Wicaksana Overseas International (WICO) - Net Assets

Latest as of September 2025: Rp-254.08 Billion IDR ≈ $-14.89 Million USD

Based on the latest financial reports, Wicaksana Overseas International (WICO) has net assets worth Rp-254.08 Billion IDR (≈ $-14.89 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp132.24 Billion ≈ $7.75 Million USD) and total liabilities (Rp386.32 Billion ≈ $22.64 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check WICO asset resilience ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Rp-254.08 Billion
% of Total Assets	-192.13%
Annual Growth Rate	N/A
5-Year Change	-173.45%
10-Year Change	-219.52%
Growth Volatility	639.16

Wicaksana Overseas International - Net Assets Trend (2000–2024)

This chart illustrates how Wicaksana Overseas International's net assets have evolved over time, based on quarterly financial data. Also explore Wicaksana Overseas International balance sheet assets for the complete picture of this company's asset base.

Annual Net Assets for Wicaksana Overseas International (2000–2024)

The table below shows the annual net assets of Wicaksana Overseas International from 2000 to 2024. For live valuation and market cap data, see how much is Wicaksana Overseas International worth.

Year	Net Assets	Change
2024-12-31	Rp-153.27 Billion ≈ $-8.98 Million	-2788.23%
2023-12-31	Rp5.70 Billion ≈ $334.09K	-66.61%
2022-12-31	Rp17.08 Billion ≈ $1.00 Million	-81.75%
2021-12-31	Rp93.58 Billion ≈ $5.48 Million	-55.15%
2020-12-31	Rp208.67 Billion ≈ $12.23 Million	-15.70%
2019-12-31	Rp247.53 Billion ≈ $14.50 Million	-10.85%
2018-12-31	Rp277.66 Billion ≈ $16.27 Million	-6.39%
2017-12-31	Rp296.61 Billion ≈ $17.38 Million	+130.00%
2016-12-31	Rp128.96 Billion ≈ $7.56 Million	+0.56%
2015-12-31	Rp128.24 Billion ≈ $7.51 Million	+3.26%
2014-12-31	Rp124.19 Billion ≈ $7.28 Million	+46.55%
2013-12-31	Rp84.74 Billion ≈ $4.97 Million	-5.39%
2012-12-31	Rp89.57 Billion ≈ $5.25 Million	+2.37%
2011-12-31	Rp87.50 Billion ≈ $5.13 Million	+17.45%
2010-12-31	Rp74.50 Billion ≈ $4.37 Million	+2.24%
2009-12-31	Rp72.87 Billion ≈ $4.27 Million	+12.78%
2008-12-31	Rp64.61 Billion ≈ $3.79 Million	-27.91%
2007-12-31	Rp89.62 Billion ≈ $5.25 Million	-22.92%
2006-12-31	Rp116.28 Billion ≈ $6.81 Million	+125.49%
2005-12-31	Rp-456.15 Billion ≈ $-26.73 Million	-33.51%
2004-12-31	Rp-341.66 Billion ≈ $-20.02 Million	-23.38%
2003-12-31	Rp-276.90 Billion ≈ $-16.23 Million	-13.02%
2002-12-31	Rp-245.00 Billion ≈ $-14.36 Million	+22.43%
2001-12-31	Rp-315.85 Billion ≈ $-18.51 Million	-92.45%
2000-12-31	Rp-164.12 Billion ≈ $-9.62 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Wicaksana Overseas International's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 96363127765500.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Common Stock	Rp795.89 Billion	%
Other Components	Rp14.44 Billion	%
Total Equity	Rp-153.29 Billion	100.00%

Wicaksana Overseas International Competitors by Market Cap

The table below lists competitors of Wicaksana Overseas International ranked by their market capitalization.

Company	Market Cap
KAP AG F:IUR	$17.25 Million
Rectitude Holdings Ltd Ordinary Shares NASDAQ:RECT	$17.25 Million
Intelligent Protection Management Corp NASDAQ:IPM	$17.26 Million
Nosa Med AB ST:NOSA	$17.28 Million
Niocan Inc V:NIO	$17.25 Million
Minetech Resources Bhd KLSE:7219	$17.25 Million
Freeport Resources Inc V:FRI	$17.25 Million
SUNEX S.A. WAR:SNX	$17.24 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Wicaksana Overseas International's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 5,679,448,504 to -153,293,794,745, a change of -158,973,243,249 (-2799.1%).
Net loss of 160,468,651,250 reduced equity.
Other factors increased equity by 1,495,408,001.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	Rp-160.47 Billion	-104.68%
Other Changes	Rp1.50 Billion	+0.98%
Total Change	Rp-	-2799.10%

Book Value vs Market Value Analysis

This analysis compares Wicaksana Overseas International's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2016-12-31	Rp101.63	Rp123.00	x
2017-12-31	Rp233.74	Rp123.00	x
2018-12-31	Rp218.81	Rp123.00	x
2019-12-31	Rp121.56	Rp123.00	x
2020-12-31	Rp102.47	Rp123.00	x
2021-12-31	Rp45.95	Rp123.00	x
2022-12-31	Rp8.18	Rp123.00	x
2023-12-31	Rp3.09	Rp123.00	x
2024-12-31	Rp-64.04	Rp123.00	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Wicaksana Overseas International utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 0.00%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -12.20%
• Asset Turnover: 5.65x
• Equity Multiplier: 0.00x
Recent ROE (0.00%) is above the historical average (-194.62%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2009	11.33%	1.61%	2.35x	3.00x	Rp970.03 Million
2011	1.43%	0.31%	2.11x	2.17x	Rp-7.50 Billion
2012	93.59%	20.61%	2.64x	1.72x	Rp74.86 Billion
2014	31.77%	7.80%	2.47x	1.65x	Rp27.03 Billion
2015	2.19%	0.47%	2.76x	1.70x	Rp-10.01 Billion
2016	2.55%	0.38%	3.75x	1.78x	Rp-9.61 Billion
2017	56.96%	17.02%	2.42x	1.39x	Rp139.29 Billion
2018	-7.63%	-2.18%	2.52x	1.39x	Rp-48.94 Billion
2019	-11.14%	-1.49%	2.67x	2.81x	Rp-52.32 Billion
2020	-19.65%	-1.32%	4.57x	3.25x	Rp-61.87 Billion
2021	-123.07%	-4.48%	4.19x	6.56x	Rp-124.50 Billion
2022	-808.21%	-8.51%	3.71x	25.59x	Rp-139.54 Billion
2023	-1954.83%	-7.80%	4.46x	56.20x	Rp-111.59 Billion
2024	0.00%	-12.20%	5.65x	0.00x	Rp-145.14 Billion

Industry Comparison

This section compares Wicaksana Overseas International's net assets metrics with peer companies in the Food Distribution industry.

Industry Context

Industry: Food Distribution
Average net assets among peers: $139,313,874,764
Average return on equity (ROE) among peers: 26.00%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Wicaksana Overseas International (WICO)	Rp-254.08 Billion	11.33%	N/A	$17.25 Million
Agro Yasa Lestari PT Tbk (AYLS)	$47.04 Billion	-8.78%	0.49x	$9.90 Million
Kurniamitra Duta Sentosa Tbk (KMDS)	$13.13 Billion	86.79%	1.07x	$26.49 Million
Tigaraksa Satria Tbk (TGKA)	$357.77 Billion	0.00%	0.57x	$279.86 Million

About Wicaksana Overseas International

JK:WICO Indonesia Food Distribution

Market Cap

$17.25 Million

Rp294.43 Billion IDR

Market Cap Rank

#25472 Global

#561 in Indonesia

Share Price

Rp123.00

Change (1 day)

+0.00%

52-Week Range

Rp123.00 - Rp123.00

All Time High

Rp740.00