Visi Media Asia Tbk
PT Visi Media Asia Tbk operates as an integrated media convergence company in Indonesia. The company operates in two segments: Advertisement and Non-Advertisement. The company operates tvOne, a news and sports television station; ANTV that provides drama, comedy, animation, and other general entertainment programs; viva.co.id, a news portal; intipseleb.com; sahijab.com jagodangdut.com, and vlix.i… Read more
Visi Media Asia Tbk (VIVA) - Net Assets
Latest net assets as of September 2025: Rp381.71 Billion IDR
Based on the latest financial reports, Visi Media Asia Tbk (VIVA) has net assets worth Rp381.71 Billion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp6.50 Trillion) and total liabilities (Rp6.12 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp381.71 Billion |
| % of Total Assets | 5.87% |
| Annual Growth Rate | N/A |
| 5-Year Change | -460.43% |
| 10-Year Change | -135.83% |
| Growth Volatility | 111.3 |
Visi Media Asia Tbk - Net Assets Trend (2008–2024)
This chart illustrates how Visi Media Asia Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Visi Media Asia Tbk (2008–2024)
The table below shows the annual net assets of Visi Media Asia Tbk from 2008 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp-772.90 Billion | +84.91% |
| 2023-12-31 | Rp-5.12 Trillion | -223.33% |
| 2022-12-31 | Rp-1.58 Trillion | -156.65% |
| 2021-12-31 | Rp-617.34 Billion | -387.89% |
| 2020-12-31 | Rp214.44 Billion | -81.32% |
| 2019-12-31 | Rp1.15 Trillion | -32.17% |
| 2018-12-31 | Rp1.69 Trillion | -39.13% |
| 2017-12-31 | Rp2.78 Trillion | +5.83% |
| 2016-12-31 | Rp2.63 Trillion | +21.79% |
| 2015-12-31 | Rp2.16 Trillion | -19.02% |
| 2014-12-31 | Rp2.66 Trillion | +27.65% |
| 2013-12-31 | Rp2.09 Trillion | +24.32% |
| 2012-12-31 | Rp1.68 Trillion | +5.22% |
| 2011-12-31 | Rp1.60 Trillion | +44.36% |
| 2010-12-31 | Rp1.11 Trillion | +2.99% |
| 2009-12-31 | Rp1.07 Trillion | +1853.52% |
| 2008-12-31 | Rp-61.19 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Visi Media Asia Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 397196670100000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp1.80 Trillion | % |
| Other Comprehensive Income | Rp504.97 Billion | % |
| Other Components | Rp480.83 Billion | % |
| Total Equity | Rp-1.18 Trillion | 100.00% |
Visi Media Asia Tbk Competitors by Market Cap
The table below lists competitors of Visi Media Asia Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Likhitha Infrastructure Limited
NSE:LIKHITHA
|
$20.29 Million |
|
RevuCorporation Inc
KQ:443250
|
$20.29 Million |
|
WICE Logistics PCL
BK:WICE
|
$20.29 Million |
|
Dekuple
PA:DKUPL
|
$20.29 Million |
|
Lumens Co. Ltd
KQ:038060
|
$20.27 Million |
|
Pampa Metals Corporation
OTCQB:PMMCF
|
$20.26 Million |
|
PARADISE ENTERT. HD -001
F:LIL3
|
$20.26 Million |
|
LinkCom Manufacturing Co.,LTD.
TWO:6821
|
$20.25 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Visi Media Asia Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -5,627,361,237,000 to -1,182,652,973,000, a change of 4,444,708,264,000.
- Net income of 4,437,077,615,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 504,970,734,000.
- Other factors decreased equity by 497,340,085,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp4.44 Trillion | +375.18% |
| Other Comprehensive Income | Rp504.97 Billion | +42.7% |
| Other Changes | Rp-497.34 Billion | -42.05% |
| Total Change | Rp- | % |
Book Value vs Market Value Analysis
This analysis compares Visi Media Asia Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2010-12-31 | Rp94.43 | Rp36.00 | x |
| 2011-12-31 | Rp109.02 | Rp36.00 | x |
| 2012-12-31 | Rp101.54 | Rp36.00 | x |
| 2013-12-31 | Rp129.34 | Rp36.00 | x |
| 2014-12-31 | Rp135.11 | Rp36.00 | x |
| 2015-12-31 | Rp102.85 | Rp36.00 | x |
| 2016-12-31 | Rp127.53 | Rp36.00 | x |
| 2017-12-31 | Rp134.02 | Rp36.00 | x |
| 2018-12-31 | Rp69.11 | Rp36.00 | x |
| 2019-12-31 | Rp35.46 | Rp36.00 | x |
| 2020-12-31 | Rp-21.54 | Rp36.00 | x |
| 2021-12-31 | Rp-72.54 | Rp36.00 | x |
| 2022-12-31 | Rp-133.11 | Rp36.00 | x |
| 2023-12-31 | Rp-341.79 | Rp36.00 | x |
| 2024-12-31 | Rp-71.83 | Rp36.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Visi Media Asia Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 365.09%
- • Asset Turnover: 0.19x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-11.57%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2010 | 0.33% | 0.41% | 0.42x | 1.90x | Rp-106.85 Billion |
| 2011 | 1.65% | 2.65% | 0.41x | 1.52x | Rp-133.26 Billion |
| 2012 | 4.36% | 5.87% | 0.41x | 1.79x | Rp-94.21 Billion |
| 2013 | 5.16% | 6.41% | 0.32x | 2.55x | Rp-100.67 Billion |
| 2014 | 6.47% | 6.39% | 0.37x | 2.77x | Rp-78.52 Billion |
| 2015 | -30.23% | -24.27% | 0.34x | 3.67x | Rp-681.14 Billion |
| 2016 | 19.46% | 15.22% | 0.39x | 3.26x | Rp198.67 Billion |
| 2017 | 9.50% | 7.56% | 0.36x | 3.50x | Rp-10.98 Billion |
| 2018 | -97.70% | -46.32% | 0.30x | 7.05x | Rp-1.23 Trillion |
| 2019 | -92.63% | -25.54% | 0.25x | 14.67x | Rp-599.27 Billion |
| 2020 | 0.00% | -44.20% | 0.21x | 0.00x | Rp-773.62 Billion |
| 2021 | 0.00% | -48.74% | 0.21x | 0.00x | Rp-763.91 Billion |
| 2022 | 0.00% | -101.35% | 0.19x | 0.00x | Rp-1.50 Trillion |
| 2023 | 0.00% | -274.57% | 0.15x | 0.00x | Rp-2.72 Trillion |
| 2024 | 0.00% | 365.09% | 0.19x | 0.00x | Rp4.56 Trillion |
Industry Comparison
This section compares Visi Media Asia Tbk's net assets metrics with peer companies in the Broadcasting industry.
Industry Context
- Industry: Broadcasting
- Average net assets among peers: $1,621,852,850,958
- Average return on equity (ROE) among peers: -148.95%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Visi Media Asia Tbk (VIVA) | Rp381.71 Billion | 0.33% | 16.03x | $20.28 Million |
| Elang Mahkota Teknologi Tbk (EMTK) | $4.77 Trillion | 12.73% | 0.49x | $759.76 Million |
| Mahaka Radio Integra Tbk PT (MARI) | $223.19 Billion | 15.67% | 0.52x | $4.19 Million |
| Intermedia Capital Tbk (MDIA) | $1.93 Trillion | -49.70% | 3.11x | $13.01 Million |
| PT Net Visi Media Tbk (NETV) | $23.30 Billion | -733.05% | 103.97x | $7.98 Million |
| Surya Citra Media Tbk (SCMA) | $1.16 Trillion | 9.59% | 0.58x | $115.44 Million |