Terang Dunia Internusa Tbk Pt
PT Terang Dunia Internusa Tbk manufactures and trades in bicycles and electric motorcycles in Indonesia and internationally. It operates through Electric Bicycle, Electric Motorcycle, Bicycle, and Spare Parts segments. The company offers mountain bikes consisting of trail, XC, sport, DJ/BMX, and junior bikes; gravel, folding, city, kids, road, performance, and touring bikes; and e-mopeds. It also… Read more
Terang Dunia Internusa Tbk Pt (UNTD) - Net Assets
Latest net assets as of September 2025: Rp584.39 Billion IDR
Based on the latest financial reports, Terang Dunia Internusa Tbk Pt (UNTD) has net assets worth Rp584.39 Billion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp1.25 Trillion) and total liabilities (Rp661.93 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp584.39 Billion |
| % of Total Assets | 46.89% |
| Annual Growth Rate | 93.06% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 75.68 |
Terang Dunia Internusa Tbk Pt - Net Assets Trend (2022–2024)
This chart illustrates how Terang Dunia Internusa Tbk Pt's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Terang Dunia Internusa Tbk Pt (2022–2024)
The table below shows the annual net assets of Terang Dunia Internusa Tbk Pt from 2022 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp627.82 Billion | +183.12% |
| 2023-12-31 | Rp221.75 Billion | +31.76% |
| 2022-12-31 | Rp168.29 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Terang Dunia Internusa Tbk Pt's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 173.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp118.20 Billion | 18.83% |
| Common Stock | Rp166.67 Billion | 26.55% |
| Other Components | Rp342.95 Billion | 54.63% |
| Total Equity | Rp627.82 Billion | 100.00% |
Terang Dunia Internusa Tbk Pt Competitors by Market Cap
The table below lists competitors of Terang Dunia Internusa Tbk Pt ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Rokiskio Suris AB
MU:YTV
|
$7.38 Million |
|
Arrowhead Properties Ltd B
JSE:FTB
|
$7.38 Million |
|
Zenith Capital Corp
PINK:ZHCLF
|
$7.38 Million |
|
FOTRF
OTCGREY:FOTRF
|
$7.38 Million |
|
FIPP S.A.
PA:FIPP
|
$7.37 Million |
|
Axolot Solutions Holding AB
ST:AXOLOT
|
$7.37 Million |
|
HYDROG.-REF.-SOL. EO-10
F:1FO
|
$7.37 Million |
|
PT Semen Baturaja (Persero) Tbk
F:15B
|
$7.37 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Terang Dunia Internusa Tbk Pt's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 221,752,651,740 to 627,818,973,150, a change of 406,066,321,410 (183.1%).
- Net income of 20,815,702,470 contributed positively to equity growth.
- Other factors increased equity by 385,250,618,940.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp20.82 Billion | +3.32% |
| Other Changes | Rp385.25 Billion | +61.36% |
| Total Change | Rp- | 183.12% |
Book Value vs Market Value Analysis
This analysis compares Terang Dunia Internusa Tbk Pt's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.76x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 2.85x to 0.76x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-12-31 | Rp25.24 | Rp72.00 | x |
| 2023-12-31 | Rp33.26 | Rp72.00 | x |
| 2024-12-31 | Rp94.17 | Rp72.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Terang Dunia Internusa Tbk Pt utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.32%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.63%
- • Asset Turnover: 0.47x
- • Equity Multiplier: 1.96x
- Recent ROE (3.32%) is below the historical average (17.41%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | 25.01% | 10.04% | 0.55x | 4.53x | Rp25.26 Billion |
| 2023 | 23.90% | 7.74% | 0.74x | 4.17x | Rp30.83 Billion |
| 2024 | 3.32% | 3.63% | 0.47x | 1.96x | Rp-41.97 Billion |
Industry Comparison
This section compares Terang Dunia Internusa Tbk Pt's net assets metrics with peer companies in the Auto Manufacturers industry.
No peer company data available for comparison.