Dekuple (DKUPL) - Net Assets
Based on the latest financial reports, Dekuple (DKUPL) has net assets worth €27.16 Million EUR (≈ $31.75 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€231.36 Million ≈ $270.48 Million USD) and total liabilities (€204.20 Million ≈ $238.73 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check DKUPL asset liquidity ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €27.16 Million |
| % of Total Assets | 11.74% |
| Annual Growth Rate | 5.49% |
| 5-Year Change | 25.65% |
| 10-Year Change | 28.4% |
| Growth Volatility | 26.31 |
Dekuple - Net Assets Trend (2005–2024)
This chart illustrates how Dekuple's net assets have evolved over time, based on quarterly financial data. Also explore Dekuple assets under control for the complete picture of this company's asset base.
Annual Net Assets for Dekuple (2005–2024)
The table below shows the annual net assets of Dekuple from 2005 to 2024. For live valuation and market cap data, see DKUPL market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €29.08 Million ≈ $33.99 Million |
-43.11% |
| 2023-12-31 | €51.10 Million ≈ $59.75 Million |
+36.88% |
| 2022-12-31 | €37.34 Million ≈ $43.65 Million |
+21.35% |
| 2021-12-31 | €30.77 Million ≈ $35.97 Million |
+32.96% |
| 2020-12-31 | €23.14 Million ≈ $27.05 Million |
+2.02% |
| 2019-12-31 | €22.68 Million ≈ $26.52 Million |
+6.78% |
| 2018-12-31 | €21.24 Million ≈ $24.83 Million |
-1.34% |
| 2017-12-31 | €21.53 Million ≈ $25.17 Million |
-8.11% |
| 2016-12-31 | €23.43 Million ≈ $27.39 Million |
+3.46% |
| 2015-12-31 | €22.64 Million ≈ $26.47 Million |
-9.13% |
| 2014-12-31 | €24.92 Million ≈ $29.13 Million |
+36.62% |
| 2013-12-31 | €18.24 Million ≈ $21.32 Million |
+19.96% |
| 2012-12-31 | €15.21 Million ≈ $17.78 Million |
-4.76% |
| 2011-12-31 | €15.96 Million ≈ $18.66 Million |
+11.99% |
| 2010-12-31 | €14.26 Million ≈ $16.67 Million |
-28.30% |
| 2009-12-31 | €19.88 Million ≈ $23.24 Million |
+2.88% |
| 2008-12-31 | €19.32 Million ≈ $22.59 Million |
-14.47% |
| 2007-12-31 | €22.59 Million ≈ $26.42 Million |
+79.33% |
| 2006-12-31 | €12.60 Million ≈ $14.73 Million |
+19.65% |
| 2005-12-31 | €10.53 Million ≈ $12.31 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Dekuple's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2827.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €22.60 Million | 77.72% |
| Common Stock | €6.48 Million | 22.28% |
| Total Equity | €29.08 Million | 100.00% |
Dekuple Competitors by Market Cap
The table below lists competitors of Dekuple ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
CHANJET INFO.TECHN.-H-YC1
F:C7D
|
$96.53 Million |
|
Kingfisher Metals Corp
V:KFR
|
$96.53 Million |
|
OM INFRA LIMITED
NSE:OMINFRAL
|
$96.54 Million |
|
Panram International
TWO:8088
|
$96.54 Million |
|
Petrochemical
TA:PTCH
|
$96.49 Million |
|
Company K Partners Limited
KQ:307930
|
$96.48 Million |
|
Resolution Minerals Ltd
AU:RML
|
$96.46 Million |
|
Western Asset Investment Grade Defined Opportunity Closed Fund
NYSE:IGI
|
$96.44 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Dekuple's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 33,960,000 to 29,076,000, a change of -4,884,000 (-14.4%).
- Net income of 10,062,000 contributed positively to equity growth.
- Dividend payments of 4,117,000 reduced retained earnings.
- Share repurchases of 523,000 reduced equity.
- Other comprehensive income decreased equity by 27,480,999.
- Other factors increased equity by 17,174,999.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €10.06 Million | +34.61% |
| Dividends Paid | €4.12 Million | -14.16% |
| Share Repurchases | €523.00K | -1.8% |
| Other Comprehensive Income | €-27.48 Million | -94.51% |
| Other Changes | €17.17 Million | +59.07% |
| Total Change | €- | -14.38% |
Book Value vs Market Value Analysis
This analysis compares Dekuple's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.48x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 21.71x to 3.48x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | €1.17 | €25.50 | x |
| 2006-12-31 | €1.71 | €25.50 | x |
| 2007-12-31 | €3.98 | €25.50 | x |
| 2008-12-31 | €4.52 | €25.50 | x |
| 2009-12-31 | €4.42 | €25.50 | x |
| 2010-12-31 | €3.36 | €25.50 | x |
| 2011-12-31 | €3.80 | €25.50 | x |
| 2012-12-31 | €3.60 | €25.50 | x |
| 2013-12-31 | €4.46 | €25.50 | x |
| 2014-12-31 | €6.09 | €25.50 | x |
| 2015-12-31 | €5.55 | €25.50 | x |
| 2016-12-31 | €5.82 | €25.50 | x |
| 2017-12-31 | €5.33 | €25.50 | x |
| 2018-12-31 | €4.79 | €25.50 | x |
| 2019-12-31 | €4.94 | €25.50 | x |
| 2020-12-31 | €4.79 | €25.50 | x |
| 2021-12-31 | €5.11 | €25.50 | x |
| 2022-12-31 | €5.80 | €25.50 | x |
| 2023-12-31 | €8.35 | €25.50 | x |
| 2024-12-31 | €7.32 | €25.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Dekuple utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 34.61%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.62%
- • Asset Turnover: 0.93x
- • Equity Multiplier: 8.06x
- Recent ROE (34.61%) is below the historical average (36.44%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 34.00% | 1.56% | 1.84x | 11.80x | €1.21 Million |
| 2006 | 23.90% | 1.55% | 1.77x | 8.69x | €1.01 Million |
| 2007 | 36.93% | 5.81% | 1.76x | 3.61x | €4.82 Million |
| 2008 | 14.05% | 2.16% | 1.66x | 3.92x | €783.50K |
| 2009 | 54.93% | 8.67% | 1.58x | 4.01x | €8.49 Million |
| 2010 | 66.36% | 7.87% | 1.77x | 4.77x | €8.03 Million |
| 2011 | 51.91% | 6.78% | 1.72x | 4.45x | €6.69 Million |
| 2012 | 40.28% | 5.26% | 1.66x | 4.61x | €4.51 Million |
| 2013 | 42.71% | 6.87% | 1.63x | 3.81x | €5.87 Million |
| 2014 | 43.90% | 9.26% | 1.42x | 3.33x | €8.45 Million |
| 2015 | 15.47% | 2.96% | 1.47x | 3.55x | €1.24 Million |
| 2016 | 25.45% | 4.87% | 1.38x | 3.78x | €3.62 Million |
| 2017 | 19.33% | 3.40% | 1.35x | 4.20x | €2.04 Million |
| 2018 | 43.90% | 6.79% | 1.28x | 5.07x | €6.55 Million |
| 2019 | 26.19% | 3.77% | 1.21x | 5.74x | €3.23 Million |
| 2020 | 31.74% | 4.45% | 1.11x | 6.42x | €4.25 Million |
| 2021 | 40.91% | 5.17% | 1.10x | 7.22x | €6.42 Million |
| 2022 | 45.54% | 6.01% | 0.99x | 7.68x | €8.50 Million |
| 2023 | 36.64% | 6.23% | 1.01x | 5.82x | €9.05 Million |
| 2024 | 34.61% | 4.62% | 0.93x | 8.06x | €7.15 Million |
Industry Comparison
This section compares Dekuple's net assets metrics with peer companies in the Advertising Agencies industry.
Industry Context
- Industry: Advertising Agencies
- Average net assets among peers: $15,164,062
- Average return on equity (ROE) among peers: -1.90%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Dekuple (DKUPL) | €27.16 Million | 34.00% | 7.52x | $96.52 Million |
| Acheter Louer (ALALO) | $11.92 Million | -4.98% | 0.19x | $33.73K |
| Obiz Concept SAS (ALBIZ) | $830.15K | 9.40% | 5.72x | $13.28 Million |
| Bilendi (ALBLD) | $18.23 Million | 10.70% | 0.87x | $60.49 Million |
| Invibes Advertising NV (ALINV) | $21.68 Million | 2.66% | 0.77x | $4.13 Million |
| ISPD Network S.A. (ALISP) | $11.32 Million | -48.30% | 0.78x | $29.94 Million |
| Klarsen SA (ALKLA) | $16.64 Million | -2.84% | 0.72x | $2.31 Million |
| Netmedia Group S.A. (ALNMG) | $6.17 Million | 12.99% | 2.43x | $2.56 Million |
| Nextedia (ALNXT) | $25.38 Million | 5.98% | 1.24x | $13.95 Million |
| Prismaflex Intl (ALPRI) | $21.30 Million | -15.24% | 1.53x | $9.56 Million |
| Qwamplify SA (ALQWA) | $18.18 Million | 10.65% | 1.72x | $9.55 Million |
About Dekuple
ADLPartner SA provides marketing solutions in France and internationally. It engages in the design, market, and implementation of customer loyalty and relationship management services, as well as the market and sale of magazine press subscriptions. It also provides consulting and technology, marketing engineering agency, and customer relation services, as well as insurance brokerage services. The… Read more