Wijaya Karya Beton PT (WIKA) - Net Assets
Based on the latest financial reports, Wijaya Karya Beton PT (WIKA) has net assets worth Rp8.57 Trillion IDR (≈ $502.35 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp57.02 Trillion ≈ $3.34 Billion USD) and total liabilities (Rp48.44 Trillion ≈ $2.84 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check WIKA asset liquidity ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp8.57 Trillion |
| % of Total Assets | 15.04% |
| Annual Growth Rate | 19.83% |
| 5-Year Change | -28.73% |
| 10-Year Change | -5.02% |
| Growth Volatility | 8893.02 |
Wijaya Karya Beton PT - Net Assets Trend (2006–2024)
This chart illustrates how Wijaya Karya Beton PT's net assets have evolved over time, based on quarterly financial data. Also explore Wijaya Karya Beton PT (WIKA) total assets for the complete picture of this company's asset base.
Annual Net Assets for Wijaya Karya Beton PT (2006–2024)
The table below shows the annual net assets of Wijaya Karya Beton PT from 2006 to 2024. For live valuation and market cap data, see WIKA company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp11.87 Trillion ≈ $695.62 Million |
+24.03% |
| 2023-12-31 | Rp9.57 Trillion ≈ $560.86 Million |
-45.28% |
| 2022-12-31 | Rp17.49 Trillion ≈ $1.03 Billion |
+0.33% |
| 2021-12-31 | Rp17.44 Trillion ≈ $1.02 Billion |
+4.67% |
| 2020-12-31 | Rp16.66 Trillion ≈ $976.06 Million |
-13.31% |
| 2019-12-31 | Rp19.22 Trillion ≈ $1.13 Billion |
+11.62% |
| 2018-12-31 | Rp17.22 Trillion ≈ $1.01 Billion |
+17.66% |
| 2017-12-31 | Rp14.63 Trillion ≈ $857.37 Million |
+30325.29% |
| 2017-09-30 | Rp48.09 Billion ≈ $2.82 Million |
-99.62% |
| 2016-12-31 | Rp12.50 Trillion ≈ $732.38 Million |
+28001.53% |
| 2016-09-30 | Rp44.48 Billion ≈ $2.61 Million |
-99.18% |
| 2015-12-31 | Rp5.44 Trillion ≈ $318.65 Million |
+14484.05% |
| 2015-09-30 | Rp37.29 Billion ≈ $2.18 Million |
-99.25% |
| 2014-12-31 | Rp4.98 Trillion ≈ $291.74 Million |
+54.29% |
| 2013-12-31 | Rp3.23 Trillion ≈ $189.09 Million |
+14.67% |
| 2012-12-31 | Rp2.81 Trillion ≈ $164.89 Million |
+26.79% |
| 2011-12-31 | Rp2.22 Trillion ≈ $130.05 Million |
+15.79% |
| 2010-12-31 | Rp1.92 Trillion ≈ $112.31 Million |
+17.18% |
| 2009-12-31 | Rp1.64 Trillion ≈ $95.85 Million |
+11.47% |
| 2008-12-31 | Rp1.47 Trillion ≈ $85.98 Million |
+8.20% |
| 2007-12-31 | Rp1.36 Trillion ≈ $79.47 Million |
+196.58% |
| 2006-12-31 | Rp457.26 Billion ≈ $26.79 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Wijaya Karya Beton PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 4323.6% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp3.99 Trillion | 44.96% |
| Other Comprehensive Income | Rp4.38 Trillion | 49.36% |
| Other Components | Rp10.04 Trillion | 113.24% |
| Total Equity | Rp8.87 Trillion | 100.00% |
Wijaya Karya Beton PT Competitors by Market Cap
The table below lists competitors of Wijaya Karya Beton PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Westrock Coffee Company
NASDAQ:WEST
|
$476.65 Million |
|
Jw Pharmac
KO:001060
|
$476.78 Million |
|
Light S.A
SA:LIGT3
|
$476.97 Million |
|
Hangzhou Prevail Optoelectronic Equipment Co Ltd
SHE:300710
|
$477.38 Million |
|
Chengdu Tianjian Technology Co Ltd
SHE:002977
|
$476.52 Million |
|
Zhuhai Winbase International Chemical Tank Terminal Co Ltd
SHE:002492
|
$476.48 Million |
|
Winton Land Ltd
AU:WTN
|
$476.41 Million |
|
Meorient
SHE:300795
|
$476.30 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Wijaya Karya Beton PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 5,749,878,346,000 to 8,868,680,797,000, a change of 3,118,802,451,000 (54.2%).
- Net loss of 2,266,814,142,000 reduced equity.
- Dividend payments of 5,685,895,000 reduced retained earnings.
- Share repurchases of 10,919,980,000 reduced equity.
- New share issuances of 6,087,913,160,000 increased equity.
- Other factors decreased equity by 685,690,692,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-2.27 Trillion | -25.56% |
| Dividends Paid | Rp5.69 Billion | -0.06% |
| Share Repurchases | Rp10.92 Billion | -0.12% |
| Share Issuances | Rp6.09 Trillion | +68.65% |
| Other Changes | Rp-685.69 Billion | -7.73% |
| Total Change | Rp- | 54.24% |
Book Value vs Market Value Analysis
This analysis compares Wijaya Karya Beton PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.92x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 3.20x to 0.92x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | Rp63.72 | Rp204.00 | x |
| 2007-12-31 | Rp204.54 | Rp204.00 | x |
| 2008-12-31 | Rp219.85 | Rp204.00 | x |
| 2009-12-31 | Rp250.39 | Rp204.00 | x |
| 2010-12-31 | Rp293.67 | Rp204.00 | x |
| 2011-12-31 | Rp287.58 | Rp204.00 | x |
| 2012-12-31 | Rp421.59 | Rp204.00 | x |
| 2013-12-31 | Rp480.33 | Rp204.00 | x |
| 2014-12-31 | Rp649.83 | Rp204.00 | x |
| 2015-12-31 | Rp712.63 | Rp204.00 | x |
| 2016-12-31 | Rp1280.21 | Rp204.00 | x |
| 2017-12-31 | Rp1409.37 | Rp204.00 | x |
| 2018-12-31 | Rp1651.46 | Rp204.00 | x |
| 2019-12-31 | Rp1839.78 | Rp204.00 | x |
| 2020-12-31 | Rp1524.88 | Rp204.00 | x |
| 2021-12-31 | Rp1454.76 | Rp204.00 | x |
| 2022-12-31 | Rp1444.38 | Rp204.00 | x |
| 2023-12-31 | Rp641.09 | Rp204.00 | x |
| 2024-12-31 | Rp222.43 | Rp204.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Wijaya Karya Beton PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -25.56%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -11.78%
- • Asset Turnover: 0.30x
- • Equity Multiplier: 7.17x
- Recent ROE (-25.56%) is below the historical average (4.81%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 26.23% | 3.46% | 1.15x | 6.60x | Rp65.27 Billion |
| 2007 | 11.12% | 3.35% | 1.04x | 3.20x | Rp14.50 Billion |
| 2008 | 12.61% | 2.66% | 1.14x | 4.17x | Rp36.19 Billion |
| 2009 | 13.47% | 3.12% | 1.16x | 3.72x | Rp53.23 Billion |
| 2010 | 17.28% | 5.13% | 0.96x | 3.49x | Rp131.08 Billion |
| 2011 | 18.87% | 5.05% | 0.93x | 4.02x | Rp183.79 Billion |
| 2012 | 17.79% | 4.66% | 0.90x | 4.25x | Rp200.45 Billion |
| 2013 | 19.33% | 4.80% | 0.94x | 4.27x | Rp275.04 Billion |
| 2014 | 15.42% | 4.94% | 0.78x | 3.99x | Rp216.22 Billion |
| 2015 | 15.09% | 20.20% | 0.05x | 15.30x | Rp1.90 Billion |
| 2015 | 14.29% | 4.59% | 0.69x | 4.48x | Rp187.53 Billion |
| 2016 | 12.81% | 19.77% | 0.04x | 14.44x | Rp1.25 Billion |
| 2016 | 8.91% | 6.46% | 0.50x | 2.74x | Rp-123.36 Billion |
| 2017 | 13.04% | 21.30% | 0.04x | 13.90x | Rp1.46 Billion |
| 2017 | 9.51% | 4.59% | 0.57x | 3.62x | Rp-61.28 Billion |
| 2018 | 11.69% | 5.55% | 0.53x | 4.00x | Rp249.89 Billion |
| 2019 | 13.85% | 8.40% | 0.44x | 3.76x | Rp634.75 Billion |
| 2020 | 2.36% | 1.95% | 0.24x | 4.98x | Rp-1.05 Trillion |
| 2021 | 1.64% | 1.20% | 0.26x | 5.32x | Rp-1.09 Trillion |
| 2022 | 0.10% | 0.06% | 0.29x | 5.79x | Rp-1.28 Trillion |
| 2023 | -123.97% | -31.64% | 0.34x | 11.48x | Rp-7.70 Trillion |
| 2024 | -25.56% | -11.78% | 0.30x | 7.17x | Rp-3.15 Trillion |
Industry Comparison
This section compares Wijaya Karya Beton PT's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $867,944,174,465
- Average return on equity (ROE) among peers: 2.84%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Wijaya Karya Beton PT (WIKA) | Rp8.57 Trillion | 26.23% | 5.65x | $476.61 Million |
| Acset Indonusa Tbk (ACST) | $1.12 Trillion | -62.14% | 1.22x | $102.53 Million |
| Adhi Karya Persero Tbk (ADHI) | $1.75 Trillion | 18.50% | 4.97x | $104.44 Million |
| Bumi Benowo Sukses Sejahtera Pt (BBSS) | $250.82 Billion | -0.44% | 0.02x | $45.56 Million |
| Bukaka Teknik Utama Tbk Pt (BUKK) | $3.32 Trillion | 14.35% | 0.57x | $184.89 Million |
| Nusa Konstruksi Enjiniring Tbk (DGIK) | $682.22 Billion | 7.09% | 0.75x | $41.57 Million |
| Fimperkasa Utama Tbk PT (FIMP) | $31.42 Billion | 22.86% | 0.21x | $1.62 Million |
| Indonesia Pondasi Raya Tbk PT (IDPR) | $288.70 Billion | 51.96% | 0.88x | $35.45 Million |
| Harta Djaya Karya Tbk Pt (MEJA) | $2.82 Billion | 17.11% | 3.43x | $14.15 Million |
| Meta Epsi Tbk PT (MTPS) | $84.42 Billion | -42.58% | 9.02x | $9.90 Million |
| Nusa Raya Cipta Tbk (NRCA) | $1.15 Trillion | 1.71% | 0.93x | $87.27 Million |
About Wijaya Karya Beton PT
PT Wijaya Karya (Persero) Tbk operates as an integrated construction company in Indonesia and internationally. It operates through Infrastructure and Building, Energy and Industrial Plant, Industry, Realty and Property, and Investment segments. The Infrastructure and Building segment provides civil construction services, such as construction of commercial facilities and infrastructure, including … Read more