PT Hatten Bali Tbk
PT HATTEN BALI Tbk engages in the production and sale of grape wine in Indonesia. It provides its products under the Hatten Wines, TWO Islands, Dragonfly Wines, Dewi Sri, and Hatten Wine Adventure brand names. The company was founded in 1994 and is headquartered in Bali, Indonesia.
PT Hatten Bali Tbk (WINE) - Net Assets
Latest net assets as of June 2025: Rp315.17 Billion IDR
Based on the latest financial reports, PT Hatten Bali Tbk (WINE) has net assets worth Rp315.17 Billion IDR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp448.27 Billion) and total liabilities (Rp133.10 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp315.17 Billion |
| % of Total Assets | 70.31% |
| Annual Growth Rate | 16.72% |
| 5-Year Change | 133.67% |
| 10-Year Change | N/A |
| Growth Volatility | 31.58 |
PT Hatten Bali Tbk - Net Assets Trend (2019–2024)
This chart illustrates how PT Hatten Bali Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for PT Hatten Bali Tbk (2019–2024)
The table below shows the annual net assets of PT Hatten Bali Tbk from 2019 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp306.73 Billion | +14.97% |
| 2023-12-31 | Rp266.78 Billion | +79.57% |
| 2022-12-31 | Rp148.57 Billion | +20.24% |
| 2021-12-31 | Rp123.56 Billion | -5.87% |
| 2020-12-31 | Rp131.26 Billion | -7.25% |
| 2019-12-31 | Rp141.53 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to PT Hatten Bali Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 36.9% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp88.05 Billion | 28.84% |
| Common Stock | Rp135.50 Billion | 44.39% |
| Other Comprehensive Income | Rp30.53 Billion | 10.00% |
| Other Components | Rp51.19 Billion | 16.77% |
| Total Equity | Rp305.28 Billion | 100.00% |
PT Hatten Bali Tbk Competitors by Market Cap
The table below lists competitors of PT Hatten Bali Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Reborn Coffee Inc
NASDAQ:REBN
|
$7.61 Million |
|
Ackerstein Group Ltd
TA:ACKR
|
$7.61 Million |
|
PPAP Automotive Limited
NSE:PPAP
|
$7.61 Million |
|
NWTN Inc. Warrant
NASDAQ:NWTNW
|
$7.62 Million |
|
Scorpion Minerals Ltd
AU:SCN
|
$7.61 Million |
|
Noxopharm Ltd
AU:NOX
|
$7.60 Million |
|
Kalamazoo Resources Limited
PINK:KAMRF
|
$7.60 Million |
|
Boston Sand & Gravel Co
PINK:BSND
|
$7.60 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PT Hatten Bali Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 265,449,510,338 to 305,278,598,000, a change of 39,829,087,662 (15.0%).
- Net income of 44,788,806,000 contributed positively to equity growth.
- Dividend payments of 6,368,500,000 reduced retained earnings.
- Other comprehensive income increased equity by 28,508,781,893.
- Other factors decreased equity by 27,100,000,231.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp44.79 Billion | +14.67% |
| Dividends Paid | Rp6.37 Billion | -2.09% |
| Other Comprehensive Income | Rp28.51 Billion | +9.34% |
| Other Changes | Rp-27.10 Billion | -8.88% |
| Total Change | Rp- | 15.00% |
Book Value vs Market Value Analysis
This analysis compares PT Hatten Bali Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.62x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.52x to 1.62x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | Rp52.02 | Rp183.00 | x |
| 2020-12-31 | Rp48.26 | Rp183.00 | x |
| 2021-12-31 | Rp45.42 | Rp183.00 | x |
| 2022-12-31 | Rp54.63 | Rp183.00 | x |
| 2023-12-31 | Rp97.95 | Rp183.00 | x |
| 2024-12-31 | Rp112.65 | Rp183.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PT Hatten Bali Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 14.67%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 15.77%
- • Asset Turnover: 0.63x
- • Equity Multiplier: 1.48x
- Recent ROE (14.67%) is above the historical average (8.64%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 21.36% | 13.44% | 0.87x | 1.82x | Rp16.01 Billion |
| 2020 | -7.42% | -10.55% | 0.36x | 1.95x | Rp-22.78 Billion |
| 2021 | -7.08% | -10.62% | 0.31x | 2.16x | Rp-21.02 Billion |
| 2022 | 14.34% | 11.21% | 0.62x | 2.05x | Rp6.43 Billion |
| 2023 | 15.97% | 16.72% | 0.66x | 1.45x | Rp15.86 Billion |
| 2024 | 14.67% | 15.77% | 0.63x | 1.48x | Rp14.26 Billion |
Industry Comparison
This section compares PT Hatten Bali Tbk's net assets metrics with peer companies in the Beverages - Wineries & Distilleries industry.
Industry Context
- Industry: Beverages - Wineries & Distilleries
- Average net assets among peers: $9,092,858,754
- Average return on equity (ROE) among peers: -8.18%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PT Hatten Bali Tbk (WINE) | Rp315.17 Billion | 21.36% | 0.42x | $7.61 Million |
| PT Jobubu Jarum Minahasa Tbk (BEER) | $9.09 Billion | -8.18% | 0.77x | $6.71 Million |