Scorpion Minerals Ltd (SCN) - Net Assets

Latest as of June 2025: AU$3.85 Million AUD ≈ $2.73 Million USD

Based on the latest financial reports, Scorpion Minerals Ltd (SCN) has net assets worth AU$3.85 Million AUD (≈ $2.73 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$5.18 Million ≈ $3.66 Million USD) and total liabilities (AU$1.33 Million ≈ $937.70K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check SCN asset liquidity ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets AU$3.85 Million
% of Total Assets 74.41%
Annual Growth Rate N/A
5-Year Change N/A
10-Year Change 624.13%
Growth Volatility 226.7

Scorpion Minerals Ltd - Net Assets Trend (2006–2025)

This chart illustrates how Scorpion Minerals Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Scorpion Minerals Ltd assets under control for the complete picture of this company's asset base.

Annual Net Assets for Scorpion Minerals Ltd (2006–2025)

The table below shows the annual net assets of Scorpion Minerals Ltd from 2006 to 2025. For live valuation and market cap data, see market value of Scorpion Minerals Ltd.

Year Net Assets Change
2025-06-30 AU$3.85 Million
≈ $2.73 Million		 -9.22%
2024-06-30 AU$4.25 Million
≈ $3.00 Million		 +42.12%
2023-06-30 AU$2.99 Million
≈ $2.11 Million		 -18.96%
2022-06-30 AU$3.69 Million
≈ $2.61 Million		 +1160.54%
2021-06-30 AU$-347.57K
≈ $-245.93K		 +70.23%
2020-06-30 AU$-1.17 Million
≈ $-826.00K		 -53.33%
2019-06-30 AU$-761.33K
≈ $-538.69K		 -285.41%
2018-06-30 AU$410.61K
≈ $290.53K		 +413.11%
2017-06-30 AU$80.02K
≈ $56.62K		 -84.96%
2016-06-30 AU$532.21K
≈ $376.58K		 -79.72%
2015-06-30 AU$2.62 Million
≈ $1.86 Million		 +36.07%
2014-06-30 AU$1.93 Million
≈ $1.36 Million		 -71.24%
2013-06-30 AU$6.70 Million
≈ $4.74 Million		 -7.48%
2012-06-30 AU$7.25 Million
≈ $5.13 Million		 +110.09%
2011-06-30 AU$3.45 Million
≈ $2.44 Million		 +61.68%
2010-06-30 AU$2.13 Million
≈ $1.51 Million		 +61.83%
2009-06-30 AU$1.32 Million
≈ $932.74K		 -40.81%
2008-06-30 AU$2.23 Million
≈ $1.58 Million		 -33.74%
2007-06-30 AU$3.36 Million
≈ $2.38 Million		 +755.26%
2006-12-31 AU$393.00K
≈ $278.07K		 +39400.00%
2006-06-30 AU$-1.00K
≈ $-707.56		 --

Equity Component Analysis

This analysis shows how different components contribute to Scorpion Minerals Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 3376750300.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (June 2025)

Component Amount Percentage
Common Stock AU$31.37 Million 814.04%
Other Comprehensive Income AU$6.25 Million 162.15%
Total Equity AU$3.85 Million 100.00%

Scorpion Minerals Ltd Competitors by Market Cap

The table below lists competitors of Scorpion Minerals Ltd ranked by their market capitalization.

Company Market Cap
SIXTY NORTH GOLD MIN.LTD.
F:2F40
 $10.74 Million
Vaishali Pharma Limited
NSE:VAISHALI
 $10.74 Million
AB Panevezio Statybos Trestas
STU:YK3
 $10.74 Million
HOV Services Limited
NSE:HOVS
 $10.75 Million
New Nordic Healthbrands AB (publ)
ST:NNH
 $10.73 Million
Jatcorp Ltd
AU:JAT
 $10.73 Million
Kier Group PLC
LSE:KIE
 $10.72 Million
QT Imaging Holdings Inc. Common Stock
NASDAQ:QTI
 $10.72 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Scorpion Minerals Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 4,245,178 to 3,853,914, a change of -391,264 (-9.2%).
  • Net loss of 3,785,944 reduced equity.
  • Share repurchases of 1,689,870 reduced equity.
  • Other comprehensive income increased equity by 2,720,974.
  • Other factors increased equity by 2,363,576.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income AU$-3.79 Million -98.24%
Share Repurchases AU$1.69 Million -43.85%
Other Comprehensive Income AU$2.72 Million +70.6%
Other Changes AU$2.36 Million +61.33%
Total Change AU$- -9.22%

Book Value vs Market Value Analysis

This analysis compares Scorpion Minerals Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 3.24x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has increased from 0.15x to 3.24x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2007-06-30 AU$0.19 AU$0.03 x
2008-06-30 AU$0.06 AU$0.03 x
2009-06-30 AU$0.04 AU$0.03 x
2010-06-30 AU$0.04 AU$0.03 x
2011-06-30 AU$0.05 AU$0.03 x
2012-06-30 AU$0.05 AU$0.03 x
2013-06-30 AU$0.06 AU$0.03 x
2014-06-30 AU$0.02 AU$0.03 x
2015-06-30 AU$0.02 AU$0.03 x
2016-06-30 AU$0.00 AU$0.03 x
2017-06-30 AU$0.00 AU$0.03 x
2018-06-30 AU$0.00 AU$0.03 x
2019-06-30 AU$0.00 AU$0.03 x
2020-06-30 AU$-0.01 AU$0.03 x
2021-06-30 AU$0.00 AU$0.03 x
2022-06-30 AU$0.01 AU$0.03 x
2023-06-30 AU$0.01 AU$0.03 x
2024-06-30 AU$0.01 AU$0.03 x
2025-06-30 AU$0.01 AU$0.03 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Scorpion Minerals Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -98.24%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 0.00%
  • • Asset Turnover: 0.00x
  • • Equity Multiplier: 1.34x
  • Recent ROE (-98.24%) is above the historical average (-102.22%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2007 -42.37% 0.00% 0.00x 1.04x AU$-1.76 Million
2008 -54.24% 0.00% 0.00x 1.06x AU$-1.43 Million
2009 -69.41% -274774.77% 0.00x 1.03x AU$-1.05 Million
2010 -35.81% -156237.22% 0.00x 1.05x AU$-977.33K
2011 -78.88% -6244.46% 0.01x 1.15x AU$-3.07 Million
2012 -39.15% -10507.41% 0.00x 1.04x AU$-3.56 Million
2013 -63.32% -5879.42% 0.01x 1.23x AU$-4.92 Million
2014 -247.67% -24336.31% 0.00x 2.07x AU$-4.97 Million
2015 26.51% 208857.66% 0.00x 2.07x AU$433.11K
2016 -393.07% -4949.14% 0.02x 4.44x AU$-2.15 Million
2017 -565.07% -129197.14% 0.00x 29.53x AU$-460.19K
2018 -71.84% 0.00% 0.00x 6.54x AU$-336.06K
2019 0.00% 0.00% 0.00x 0.00x AU$-2.57 Million
2020 0.00% 0.00% 0.00x 0.00x AU$-701.26K
2021 0.00% -233.02% 0.41x 0.00x AU$-2.20 Million
2022 -25.61% -98.33% 0.17x 1.52x AU$-1.31 Million
2023 -108.57% 0.00% 0.00x 1.66x AU$-3.54 Million
2024 -75.45% 0.00% 0.00x 1.39x AU$-3.63 Million
2025 -98.24% 0.00% 0.00x 1.34x AU$-4.17 Million

Industry Comparison

This section compares Scorpion Minerals Ltd's net assets metrics with peer companies in the Other Precious Metals & Mining industry.

Industry Context

  • Industry: Other Precious Metals & Mining
  • Average net assets among peers: $108,704,405
  • Average return on equity (ROE) among peers: -60.32%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Scorpion Minerals Ltd (SCN) AU$3.85 Million -42.37% 0.34x $10.73 Million
29METALS Ltd (29M) $715.69 Million -6.60% 0.81x $297.19 Million
Aic Mines Ltd (A1M) $46.60 Million -91.64% 0.23x $341.44 Million
Austral Gold Ltd (AGD) $58.26 Million -15.21% 0.84x $66.18 Million
Alvo Minerals Ltd (ALV) $320.88K -110.98% 0.80x $7.60 Million
Alicanto Minerals Ltd (AQI) $2.54 Million -215.43% 0.16x $136.26 Million
Argent Minerals Ltd (ARD) $2.40 Million -88.19% 0.07x $26.37 Million
Askari Metals Ltd (AS2) $11.00 Million -56.43% 0.12x $5.44 Million
Avira Resources Ltd (AVW) $5.57 Million -12.76% 0.16x $3.71 Million
Antipa Minerals Ltd (AZY) $12.76 Million -5.12% 0.04x $304.70 Million
Burgundy Diamond Mines Ltd (BDM) $231.89 Million -0.88% 3.22x $17.10 Million

About Scorpion Minerals Ltd

AU:SCN Australia Other Precious Metals & Mining
Market Cap
$10.73 Million
AU$15.17 Million AUD
Market Cap Rank
#26714 Global
#1313 in Australia
Share Price
AU$0.03
Change (1 day)
-15.15%
52-Week Range
AU$0.02 - AU$0.05
All Time High
AU$0.11
Categories
Companies in Australia Other Precious Metals & Mining
About

Scorpion Minerals Limited engages in the exploration and development of mineral resources in Australia. The company explores for lithium, gold, copper, nickel, iron, silver, zinc, tungsten, and platinum-group elements. It holds 100% interest in the Pharos project covering an area of 924 square kilometers located in the Murchison Mineral Field, Western Australia; 70% interest in the Jungar Flats J… Read more