Wicaksana Overseas International
Pt Wicaksana Overseas International Tbk engages in the distribution and trading of food, beverage, and other products in Indonesia. It operates through two segments, Distribution and Trading Centre. The company offers snacks, beverages, milk powder, instant noodles, personal care products, cosmetics, medicines, household care products, cooking oil, and plastic materials. It also provides pharmace… Read more
Wicaksana Overseas International (WICO) - Net Assets
Latest net assets as of September 2025: Rp-254.08 Billion IDR
Based on the latest financial reports, Wicaksana Overseas International (WICO) has net assets worth Rp-254.08 Billion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp132.24 Billion) and total liabilities (Rp386.32 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp-254.08 Billion |
| % of Total Assets | -192.13% |
| Annual Growth Rate | N/A |
| 5-Year Change | -173.45% |
| 10-Year Change | -219.52% |
| Growth Volatility | 639.16 |
Wicaksana Overseas International - Net Assets Trend (2000–2024)
This chart illustrates how Wicaksana Overseas International's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Wicaksana Overseas International (2000–2024)
The table below shows the annual net assets of Wicaksana Overseas International from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp-153.27 Billion | -2788.23% |
| 2023-12-31 | Rp5.70 Billion | -66.61% |
| 2022-12-31 | Rp17.08 Billion | -81.75% |
| 2021-12-31 | Rp93.58 Billion | -55.15% |
| 2020-12-31 | Rp208.67 Billion | -15.70% |
| 2019-12-31 | Rp247.53 Billion | -10.85% |
| 2018-12-31 | Rp277.66 Billion | -6.39% |
| 2017-12-31 | Rp296.61 Billion | +130.00% |
| 2016-12-31 | Rp128.96 Billion | +0.56% |
| 2015-12-31 | Rp128.24 Billion | +3.26% |
| 2014-12-31 | Rp124.19 Billion | +46.55% |
| 2013-12-31 | Rp84.74 Billion | -5.39% |
| 2012-12-31 | Rp89.57 Billion | +2.37% |
| 2011-12-31 | Rp87.50 Billion | +17.45% |
| 2010-12-31 | Rp74.50 Billion | +2.24% |
| 2009-12-31 | Rp72.87 Billion | +12.78% |
| 2008-12-31 | Rp64.61 Billion | -27.91% |
| 2007-12-31 | Rp89.62 Billion | -22.92% |
| 2006-12-31 | Rp116.28 Billion | +125.49% |
| 2005-12-31 | Rp-456.15 Billion | -33.51% |
| 2004-12-31 | Rp-341.66 Billion | -23.38% |
| 2003-12-31 | Rp-276.90 Billion | -13.02% |
| 2002-12-31 | Rp-245.00 Billion | +22.43% |
| 2001-12-31 | Rp-315.85 Billion | -92.45% |
| 2000-12-31 | Rp-164.12 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Wicaksana Overseas International's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 96363127765500.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp795.89 Billion | % |
| Other Components | Rp14.44 Billion | % |
| Total Equity | Rp-153.29 Billion | 100.00% |
Wicaksana Overseas International Competitors by Market Cap
The table below lists competitors of Wicaksana Overseas International ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Nickelex Resource Corporation
PINK:NKLXF
|
$813.71K |
|
Bravern Ventures Ltd
V:BAV-H
|
$813.82K |
|
ABM Fujiya Bhd
KLSE:5198
|
$814.00K |
|
MODE GLOBAL HLDGS LS-01
F:MOC
|
$814.01K |
|
Polygon-L
TA:POLY
|
$812.87K |
|
PAYCHEX INC - Dusseldorf Stock Exchang
DU:PCX
|
$812.86K |
|
CORP. FIN. ALBA (CSV.SG)
STU:CSV
|
$812.67K |
|
DFR Gold Inc.
F:I13
|
$812.45K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Wicaksana Overseas International's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 5,679,448,504 to -153,293,794,745, a change of -158,973,243,249 (-2799.1%).
- Net loss of 160,468,651,250 reduced equity.
- Other factors increased equity by 1,495,408,001.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-160.47 Billion | -104.68% |
| Other Changes | Rp1.50 Billion | +0.98% |
| Total Change | Rp- | -2799.10% |
Book Value vs Market Value Analysis
This analysis compares Wicaksana Overseas International's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | Rp101.63 | Rp123.00 | x |
| 2017-12-31 | Rp233.74 | Rp123.00 | x |
| 2018-12-31 | Rp218.81 | Rp123.00 | x |
| 2019-12-31 | Rp121.56 | Rp123.00 | x |
| 2020-12-31 | Rp102.47 | Rp123.00 | x |
| 2021-12-31 | Rp45.95 | Rp123.00 | x |
| 2022-12-31 | Rp8.18 | Rp123.00 | x |
| 2023-12-31 | Rp3.09 | Rp123.00 | x |
| 2024-12-31 | Rp-64.04 | Rp123.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Wicaksana Overseas International utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -12.20%
- • Asset Turnover: 5.65x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-194.62%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | 11.33% | 1.61% | 2.35x | 3.00x | Rp970.03 Million |
| 2011 | 1.43% | 0.31% | 2.11x | 2.17x | Rp-7.50 Billion |
| 2012 | 93.59% | 20.61% | 2.64x | 1.72x | Rp74.86 Billion |
| 2014 | 31.77% | 7.80% | 2.47x | 1.65x | Rp27.03 Billion |
| 2015 | 2.19% | 0.47% | 2.76x | 1.70x | Rp-10.01 Billion |
| 2016 | 2.55% | 0.38% | 3.75x | 1.78x | Rp-9.61 Billion |
| 2017 | 56.96% | 17.02% | 2.42x | 1.39x | Rp139.29 Billion |
| 2018 | -7.63% | -2.18% | 2.52x | 1.39x | Rp-48.94 Billion |
| 2019 | -11.14% | -1.49% | 2.67x | 2.81x | Rp-52.32 Billion |
| 2020 | -19.65% | -1.32% | 4.57x | 3.25x | Rp-61.87 Billion |
| 2021 | -123.07% | -4.48% | 4.19x | 6.56x | Rp-124.50 Billion |
| 2022 | -808.21% | -8.51% | 3.71x | 25.59x | Rp-139.54 Billion |
| 2023 | -1954.83% | -7.80% | 4.46x | 56.20x | Rp-111.59 Billion |
| 2024 | 0.00% | -12.20% | 5.65x | 0.00x | Rp-145.14 Billion |
Industry Comparison
This section compares Wicaksana Overseas International's net assets metrics with peer companies in the Food Distribution industry.
Industry Context
- Industry: Food Distribution
- Average net assets among peers: $224,232,918,424
- Average return on equity (ROE) among peers: 25.04%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Wicaksana Overseas International (WICO) | Rp-254.08 Billion | 11.33% | N/A | $813.65K |
| Agro Yasa Lestari PT Tbk (AYLS) | $44.46 Billion | -4.25% | 0.04x | $3.56 Million |
| PT Segar Kumala Indonesia Tbk (BUAH) | $153.93 Billion | 17.29% | 1.25x | $6.55 Million |
| Kurniamitra Duta Sentosa Tbk (KMDS) | $13.13 Billion | 86.79% | 1.07x | $6.09 Million |
| Tigaraksa Satria Tbk (TGKA) | $732.40 Billion | 22.03% | 2.37x | $21.01 Million |
| PT Platinum Wahab Nusantara Tbk (TGUK) | $177.24 Billion | 3.31% | 0.13x | $6.78 Million |