Widodo Makmur Perkasa PT (WMPP) - Net Assets
Based on the latest financial reports, Widodo Makmur Perkasa PT (WMPP) has net assets worth Rp519.73 Billion IDR (≈ $30.45 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp4.58 Trillion ≈ $268.59 Million USD) and total liabilities (Rp4.06 Trillion ≈ $238.13 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Widodo Makmur Perkasa PT asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp519.73 Billion |
| % of Total Assets | 11.34% |
| Annual Growth Rate | 0.69% |
| 5-Year Change | -25.49% |
| 10-Year Change | N/A |
| Growth Volatility | 68.73 |
Widodo Makmur Perkasa PT - Net Assets Trend (2018–2024)
This chart illustrates how Widodo Makmur Perkasa PT's net assets have evolved over time, based on quarterly financial data. Also explore how large is Widodo Makmur Perkasa PT's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for Widodo Makmur Perkasa PT (2018–2024)
The table below shows the annual net assets of Widodo Makmur Perkasa PT from 2018 to 2024. For live valuation and market cap data, see WMPP company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp693.32 Billion ≈ $40.63 Million |
-43.09% |
| 2023-12-31 | Rp1.22 Trillion ≈ $71.38 Million |
-41.91% |
| 2022-12-31 | Rp2.10 Trillion ≈ $122.88 Million |
-13.20% |
| 2021-12-31 | Rp2.42 Trillion ≈ $141.57 Million |
+159.66% |
| 2020-12-31 | Rp930.50 Billion ≈ $54.52 Million |
+18.49% |
| 2019-12-31 | Rp785.32 Billion ≈ $46.02 Million |
+18.01% |
| 2018-12-31 | Rp665.46 Billion ≈ $38.99 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Widodo Makmur Perkasa PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 434.7% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp588.38 Billion | 138.58% |
| Other Components | Rp1.20 Trillion | 282.35% |
| Total Equity | Rp424.58 Billion | 100.00% |
Widodo Makmur Perkasa PT Competitors by Market Cap
The table below lists competitors of Widodo Makmur Perkasa PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Siebert Financial Corp
NASDAQ:SIEB
|
$72.47 Million |
|
Metrofile
JSE:MFL
|
$72.47 Million |
|
Man Zai Industrial Co Ltd
TWO:4543
|
$72.50 Million |
|
SP Systems Co.Ltd
KQ:317830
|
$72.51 Million |
|
DK-Lok Corporation
KQ:105740
|
$72.40 Million |
|
Gentian Diagnostics AS
OL:GENT
|
$72.38 Million |
|
Ozsu Balik Uretim A.S.
IS:OZSUB
|
$72.35 Million |
|
Pc Iletisim ve Medya Hizmetleri Sanayi Ticaret AS
IS:PCILT
|
$72.35 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Widodo Makmur Perkasa PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 924,866,092,465 to 424,584,037,000, a change of -500,282,055,465 (-54.1%).
- Net loss of 567,779,617,000 reduced equity.
- Other comprehensive income decreased equity by 161,061,816,402.
- Other factors increased equity by 228,559,377,937.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-567.78 Billion | -133.73% |
| Other Comprehensive Income | Rp-161.06 Billion | -37.93% |
| Other Changes | Rp228.56 Billion | +53.83% |
| Total Change | Rp- | -54.09% |
Book Value vs Market Value Analysis
This analysis compares Widodo Makmur Perkasa PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.91x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.09x to 2.91x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | Rp482.68 | Rp42.00 | x |
| 2019-12-31 | Rp1.15 | Rp42.00 | x |
| 2020-12-31 | Rp13030189.18 | Rp42.00 | x |
| 2021-12-31 | Rp71.49 | Rp42.00 | x |
| 2022-12-31 | Rp61.14 | Rp42.00 | x |
| 2023-12-31 | Rp31.44 | Rp42.00 | x |
| 2024-12-31 | Rp14.43 | Rp42.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Widodo Makmur Perkasa PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -133.73%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -99.10%
- • Asset Turnover: 0.12x
- • Equity Multiplier: 10.98x
- Recent ROE (-133.73%) is below the historical average (-28.57%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 11.20% | 2.32% | 1.26x | 3.82x | Rp7.26 Billion |
| 2019 | 13.98% | 3.53% | 0.98x | 4.04x | Rp28.25 Billion |
| 2020 | 9.08% | 2.40% | 0.86x | 4.40x | Rp-7.36 Billion |
| 2021 | 11.76% | 3.97% | 1.10x | 2.69x | Rp37.03 Billion |
| 2022 | -17.63% | -7.22% | 0.72x | 3.38x | Rp-496.93 Billion |
| 2023 | -94.68% | -96.52% | 0.18x | 5.41x | Rp-968.11 Billion |
| 2024 | -133.73% | -99.10% | 0.12x | 10.98x | Rp-610.24 Billion |
Industry Comparison
This section compares Widodo Makmur Perkasa PT's net assets metrics with peer companies in the Conglomerates industry.
Industry Context
- Industry: Conglomerates
- Average net assets among peers: $31,400,804,903,010
- Average return on equity (ROE) among peers: 8.21%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Widodo Makmur Perkasa PT (WMPP) | Rp519.73 Billion | 11.20% | 7.82x | $72.40 Million |
| Astra International Tbk (ASII) | $120.32 Trillion | 15.94% | 0.96x | $14.17 Billion |
| Bakrie & Brothers Tbk (BNBR) | $-1.36 Trillion | 0.00% | 0.00x | $242.96K |
| Indomobil Multi Jasa Tbk (IMJS) | $4.70 Trillion | 4.86% | 5.26x | $122.69 Million |
| Jaya Konstruksi Manggala Pratama (JKON) | $1.94 Trillion | 12.02% | 0.94x | $73.58 Million |
About Widodo Makmur Perkasa PT
PT Widodo Makmur Perkasa Tbk, an investment holding company, operates in the consumer goods and agricultural commodities sector in Indonesia. The company operates through Cattles farm, Feed, Poultry, Karkas, Meat and Processing Meat, Construction, Property, and Trading and Other segments. It engages in the integrated livestock, breeding, and feed mill activities; biofertilizer production; leather… Read more