Damai Sejahtera Abadi Tbk PT
PT Damai Sejahtera Abadi Tbk, together with its subsidiary, engages in the wholesale and retail trading of electronics equipment in Indonesia. The company is involved in the retail trade of computers and its equipment, telecommunications equipment, and audio and video equipment, as well as furniture, household electrical equipment, and lighting equipment and accessories. It also provides maintena… Read more
Damai Sejahtera Abadi Tbk PT (UFOE) - Net Assets
Latest net assets as of September 2025: Rp238.89 Billion IDR
Based on the latest financial reports, Damai Sejahtera Abadi Tbk PT (UFOE) has net assets worth Rp238.89 Billion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp520.18 Billion) and total liabilities (Rp281.29 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp238.89 Billion |
| % of Total Assets | 45.92% |
| Annual Growth Rate | 29.37% |
| 5-Year Change | 80.44% |
| 10-Year Change | N/A |
| Growth Volatility | 59.26 |
Damai Sejahtera Abadi Tbk PT - Net Assets Trend (2017–2024)
This chart illustrates how Damai Sejahtera Abadi Tbk PT's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Damai Sejahtera Abadi Tbk PT (2017–2024)
The table below shows the annual net assets of Damai Sejahtera Abadi Tbk PT from 2017 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp226.76 Billion | +7.58% |
| 2023-12-31 | Rp210.79 Billion | +7.00% |
| 2022-12-31 | Rp197.00 Billion | +9.68% |
| 2021-12-31 | Rp179.62 Billion | +42.92% |
| 2020-12-31 | Rp125.67 Billion | +7.57% |
| 2019-12-31 | Rp116.82 Billion | +180.26% |
| 2018-12-31 | Rp41.68 Billion | +11.50% |
| 2017-12-31 | Rp37.38 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Damai Sejahtera Abadi Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 736.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp73.77 Billion | 32.65% |
| Common Stock | Rp115.93 Billion | 51.30% |
| Other Comprehensive Income | Rp36.27 Billion | 16.05% |
| Other Components | Rp11.47 Million | 0.01% |
| Total Equity | Rp225.99 Billion | 100.00% |
Damai Sejahtera Abadi Tbk PT Competitors by Market Cap
The table below lists competitors of Damai Sejahtera Abadi Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Xenous Holdings Inc
PINK:XITO
|
$3.59 Million |
|
Saranacentral Bajatama Tbk
JK:BAJA
|
$3.59 Million |
|
AuQ Gold Mining Inc
PINK:NSVLF
|
$3.59 Million |
|
Perrot Duval Holding SA
SW:PEDU
|
$3.59 Million |
|
Terragen Holdings Ltd
AU:TGH
|
$3.59 Million |
|
POLLUX PROPERT.LTD.SD-15
F:7GP
|
$3.59 Million |
|
Sonoran Desert Copper Corporation.
V:SDCU
|
$3.58 Million |
|
Saker Aviation Services Inc
OTCQB:SKAS
|
$3.58 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Damai Sejahtera Abadi Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 210,176,600,000 to 225,985,809,000, a change of 15,809,209,000 (7.5%).
- Net income of 18,896,885,000 contributed positively to equity growth.
- Dividend payments of 3,202,500,000 reduced retained earnings.
- Other comprehensive income increased equity by 3,386,199,000.
- Other factors decreased equity by 3,271,375,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp18.90 Billion | +8.36% |
| Dividends Paid | Rp3.20 Billion | -1.42% |
| Other Comprehensive Income | Rp3.39 Billion | +1.5% |
| Other Changes | Rp-3.27 Billion | -1.45% |
| Total Change | Rp- | 7.52% |
Book Value vs Market Value Analysis
This analysis compares Damai Sejahtera Abadi Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.77x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 8.44x to 1.77x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | Rp16.34 | Rp138.00 | x |
| 2018-12-31 | Rp18.22 | Rp138.00 | x |
| 2019-12-31 | Rp51.04 | Rp138.00 | x |
| 2020-12-31 | Rp54.88 | Rp138.00 | x |
| 2021-12-31 | Rp78.35 | Rp138.00 | x |
| 2022-12-31 | Rp85.90 | Rp138.00 | x |
| 2023-12-31 | Rp91.88 | Rp138.00 | x |
| 2024-12-31 | Rp77.97 | Rp138.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Damai Sejahtera Abadi Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.36%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.87%
- • Asset Turnover: 2.03x
- • Equity Multiplier: 2.20x
- Recent ROE (8.36%) is above the historical average (6.48%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 4.01% | 0.28% | 2.43x | 5.83x | Rp-2.24 Billion |
| 2018 | 8.24% | 0.58% | 2.76x | 5.15x | Rp-734.82 Million |
| 2019 | 4.50% | 0.83% | 2.13x | 2.54x | Rp-6.42 Billion |
| 2020 | 7.48% | 1.35% | 2.18x | 2.54x | Rp-3.17 Billion |
| 2021 | 6.69% | 1.71% | 1.65x | 2.36x | Rp-5.94 Billion |
| 2022 | 6.40% | 1.63% | 1.79x | 2.19x | Rp-7.08 Billion |
| 2023 | 6.16% | 1.47% | 1.96x | 2.15x | Rp-8.08 Billion |
| 2024 | 8.36% | 1.87% | 2.03x | 2.20x | Rp-3.70 Billion |
Industry Comparison
This section compares Damai Sejahtera Abadi Tbk PT's net assets metrics with peer companies in the Department Stores industry.
Industry Context
- Industry: Department Stores
- Average net assets among peers: $2,499,460,268,000
- Average return on equity (ROE) among peers: -20.64%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Damai Sejahtera Abadi Tbk PT (UFOE) | Rp238.89 Billion | 4.01% | 1.18x | $3.59 Million |
| PT DFI Retail Nusantara Tbk (HERO) | $1.42 Trillion | 19.24% | 1.62x | $5.39 Million |
| Matahari Department Store Tbk (LPPF) | $10.24 Billion | 0.00% | 7.62x | $120.20 Million |
| Mitra Adiperkasa Tbk (MAPI) | $1.47 Trillion | 13.69% | 1.50x | $569.96 Million |
| PT Daya Intiguna Yasa Tbk (MDIY) | $3.09 Trillion | 34.79% | 1.05x | $248.15 Million |
| Multipolar Tbk (MLPL) | $8.50 Trillion | 33.30% | 0.65x | $6.59 Million |
| Matahari Putra Prima Tbk (MPPA) | $166.02 Billion | -258.79% | 21.80x | $14.28 Million |
| Ramayana Lestari Sentosa Tbk (RALS) | $2.84 Trillion | 13.29% | 0.32x | $48.16 Million |