United Tractors Tbk PT (UNTR) - Net Assets
Based on the latest financial reports, United Tractors Tbk PT (UNTR) has net assets worth Rp101.24 Trillion IDR (≈ $5.93 Billion USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp182.48 Trillion ≈ $10.69 Billion USD) and total liabilities (Rp81.25 Trillion ≈ $4.76 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check United Tractors Tbk PT tangible equity quality to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp101.24 Trillion |
| % of Total Assets | 55.48% |
| Annual Growth Rate | 22.7% |
| 5-Year Change | 43.6% |
| 10-Year Change | 141.98% |
| Growth Volatility | 26.08 |
United Tractors Tbk PT - Net Assets Trend (2000–2025)
This chart illustrates how United Tractors Tbk PT's net assets have evolved over time, based on quarterly financial data. See United Tractors Tbk PT defensive liquidity buffer to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for United Tractors Tbk PT (2000–2025)
The table below shows the annual net assets of United Tractors Tbk PT from 2000 to 2025. For live valuation and market cap data, see UNTR market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Rp103.14 Trillion ≈ $6.04 Billion |
+5.05% |
| 2024-12-31 | Rp98.18 Trillion ≈ $5.75 Billion |
+16.83% |
| 2023-12-31 | Rp84.04 Trillion ≈ $4.92 Billion |
-6.12% |
| 2022-12-31 | Rp89.51 Trillion ≈ $5.25 Billion |
+24.63% |
| 2021-12-31 | Rp71.82 Trillion ≈ $4.21 Billion |
+13.74% |
| 2020-12-31 | Rp63.15 Trillion ≈ $3.70 Billion |
+3.33% |
| 2019-12-31 | Rp61.11 Trillion ≈ $3.58 Billion |
+7.12% |
| 2018-12-31 | Rp57.05 Trillion ≈ $3.34 Billion |
+20.01% |
| 2017-12-31 | Rp47.54 Trillion ≈ $2.79 Billion |
+11.53% |
| 2016-12-31 | Rp42.62 Trillion ≈ $2.50 Billion |
+8.59% |
| 2015-12-31 | Rp39.25 Trillion ≈ $2.30 Billion |
+1.75% |
| 2014-12-31 | Rp38.58 Trillion ≈ $2.26 Billion |
+8.21% |
| 2013-12-31 | Rp35.65 Trillion ≈ $2.09 Billion |
+10.37% |
| 2012-12-31 | Rp32.30 Trillion ≈ $1.89 Billion |
+17.44% |
| 2011-12-31 | Rp27.50 Trillion ≈ $1.61 Billion |
+70.14% |
| 2010-12-31 | Rp16.17 Trillion ≈ $947.23 Million |
+15.87% |
| 2009-12-31 | Rp13.95 Trillion ≈ $817.48 Million |
+24.53% |
| 2008-12-31 | Rp11.20 Trillion ≈ $656.44 Million |
+93.61% |
| 2007-12-31 | Rp5.79 Trillion ≈ $339.05 Million |
+24.67% |
| 2006-12-31 | Rp4.64 Trillion ≈ $271.96 Million |
+11.89% |
| 2005-12-31 | Rp4.15 Trillion ≈ $243.05 Million |
+32.10% |
| 2004-12-31 | Rp3.14 Trillion ≈ $184.00 Million |
+99.34% |
| 2003-12-31 | Rp1.58 Trillion ≈ $92.30 Million |
+32.78% |
| 2002-12-31 | Rp1.19 Trillion ≈ $69.52 Million |
+32.11% |
| 2001-12-31 | Rp898.02 Billion ≈ $52.62 Million |
+44.83% |
| 2000-12-31 | Rp620.03 Billion ≈ $36.33 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to United Tractors Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 8554762700000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp85.55 Trillion | 87.50% |
| Common Stock | Rp932.53 Billion | 0.95% |
| Other Comprehensive Income | Rp6.49 Trillion | 6.64% |
| Other Components | Rp4.80 Trillion | 4.91% |
| Total Equity | Rp97.77 Trillion | 100.00% |
United Tractors Tbk PT Competitors by Market Cap
The table below lists competitors of United Tractors Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Holy Stone Enterprise Co Ltd
TW:3026
|
$4.71 Billion |
|
Fujian Huoju Electronic
SHG:603678
|
$4.71 Billion |
|
Dairy Farm International Holdings Limited
F:DFA1
|
$4.72 Billion |
|
Beijing Tongrentang Co Ltd
SHG:600085
|
$4.72 Billion |
|
Montage Gold Corp.
TO:MAU
|
$4.71 Billion |
|
Sk Biopharmaceuticals Co Ltd
KO:326030
|
$4.71 Billion |
|
United Internet AG NA
XETRA:UTDI
|
$4.70 Billion |
|
Vietnam Dairy Products JSC
VN:VNM
|
$4.70 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in United Tractors Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 92,947,394,000,000 to 97,773,620,000,000, a change of 4,826,226,000,000 (5.2%).
- Net income of 14,810,434,000,000 contributed positively to equity growth.
- Dividend payments of 7,445,645,000,000 reduced retained earnings.
- Share repurchases of 1,590,420,000,000 reduced equity.
- Other comprehensive income decreased equity by 1,034,059,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp14.81 Trillion | +15.15% |
| Dividends Paid | Rp7.45 Trillion | -7.62% |
| Share Repurchases | Rp1.59 Trillion | -1.63% |
| Other Comprehensive Income | Rp-1.03 Trillion | -1.06% |
| Other Changes | Rp85.92 Billion | +0.09% |
| Total Change | Rp- | 5.19% |
Book Value vs Market Value Analysis
This analysis compares United Tractors Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.85x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 17.21x to 0.85x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | Rp1324.93 | Rp22800.00 | x |
| 2006-12-31 | Rp1482.12 | Rp22800.00 | x |
| 2007-12-31 | Rp1933.01 | Rp22800.00 | x |
| 2008-12-31 | Rp3555.52 | Rp22800.00 | x |
| 2009-12-31 | Rp4000.67 | Rp22800.00 | x |
| 2010-12-31 | Rp4850.30 | Rp22800.00 | x |
| 2011-12-31 | Rp7389.00 | Rp22800.00 | x |
| 2012-12-31 | Rp7944.98 | Rp22800.00 | x |
| 2013-12-31 | Rp8905.83 | Rp22800.00 | x |
| 2014-12-31 | Rp9828.12 | Rp22800.00 | x |
| 2015-12-31 | Rp10165.78 | Rp22800.00 | x |
| 2016-12-31 | Rp10954.04 | Rp22800.00 | x |
| 2017-12-31 | Rp12161.08 | Rp22800.00 | x |
| 2018-12-31 | Rp14417.53 | Rp22800.00 | x |
| 2019-12-31 | Rp15605.88 | Rp22800.00 | x |
| 2020-12-31 | Rp16161.98 | Rp22800.00 | x |
| 2021-12-31 | Rp18380.01 | Rp22800.00 | x |
| 2022-12-31 | Rp22901.20 | Rp22800.00 | x |
| 2023-12-31 | Rp21821.23 | Rp22800.00 | x |
| 2024-12-31 | Rp25592.59 | Rp22800.00 | x |
| 2025-12-31 | Rp26949.26 | Rp22800.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently United Tractors Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.15%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 11.28%
- • Asset Turnover: 0.74x
- • Equity Multiplier: 1.82x
- Recent ROE (15.15%) is below the historical average (20.24%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 1.08% | 0.12% | 0.95x | 9.58x | Rp-50.76 Billion |
| 2001 | 29.20% | 3.37% | 1.09x | 7.93x | Rp156.51 Billion |
| 2002 | 27.66% | 4.41% | 1.13x | 5.55x | Rp193.84 Billion |
| 2003 | 23.01% | 4.99% | 1.13x | 4.07x | Rp193.69 Billion |
| 2004 | 35.43% | 12.36% | 1.31x | 2.18x | Rp789.27 Billion |
| 2005 | 25.88% | 8.00% | 1.25x | 2.59x | Rp651.99 Billion |
| 2006 | 20.50% | 6.87% | 1.22x | 2.45x | Rp482.46 Billion |
| 2007 | 26.27% | 8.29% | 1.40x | 2.27x | Rp932.71 Billion |
| 2008 | 23.90% | 9.54% | 1.22x | 2.05x | Rp1.55 Trillion |
| 2009 | 27.58% | 13.06% | 1.20x | 1.76x | Rp2.43 Trillion |
| 2010 | 24.00% | 10.38% | 1.26x | 1.84x | Rp2.26 Trillion |
| 2011 | 22.42% | 10.72% | 1.19x | 1.76x | Rp3.27 Trillion |
| 2012 | 19.50% | 10.33% | 1.11x | 1.70x | Rp2.82 Trillion |
| 2013 | 14.55% | 9.48% | 0.89x | 1.73x | Rp1.51 Trillion |
| 2014 | 14.63% | 10.09% | 0.88x | 1.64x | Rp1.70 Trillion |
| 2015 | 10.16% | 7.81% | 0.80x | 1.63x | Rp61.52 Billion |
| 2016 | 12.24% | 10.98% | 0.71x | 1.57x | Rp916.22 Billion |
| 2017 | 16.32% | 11.47% | 0.78x | 1.81x | Rp2.87 Trillion |
| 2018 | 20.69% | 13.15% | 0.73x | 2.16x | Rp5.75 Trillion |
| 2019 | 19.43% | 13.40% | 0.76x | 1.92x | Rp5.49 Trillion |
| 2020 | 9.96% | 9.95% | 0.60x | 1.66x | Rp-25.44 Billion |
| 2021 | 14.99% | 12.94% | 0.71x | 1.64x | Rp3.42 Trillion |
| 2022 | 24.80% | 16.99% | 0.88x | 1.66x | Rp12.54 Trillion |
| 2023 | 26.01% | 16.03% | 0.83x | 1.94x | Rp12.69 Trillion |
| 2024 | 21.01% | 14.53% | 0.79x | 1.82x | Rp10.24 Trillion |
| 2025 | 15.15% | 11.28% | 0.74x | 1.82x | Rp5.03 Trillion |
Industry Comparison
This section compares United Tractors Tbk PT's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $1,146,115,137,291
- Average return on equity (ROE) among peers: 1.98%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| United Tractors Tbk PT (UNTR) | Rp101.24 Trillion | 1.08% | 0.80x | $4.71 Billion |
| Bumi Resources Minerals Tbk (BRMS) | $1.04 Trillion | 0.00% | 10.37x | $1.00 Billion |
| Cita Mineral Investindo Tbk PT (CITA) | $7.72 Billion | 0.00% | 4.00x | $707.79 Million |
| Central Omega Resources Tbk PT (DKFT) | $1.21 Trillion | -6.47% | 0.55x | $209.99 Million |
| Ifishdeco PT (IFSH) | $224.78 Billion | 5.99% | 1.20x | $160.02 Million |
| Vale Indonesia Tbk (INCO) | $1.71 Billion | 2.25% | 0.33x | $3.17 Billion |
| Sumber Energi Andalan Tbk PT (ITMA) | $159.96 Million | 7.75% | 0.00x | $86.05 Million |
| Merdeka Copper Gold PT (MDKA) | $563.65 Million | 5.13% | 0.65x | $4.09 Billion |
| PT Trimegah Bangun Persada Tbk (NCKL) | $8.48 Trillion | 0.95% | 1.39x | $3.36 Billion |
| PAM Mineral Tbk PT (NICL) | $-62.80 Billion | 0.00% | 0.00x | $364.54 Million |
| Petrosea Tbk (PTRO) | $559.47 Billion | 4.18% | 0.24x | $2.56 Billion |
About United Tractors Tbk PT
PT United Tractors Tbk, together with its subsidiaries, provides coal mining services in Indonesia. The company operates in five segments: Construction Machinery, Mining Contracting, Thermal and Metallurgical Coal Mining, Gold and Other Mineral Mining, and Other segments. It also distributes heavy equipment, trucks, cranes, and buses under the Komatsu, UD Trucks, Scania, Bomag, Tadano, and United… Read more