Trimegah Karya Pratama Tbk PT (UVCR) - Net Assets
Based on the latest financial reports, Trimegah Karya Pratama Tbk PT (UVCR) has net assets worth Rp103.62 Billion IDR (≈ $6.07 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp217.03 Billion ≈ $12.72 Million USD) and total liabilities (Rp113.41 Billion ≈ $6.65 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Trimegah Karya Pratama Tbk PT balance sheet assets for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp103.62 Billion |
| % of Total Assets | 47.74% |
| Annual Growth Rate | 23.83% |
| 5-Year Change | 32.49% |
| 10-Year Change | N/A |
| Growth Volatility | 56.45 |
Trimegah Karya Pratama Tbk PT - Net Assets Trend (2019–2025)
This chart illustrates how Trimegah Karya Pratama Tbk PT's net assets have evolved over time, based on quarterly financial data. Check Trimegah Karya Pratama Tbk PT tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Annual Net Assets for Trimegah Karya Pratama Tbk PT (2019–2025)
The table below shows the annual net assets of Trimegah Karya Pratama Tbk PT from 2019 to 2025. For live valuation and market cap data, see market cap of Trimegah Karya Pratama Tbk PT.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Rp103.62 Billion ≈ $6.07 Million |
+5.67% |
| 2024-12-31 | Rp98.06 Billion ≈ $5.75 Million |
+2.88% |
| 2023-12-31 | Rp95.32 Billion ≈ $5.59 Million |
+6.49% |
| 2022-12-31 | Rp89.50 Billion ≈ $5.24 Million |
+14.44% |
| 2021-12-31 | Rp78.21 Billion ≈ $4.58 Million |
+158.15% |
| 2020-12-31 | Rp30.30 Billion ≈ $1.78 Million |
+5.43% |
| 2019-12-31 | Rp28.73 Billion ≈ $1.68 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Trimegah Karya Pratama Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2449994008500.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp23.23 Billion | 22.42% |
| Common Stock | Rp40.00 Billion | 38.61% |
| Other Comprehensive Income | Rp7.12 Billion | 6.87% |
| Other Components | Rp33.27 Billion | 32.10% |
| Total Equity | Rp103.62 Billion | 100.00% |
Trimegah Karya Pratama Tbk PT Competitors by Market Cap
The table below lists competitors of Trimegah Karya Pratama Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
EG Corporation
KQ:037370
|
$17.24 Million |
|
Welcron Company Limited
KQ:065950
|
$17.25 Million |
|
Wicaksana Overseas International
JK:WICO
|
$17.25 Million |
|
Games Operators SA
WAR:GOP
|
$17.25 Million |
|
Primega Group Holdings Limited Ordinary Shares
NASDAQ:PGHL
|
$17.22 Million |
|
Dong Won Fish
KO:030720
|
$17.22 Million |
|
Pointerra Ltd
AU:3DP
|
$17.22 Million |
|
Samyang Holdings Corp
KO:000075
|
$17.20 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Trimegah Karya Pratama Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 98,061,678,000 to 103,620,439,000, a change of 5,558,761,000 (5.7%).
- Net income of 5,473,461,000 contributed positively to equity growth.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp5.47 Billion | +5.28% |
| Other Changes | Rp85.30 Million | +0.08% |
| Total Change | Rp- | 5.67% |
Book Value vs Market Value Analysis
This analysis compares Trimegah Karya Pratama Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.84x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 5.21x to 2.84x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | Rp28.20 | Rp147.00 | x |
| 2020-12-31 | Rp20.20 | Rp147.00 | x |
| 2021-12-31 | Rp39.10 | Rp147.00 | x |
| 2022-12-31 | Rp39.78 | Rp147.00 | x |
| 2023-12-31 | Rp47.65 | Rp147.00 | x |
| 2024-12-31 | Rp49.03 | Rp147.00 | x |
| 2025-12-31 | Rp51.81 | Rp147.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Trimegah Karya Pratama Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.28%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.56%
- • Asset Turnover: 4.53x
- • Equity Multiplier: 2.09x
- Recent ROE (5.28%) is below the historical average (6.12%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 1.01% | 0.07% | 10.16x | 1.37x | Rp-2.58 Billion |
| 2020 | 5.20% | 0.47% | 6.92x | 1.62x | Rp-1.45 Billion |
| 2021 | 7.12% | 0.59% | 9.77x | 1.23x | Rp-2.25 Billion |
| 2022 | 13.28% | 0.97% | 11.20x | 1.22x | Rp2.94 Billion |
| 2023 | 7.28% | 0.87% | 6.43x | 1.30x | Rp-2.59 Billion |
| 2024 | 3.67% | 0.43% | 4.28x | 1.99x | Rp-6.21 Billion |
| 2025 | 5.28% | 0.56% | 4.53x | 2.09x | Rp-4.89 Billion |
Industry Comparison
This section compares Trimegah Karya Pratama Tbk PT's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $755,702,677,324
- Average return on equity (ROE) among peers: -33.15%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Trimegah Karya Pratama Tbk PT (UVCR) | Rp103.62 Billion | 1.01% | 1.09x | $17.23 Million |
| Nusantara Voucher Distribution Tbk PT (DIVA) | $2.15 Trillion | 0.39% | 0.09x | $10.01 Million |
| Kioson Komersial Indonesia Tbk PT (KIOS) | $49.73 Billion | -83.72% | 2.78x | $5.99 Million |
| Global Sukses Solusi Tbk PT (RUNS) | $67.70 Billion | -16.11% | 0.02x | $3.68 Million |
About Trimegah Karya Pratama Tbk PT
PT Trimegah Karya Pratama Tbk sells shopping vouchers. The company offers physical and digital vouchers through Ultra Voucher applications. PT Trimegah Karya Pratama Tbk was founded in 2017 and is headquartered in Jakarta Selatan, Indonesia.