Widodo Makmur Perkasa PT
PT Widodo Makmur Perkasa Tbk, an investment holding company, operates in the consumer goods and agricultural commodities sector in Indonesia. The company operates through Cattles farm, Feed, Poultry, Karkas, Meat and Processing Meat, Construction, Property, and Trading and Other segments. It engages in the integrated livestock, breeding, and feed mill activities; biofertilizer production; leather… Read more
Widodo Makmur Perkasa PT (WMPP) - Net Assets
Latest net assets as of September 2025: Rp519.73 Billion IDR
Based on the latest financial reports, Widodo Makmur Perkasa PT (WMPP) has net assets worth Rp519.73 Billion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp4.58 Trillion) and total liabilities (Rp4.06 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp519.73 Billion |
| % of Total Assets | 11.34% |
| Annual Growth Rate | 0.69% |
| 5-Year Change | -25.49% |
| 10-Year Change | N/A |
| Growth Volatility | 68.73 |
Widodo Makmur Perkasa PT - Net Assets Trend (2018–2024)
This chart illustrates how Widodo Makmur Perkasa PT's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Widodo Makmur Perkasa PT (2018–2024)
The table below shows the annual net assets of Widodo Makmur Perkasa PT from 2018 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp693.32 Billion | -43.09% |
| 2023-12-31 | Rp1.22 Trillion | -41.91% |
| 2022-12-31 | Rp2.10 Trillion | -13.20% |
| 2021-12-31 | Rp2.42 Trillion | +159.66% |
| 2020-12-31 | Rp930.50 Billion | +18.49% |
| 2019-12-31 | Rp785.32 Billion | +18.01% |
| 2018-12-31 | Rp665.46 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Widodo Makmur Perkasa PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 434.7% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp588.38 Billion | 138.58% |
| Other Components | Rp1.20 Trillion | 282.35% |
| Total Equity | Rp424.58 Billion | 100.00% |
Widodo Makmur Perkasa PT Competitors by Market Cap
The table below lists competitors of Widodo Makmur Perkasa PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Balyo SA
PINK:BYYLF
|
$5.29 Million |
|
Elysee Development Corp
PINK:ASXSF
|
$5.29 Million |
|
SUPERNOVA METALS CORP.
F:A1S
|
$5.29 Million |
|
TGS Esports Inc
V:TGS
|
$5.29 Million |
|
First Andes Silver Ltd.
V:FAS
|
$5.29 Million |
|
Gratomic Inc
PINK:CBULF
|
$5.29 Million |
|
Hygrovest Ltd
AU:HGV
|
$5.29 Million |
|
Milux Corporation Bhd
KLSE:7935
|
$5.29 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Widodo Makmur Perkasa PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 924,866,092,465 to 424,584,037,000, a change of -500,282,055,465 (-54.1%).
- Net loss of 567,779,617,000 reduced equity.
- Other comprehensive income decreased equity by 161,061,816,402.
- Other factors increased equity by 228,559,377,937.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-567.78 Billion | -133.73% |
| Other Comprehensive Income | Rp-161.06 Billion | -37.93% |
| Other Changes | Rp228.56 Billion | +53.83% |
| Total Change | Rp- | -54.09% |
Book Value vs Market Value Analysis
This analysis compares Widodo Makmur Perkasa PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.32x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.04x to 1.32x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | Rp482.68 | Rp19.00 | x |
| 2019-12-31 | Rp1.15 | Rp19.00 | x |
| 2020-12-31 | Rp13030189.18 | Rp19.00 | x |
| 2021-12-31 | Rp71.49 | Rp19.00 | x |
| 2022-12-31 | Rp61.14 | Rp19.00 | x |
| 2023-12-31 | Rp31.44 | Rp19.00 | x |
| 2024-12-31 | Rp14.43 | Rp19.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Widodo Makmur Perkasa PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -133.73%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -99.10%
- • Asset Turnover: 0.12x
- • Equity Multiplier: 10.98x
- Recent ROE (-133.73%) is below the historical average (-28.57%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 11.20% | 2.32% | 1.26x | 3.82x | Rp7.26 Billion |
| 2019 | 13.98% | 3.53% | 0.98x | 4.04x | Rp28.25 Billion |
| 2020 | 9.08% | 2.40% | 0.86x | 4.40x | Rp-7.36 Billion |
| 2021 | 11.76% | 3.97% | 1.10x | 2.69x | Rp37.03 Billion |
| 2022 | -17.63% | -7.22% | 0.72x | 3.38x | Rp-496.93 Billion |
| 2023 | -94.68% | -96.52% | 0.18x | 5.41x | Rp-968.11 Billion |
| 2024 | -133.73% | -99.10% | 0.12x | 10.98x | Rp-610.24 Billion |
Industry Comparison
This section compares Widodo Makmur Perkasa PT's net assets metrics with peer companies in the Conglomerates industry.
Industry Context
- Industry: Conglomerates
- Average net assets among peers: $2,504,204,538,000
- Average return on equity (ROE) among peers: 7.79%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Widodo Makmur Perkasa PT (WMPP) | Rp519.73 Billion | 11.20% | 7.82x | $5.29 Million |
| Bakrie & Brothers Tbk (BNBR) | $4.67 Trillion | 10.57% | 4.04x | $14.23 Million |
| Indomobil Multi Jasa Tbk (IMJS) | $437.94 Billion | 0.00% | 4.86x | $6.96 Million |
| Jaya Konstruksi Manggala Pratama (JKON) | $2.40 Trillion | 12.79% | 0.75x | $27.61 Million |