Axolot Solutions Holding AB (AXOLOT) - Net Assets

Latest as of September 2025: Skr79.21 Million SEK ≈ $8.52 Million USD

Based on the latest financial reports, Axolot Solutions Holding AB (AXOLOT) has net assets worth Skr79.21 Million SEK (≈ $8.52 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr83.21 Million ≈ $8.95 Million USD) and total liabilities (Skr4.00 Million ≈ $430.89K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of Axolot Solutions Holding AB to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Skr79.21 Million
% of Total Assets	95.19%
Annual Growth Rate	41.58%
5-Year Change	82.7%
10-Year Change	N/A
Growth Volatility	224.36

Axolot Solutions Holding AB - Net Assets Trend (2015–2024)

This chart illustrates how Axolot Solutions Holding AB's net assets have evolved over time, based on quarterly financial data. Also explore Axolot Solutions Holding AB total assets for the complete picture of this company's asset base.

Annual Net Assets for Axolot Solutions Holding AB (2015–2024)

The table below shows the annual net assets of Axolot Solutions Holding AB from 2015 to 2024. For live valuation and market cap data, see how much is Axolot Solutions Holding AB worth.

Year	Net Assets	Change
2024-12-31	Skr72.68 Million ≈ $7.82 Million	+157.56%
2023-12-31	Skr28.22 Million ≈ $3.04 Million	+14.67%
2022-12-31	Skr24.61 Million ≈ $2.65 Million	+14.74%
2021-12-31	Skr21.45 Million ≈ $2.31 Million	-46.09%
2020-12-31	Skr39.78 Million ≈ $4.28 Million	+8.29%
2019-12-31	Skr36.74 Million ≈ $3.95 Million	-41.20%
2018-12-31	Skr62.48 Million ≈ $6.72 Million	+292.28%
2017-12-31	Skr15.93 Million ≈ $1.71 Million	-35.46%
2016-12-31	Skr24.68 Million ≈ $2.66 Million	+676.53%
2015-12-31	Skr3.18 Million ≈ $342.00K	--

Equity Component Analysis

This analysis shows how different components contribute to Axolot Solutions Holding AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 18451949100.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Common Stock	Skr13.06 Million	17.97%
Other Components	Skr247.91 Million	341.08%
Total Equity	Skr72.68 Million	100.00%

Axolot Solutions Holding AB Competitors by Market Cap

The table below lists competitors of Axolot Solutions Holding AB ranked by their market capitalization.

Company	Market Cap
LBI Capital Bhd KLSE:8494	$10.78 Million
Weha Transportasi Indonesia TBK JK:WEHA	$10.78 Million
Medicon Hellas S.A. AT:MEDIC	$10.78 Million
Gurktaler Aktiengesellschaft VI:GAGV	$10.78 Million
Murray Income Trust LSE:MUT	$10.77 Million
Dharma Samudera Fishing Tbk JK:DSFI	$10.77 Million
Adneo Ltd AU:AD1	$10.77 Million
Hidili Industry International Development Limited F:3H3	$10.77 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Axolot Solutions Holding AB's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 21,717,000 to 72,683,000, a change of 50,966,000 (234.7%).
Net loss of 18,008,000 reduced equity.
Dividend payments of 12,250,000 reduced retained earnings.
Share repurchases of 24,413,000 reduced equity.
New share issuances of 24,413,000 increased equity.
Other comprehensive income increased equity by 103,066,000.
Other factors decreased equity by 21,842,000.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	Skr-18.01 Million	-24.78%
Dividends Paid	Skr12.25 Million	-16.85%
Share Repurchases	Skr24.41 Million	-33.59%
Share Issuances	Skr24.41 Million	+33.59%
Other Comprehensive Income	Skr103.07 Million	+141.8%
Other Changes	Skr-21.84 Million	-30.05%
Total Change	Skr-	234.68%

Book Value vs Market Value Analysis

This analysis compares Axolot Solutions Holding AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 0.93x
The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
The price-to-book ratio has decreased from 3.87x to 0.93x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2015-12-31	Skr0.09	Skr0.34	x
2016-12-31	Skr0.66	Skr0.34	x
2017-12-31	Skr0.44	Skr0.34	x
2018-12-31	Skr1.72	Skr0.34	x
2019-12-31	Skr1.01	Skr0.34	x
2020-12-31	Skr1.37	Skr0.34	x
2021-12-31	Skr0.41	Skr0.34	x
2022-12-31	Skr0.29	Skr0.34	x
2023-12-31	Skr0.19	Skr0.34	x
2024-12-31	Skr0.36	Skr0.34	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Axolot Solutions Holding AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -24.78%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -604.30%
• Asset Turnover: 0.04x
• Equity Multiplier: 1.02x
Recent ROE (-24.78%) is above the historical average (-59.55%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2015	-118.50%	0.00%	0.00x	1.14x	Skr-4.08 Million
2016	-10.05%	0.00%	0.00x	1.01x	Skr-4.95 Million
2017	-48.53%	-349.93%	0.12x	1.16x	Skr-9.32 Million
2018	-29.11%	-577.70%	0.05x	1.05x	Skr-24.43 Million
2019	-70.76%	-1213.07%	0.05x	1.11x	Skr-29.67 Million
2020	-49.91%	-498.52%	0.09x	1.12x	Skr-23.83 Million
2021	-85.34%	-618.76%	0.12x	1.12x	Skr-20.45 Million
2022	-82.95%	-1001.18%	0.08x	1.10x	Skr-22.88 Million
2023	-75.58%	-995.93%	0.06x	1.36x	Skr-18.58 Million
2024	-24.78%	-604.30%	0.04x	1.02x	Skr-25.28 Million

Industry Comparison

This section compares Axolot Solutions Holding AB's net assets metrics with peer companies in the Waste Management industry.

Industry Context

Industry: Waste Management
Average net assets among peers: $159,193,838
Average return on equity (ROE) among peers: -22.37%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Axolot Solutions Holding AB (AXOLOT)	Skr79.21 Million	-118.50%	0.05x	$10.78 Million
CirChem AB (CIRCHE)	$26.37 Million	-73.87%	0.98x	$4.07 Million
Kollect on Demand Holding Ab (KOLL)	$-3.76 Million	0.00%	0.00x	$719.15K
Scandinavian Enviro Systems AB (SES)	$227.16 Million	-25.24%	0.07x	$22.69 Million
Studsvik AB (SVIK)	$387.00 Million	9.64%	1.60x	$240.13 Million

About Axolot Solutions Holding AB

ST:AXOLOT Sweden Waste Management

Market Cap

$10.78 Million

Skr100.19 Million SEK

Market Cap Rank

#26700 Global

#579 in Sweden

Share Price

Skr0.34

Change (1 day)

+0.89%

52-Week Range

Skr0.28 - Skr0.54

All Time High

Skr5.92