Damai Sejahtera Abadi Tbk PT (UFOE) - Net Assets
Based on the latest financial reports, Damai Sejahtera Abadi Tbk PT (UFOE) has net assets worth Rp245.29 Billion IDR (≈ $14.37 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp544.77 Billion ≈ $31.92 Million USD) and total liabilities (Rp299.49 Billion ≈ $17.55 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check UFOE strategic assets to equity ratio to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp245.29 Billion |
| % of Total Assets | 45.03% |
| Annual Growth Rate | 26.51% |
| 5-Year Change | 36.56% |
| 10-Year Change | N/A |
| Growth Volatility | 56.3 |
Damai Sejahtera Abadi Tbk PT - Net Assets Trend (2017–2025)
This chart illustrates how Damai Sejahtera Abadi Tbk PT's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see Damai Sejahtera Abadi Tbk PT market capitalisation.
Annual Net Assets for Damai Sejahtera Abadi Tbk PT (2017–2025)
The table below shows the annual net assets of Damai Sejahtera Abadi Tbk PT from 2017 to 2025. Also explore Damai Sejahtera Abadi Tbk PT net asset momentum to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Rp245.29 Billion ≈ $14.37 Million |
+8.17% |
| 2024-12-31 | Rp226.76 Billion ≈ $13.29 Million |
+7.58% |
| 2023-12-31 | Rp210.79 Billion ≈ $12.35 Million |
+7.00% |
| 2022-12-31 | Rp197.00 Billion ≈ $11.54 Million |
+9.68% |
| 2021-12-31 | Rp179.62 Billion ≈ $10.52 Million |
+42.92% |
| 2020-12-31 | Rp125.67 Billion ≈ $7.36 Million |
+7.57% |
| 2019-12-31 | Rp116.82 Billion ≈ $6.85 Million |
+180.26% |
| 2018-12-31 | Rp41.68 Billion ≈ $2.44 Million |
+11.50% |
| 2017-12-31 | Rp37.38 Billion ≈ $2.19 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Damai Sejahtera Abadi Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 954.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp93.04 Billion | 38.07% |
| Common Stock | Rp115.93 Billion | 47.44% |
| Other Comprehensive Income | Rp35.40 Billion | 14.49% |
| Other Components | Rp11.47 Million | 0.00% |
| Total Equity | Rp244.38 Billion | 100.00% |
Damai Sejahtera Abadi Tbk PT Competitors by Market Cap
The table below lists competitors of Damai Sejahtera Abadi Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Asian Hotels (East) Limited
NSE:AHLEAST
|
$24.98 Million |
|
Newpark REIT Limited
JSE:NRL
|
$24.98 Million |
|
Transtema Group AB
ST:TRANS
|
$24.98 Million |
|
Fidelity European Values
LSE:FEV
|
$24.99 Million |
|
Lithium Energy Ltd
AU:LEL
|
$24.96 Million |
|
iBio, Inc. Common Stock
NYSE MKT:IBIO
|
$24.96 Million |
|
Ion Video Ltd
AU:IOV
|
$24.96 Million |
|
OD6 Metals Ltd
AU:OD6
|
$24.95 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Damai Sejahtera Abadi Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 225,985,809,000 to 244,381,900,000, a change of 18,396,091,000 (8.1%).
- Net income of 19,765,636,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 869,545,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp19.77 Billion | +8.09% |
| Other Comprehensive Income | Rp-869.54 Million | -0.36% |
| Other Changes | Rp-500.00 Million | -0.2% |
| Total Change | Rp- | 8.14% |
Book Value vs Market Value Analysis
This analysis compares Damai Sejahtera Abadi Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.74x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 8.99x to 1.74x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | Rp16.34 | Rp147.00 | x |
| 2018-12-31 | Rp18.22 | Rp147.00 | x |
| 2019-12-31 | Rp51.04 | Rp147.00 | x |
| 2020-12-31 | Rp54.88 | Rp147.00 | x |
| 2021-12-31 | Rp78.35 | Rp147.00 | x |
| 2022-12-31 | Rp85.90 | Rp147.00 | x |
| 2023-12-31 | Rp91.88 | Rp147.00 | x |
| 2024-12-31 | Rp77.97 | Rp147.00 | x |
| 2025-12-31 | Rp84.32 | Rp147.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Damai Sejahtera Abadi Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.09%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.69%
- • Asset Turnover: 2.14x
- • Equity Multiplier: 2.23x
- Recent ROE (8.09%) is above the historical average (6.66%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 4.01% | 0.28% | 2.43x | 5.83x | Rp-2.24 Billion |
| 2018 | 8.24% | 0.58% | 2.76x | 5.15x | Rp-734.82 Million |
| 2019 | 4.50% | 0.83% | 2.13x | 2.54x | Rp-6.42 Billion |
| 2020 | 7.48% | 1.35% | 2.18x | 2.54x | Rp-3.17 Billion |
| 2021 | 6.69% | 1.71% | 1.65x | 2.36x | Rp-5.94 Billion |
| 2022 | 6.40% | 1.63% | 1.79x | 2.19x | Rp-7.08 Billion |
| 2023 | 6.16% | 1.47% | 1.96x | 2.15x | Rp-8.08 Billion |
| 2024 | 8.36% | 1.87% | 2.03x | 2.20x | Rp-3.70 Billion |
| 2025 | 8.09% | 1.69% | 2.14x | 2.23x | Rp-4.67 Billion |
Industry Comparison
This section compares Damai Sejahtera Abadi Tbk PT's net assets metrics with peer companies in the Department Stores industry.
Industry Context
- Industry: Department Stores
- Average net assets among peers: $3,341,034,571,429
- Average return on equity (ROE) among peers: 8.37%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Damai Sejahtera Abadi Tbk PT (UFOE) | Rp245.29 Billion | 4.01% | 1.22x | $24.96 Million |
| PT DFI Retail Nusantara Tbk (HERO) | $5.20 Trillion | -3.68% | 0.42x | $82.37 Million |
| Matahari Department Store Tbk (LPPF) | $10.24 Billion | 0.00% | 7.62x | $132.51K |
| Mitra Adiperkasa Tbk (MAPI) | $7.37 Trillion | 12.67% | 0.89x | $1.35 Billion |
| PT Daya Intiguna Yasa Tbk (MDIY) | $860.49 Billion | 37.39% | 3.24x | $1.40 Billion |
| Multipolar Tbk (MLPL) | $3.45 Trillion | 1.78% | 1.84x | $2.44 Million |
| Matahari Putra Prima Tbk (MPPA) | $3.16 Trillion | 0.33% | 2.08x | $31.15 Million |
| Ramayana Lestari Sentosa Tbk (RALS) | $3.33 Trillion | 10.08% | 0.37x | $140.19 Million |
About Damai Sejahtera Abadi Tbk PT
PT Damai Sejahtera Abadi Tbk, together with its subsidiary, engages in the wholesale and retail trading of electronics equipment in Indonesia. The company is involved in the retail trade of computers and its equipment, telecommunications equipment, and audio and video equipment, as well as furniture, household electrical equipment, and lighting equipment and accessories. It also provides maintena… Read more