.66% 9.58% 0.89x 3.13x Rp109.78 Billion
2013 25.80% 8.49% 1.03x 2.96x Rp118.98 Billion
2014 20.52% 7.77% 0.85x 3.11x Rp83.93 Billion
2015 22.55% 8.45% 0.80x 3.35x Rp106.54 Billion
2016 24.10% 9.37% 0.81x 3.19x Rp130.49 Billion
2017 24.31% 8.33% 0.91x 3.22x Rp143.92 Billion
2018 19.79% 7.50% 0.86x 3.06x Rp103.24 Billion
2019 16.28% 7.10% 0.84x 2.75x Rp67.80 Billion
2020 9.53% 4.75% 0.79x 2.53x Rp-5.31 Billion
2021 8.24% 5.83% 0.64x 2.21x Rp-21.78 Billion
2022 7.38% 4.03% 0.76x 2.41x Rp-32.59 Billion
2023 16.14% 5.70% 0.97x 2.93x Rp65.72 Billion
2024 22.31% 8.60% 0.88x 2.94x Rp146.45 Billion
2025 31.10% 10.62% 0.96x 3.04x Rp281.09 Billion

Industry Comparison

This section compares Total Bangun Persada Tbk's net assets metrics with peer companies in the Engineering & Construction industry.

Industry Context

  • Industry: Engineering & Construction
  • Average net assets among peers: $867,944,174,465
  • Average return on equity (ROE) among peers: 2.84%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Total Bangun Persada Tbk (TOTL) Rp1.33 Trillion 25.04% 2.04x $238.78 Million
Acset Indonusa Tbk (ACST) $1.12 Trillion -62.14% 1.22x $102.53 Million
Adhi Karya Persero Tbk (ADHI) $1.75 Trillion 18.50% 4.97x $104.44 Million
Bumi Benowo Sukses Sejahtera Pt (BBSS) $250.82 Billion -0.44% 0.02x $45.56 Million
Bukaka Teknik Utama Tbk Pt (BUKK) $3.32 Trillion 14.35% 0.57x $184.89 Million
Nusa Konstruksi Enjiniring Tbk (DGIK) $682.22 Billion 7.09% 0.75x $41.57 Million
Fimperkasa Utama Tbk PT (FIMP) $31.42 Billion 22.86% 0.21x $1.62 Million
Indonesia Pondasi Raya Tbk PT (IDPR) $288.70 Billion 51.96% 0.88x $35.45 Million
Harta Djaya Karya Tbk Pt (MEJA) $2.82 Billion 17.11% 3.43x $14.15 Million
Meta Epsi Tbk PT (MTPS) $84.42 Billion -42.58% 9.02x $9.90 Million
Nusa Raya Cipta Tbk (NRCA) $1.15 Trillion 1.71% 0.93x $87.27 Million

About Total Bangun Persada Tbk

JK:TOTL Indonesia Engineering & Construction
Market Cap
$238.78 Million
Rp4.07 Trillion IDR
Market Cap Rank
#15872 Global
#216 in Indonesia
Share Price
Rp1195.00
Change (1 day)
-0.83%
52-Week Range
Rp660.00 - Rp1255.00
All Time High
Rp1255.00
About

PT Total Bangun Persada Tbk, together with its subsidiaries, provides construction services primarily in Indonesia. The company operates through Construction, and Rental and Others segments. It undertakes construction of education, office and religious buildings, high rise residential buildings, hospitals, shopping centers, hotels, utilities, and industrial projects. The company also provides equ… Read more