Tempo Scan Pacific Tbk (TSPC) - Net Assets

Latest as of June 2025: Rp9.44 Trillion IDR ≈ $553.35 Million USD

Based on the latest financial reports, Tempo Scan Pacific Tbk (TSPC) has net assets worth Rp9.44 Trillion IDR (≈ $553.35 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp12.75 Trillion ≈ $747.28 Million USD) and total liabilities (Rp3.31 Trillion ≈ $193.93 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check TSPC financial resilience to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Rp9.44 Trillion
% of Total Assets	74.05%
Annual Growth Rate	9.2%
5-Year Change	43.49%
10-Year Change	110.99%
Growth Volatility	3.76

Tempo Scan Pacific Tbk - Net Assets Trend (2000–2024)

This chart illustrates how Tempo Scan Pacific Tbk's net assets have evolved over time, based on quarterly financial data. Also explore TSPC total assets for the complete picture of this company's asset base.

Annual Net Assets for Tempo Scan Pacific Tbk (2000–2024)

The table below shows the annual net assets of Tempo Scan Pacific Tbk from 2000 to 2024. For live valuation and market cap data, see TSPC stock market capitalisation.

Year	Net Assets	Change
2024-12-31	Rp9.15 Trillion ≈ $536.20 Million	+13.45%
2023-12-31	Rp8.07 Trillion ≈ $472.61 Million	+6.82%
2022-12-31	Rp7.55 Trillion ≈ $442.44 Million	+9.82%
2021-12-31	Rp6.88 Trillion ≈ $402.87 Million	+7.81%
2020-12-31	Rp6.38 Trillion ≈ $373.68 Million	+10.12%
2019-12-31	Rp5.79 Trillion ≈ $339.33 Million	+6.59%
2018-12-31	Rp5.43 Trillion ≈ $318.34 Million	+6.90%
2017-12-31	Rp5.08 Trillion ≈ $297.79 Million	+9.64%
2016-12-31	Rp4.64 Trillion ≈ $271.61 Million	+6.87%
2015-12-31	Rp4.34 Trillion ≈ $254.14 Million	+4.96%
2014-12-31	Rp4.13 Trillion ≈ $242.14 Million	+6.97%
2013-12-31	Rp3.86 Trillion ≈ $226.35 Million	+15.20%
2012-12-31	Rp3.35 Trillion ≈ $196.48 Million	+10.09%
2011-12-31	Rp3.05 Trillion ≈ $178.48 Million	+15.17%
2010-12-31	Rp2.64 Trillion ≈ $154.97 Million	+8.24%
2009-12-31	Rp2.44 Trillion ≈ $143.18 Million	+5.73%
2008-12-31	Rp2.31 Trillion ≈ $135.42 Million	+4.35%
2007-12-31	Rp2.21 Trillion ≈ $129.78 Million	+9.00%
2006-12-31	Rp2.03 Trillion ≈ $119.06 Million	+8.47%
2005-12-31	Rp1.87 Trillion ≈ $109.77 Million	+4.12%
2004-12-31	Rp1.80 Trillion ≈ $105.43 Million	+9.71%
2003-12-31	Rp1.64 Trillion ≈ $96.10 Million	+9.54%
2002-12-31	Rp1.50 Trillion ≈ $87.73 Million	+12.24%
2001-12-31	Rp1.33 Trillion ≈ $78.16 Million	+20.44%
2000-12-31	Rp1.11 Trillion ≈ $64.90 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Tempo Scan Pacific Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 1282.5% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Retained Earnings	Rp8.03 Trillion	92.38%
Common Stock	Rp225.49 Billion	2.59%
Other Components	Rp436.68 Billion	5.03%
Total Equity	Rp8.69 Trillion	100.00%

Tempo Scan Pacific Tbk Competitors by Market Cap

The table below lists competitors of Tempo Scan Pacific Tbk ranked by their market capitalization.

Company	Market Cap
Hyundai Home Shopping Network Corp KO:057050	$644.84 Million
Wuxi Delinhai Environmental Technology Co Ltd SHG:688069	$644.88 Million
Beijing Bewinner Communications Co Ltd SHE:002148	$645.38 Million
Union Optech Co Ltd SHE:300691	$645.67 Million
mobilezone ag SW:MOZN	$644.79 Million
iQIYI Inc NASDAQ:IQ	$644.79 Million
Zhejiang Sf Oilless Bearing Co Ltd SHE:300817	$644.63 Million
Wagners Holding Company Ltd AU:WGN	$644.41 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Tempo Scan Pacific Tbk's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 7,697,948,551,517 to 8,689,772,801,000, a change of 991,824,249,483 (12.9%).
Net income of 1,447,724,541,000 contributed positively to equity growth.
Dividend payments of 397,056,294,000 reduced retained earnings.
Other comprehensive income decreased equity by 87,451,042,697.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	Rp1.45 Trillion	+16.66%
Dividends Paid	Rp397.06 Billion	-4.57%
Other Comprehensive Income	Rp-87.45 Billion	-1.01%
Other Changes	Rp28.61 Billion	+0.33%
Total Change	Rp-	12.88%

Book Value vs Market Value Analysis

This analysis compares Tempo Scan Pacific Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 1.27x
The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
The price-to-book ratio has decreased from 6.12x to 1.27x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2005-12-31	Rp398.50	Rp2440.00	x
2006-12-31	Rp431.65	Rp2440.00	x
2007-12-31	Rp470.14	Rp2440.00	x
2008-12-31	Rp496.82	Rp2440.00	x
2009-12-31	Rp535.30	Rp2440.00	x
2010-12-31	Rp578.69	Rp2440.00	x
2011-12-31	Rp668.15	Rp2440.00	x
2012-12-31	Rp738.28	Rp2440.00	x
2013-12-31	Rp849.38	Rp2440.00	x
2014-12-31	Rp908.17	Rp2440.00	x
2015-12-31	Rp953.03	Rp2440.00	x
2016-12-31	Rp1018.27	Rp2440.00	x
2017-12-31	Rp1065.96	Rp2440.00	x
2018-12-31	Rp1141.53	Rp2440.00	x
2019-12-31	Rp1219.23	Rp2440.00	x
2020-12-31	Rp1345.82	Rp2440.00	x
2021-12-31	Rp1450.72	Rp2440.00	x
2022-12-31	Rp1599.87	Rp2440.00	x
2023-12-31	Rp1706.91	Rp2440.00	x
2024-12-31	Rp1926.76	Rp2440.00	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Tempo Scan Pacific Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 16.66%
The company demonstrates strong efficiency in generating profits from shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 10.60%
• Asset Turnover: 1.09x
• Equity Multiplier: 1.44x
Recent ROE (16.66%) is above the historical average (16.28%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2000	33.02%	23.96%	1.02x	1.36x	Rp242.46 Billion
2001	24.94%	17.75%	1.07x	1.31x	Rp189.87 Billion
2002	22.22%	16.14%	1.08x	1.28x	Rp173.95 Billion
2003	20.72%	15.19%	1.09x	1.25x	Rp166.94 Billion
2004	18.95%	13.68%	1.11x	1.25x	Rp153.24 Billion
2005	16.55%	11.88%	1.06x	1.31x	Rp117.50 Billion
2006	14.03%	9.99%	1.10x	1.28x	Rp78.34 Billion
2007	13.16%	8.91%	1.13x	1.31x	Rp66.79 Billion
2008	14.34%	8.82%	1.22x	1.33x	Rp97.08 Billion
2009	14.94%	8.00%	1.38x	1.35x	Rp119.08 Billion
2010	18.77%	9.52%	1.43x	1.38x	Rp228.48 Billion
2011	18.83%	9.79%	1.36x	1.41x	Rp265.38 Billion
2012	18.90%	9.47%	1.43x	1.39x	Rp295.73 Billion
2013	16.60%	9.26%	1.27x	1.41x	Rp252.40 Billion
2014	14.18%	7.71%	1.34x	1.37x	Rp170.70 Billion
2015	12.17%	6.38%	1.30x	1.47x	Rp93.10 Billion
2016	11.70%	5.87%	1.39x	1.44x	Rp78.05 Billion
2017	11.34%	5.69%	1.29x	1.55x	Rp64.12 Billion
2018	9.97%	5.08%	1.28x	1.53x	Rp-1.66 Billion
2019	10.10%	5.04%	1.31x	1.53x	Rp5.61 Billion
2020	13.01%	7.18%	1.20x	1.50x	Rp182.18 Billion
2021	12.61%	7.33%	1.16x	1.48x	Rp170.73 Billion
2022	13.88%	8.17%	1.08x	1.57x	Rp280.11 Billion
2023	15.30%	8.97%	1.16x	1.47x	Rp407.64 Billion
2024	16.66%	10.60%	1.09x	1.44x	Rp578.75 Billion

Industry Comparison

This section compares Tempo Scan Pacific Tbk's net assets metrics with peer companies in the Drug Manufacturers - Specialty & Generic industry.

Industry Context

Industry: Drug Manufacturers - Specialty & Generic
Average net assets among peers: $572,103,719,981
Average return on equity (ROE) among peers: 45.44%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Tempo Scan Pacific Tbk (TSPC)	Rp9.44 Trillion	33.02%	0.35x	$644.79 Million
Darya-Varia Laboratoria Tbk (DVLA)	$507.85 Billion	13.94%	0.26x	$105.33 Million
Indofarma Tbk (INAF)	$298.72 Billion	0.71%	1.44x	$22.88 Million
Merck Tbk (MERK)	$518.28 Billion	224.46%	1.44x	$110.25 Million
Phapros Tbk PT (PEHA)	$740.98 Billion	1.49%	1.48x	$14.67 Million
Pyridam Farma Tbk (PYFA)	$62.14 Billion	2.30%	0.13x	$198.84 Million
Sido Muncul PT (SIDO)	$1.30 Trillion	29.70%	0.65x	$862.39 Million

About Tempo Scan Pacific Tbk

JK:TSPC Indonesia Drug Manufacturers - Specialty & Generic

Market Cap

$644.79 Million

Rp11.00 Trillion IDR

Market Cap Rank

#11243 Global

#135 in Indonesia

Share Price

Rp2440.00

Change (1 day)

-2.40%

52-Week Range

Rp2160.00 - Rp3030.00

All Time High

Rp3030.00