Widodo Makmur Unggas Tbk PT (WMUU) - Net Assets
Based on the latest financial reports, Widodo Makmur Unggas Tbk PT (WMUU) has net assets worth Rp788.18 Billion IDR (≈ $46.18 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp2.34 Trillion ≈ $137.38 Million USD) and total liabilities (Rp1.56 Trillion ≈ $91.19 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Widodo Makmur Unggas Tbk PT liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp788.18 Billion |
| % of Total Assets | 33.62% |
| Annual Growth Rate | 47.04% |
| 5-Year Change | 26.71% |
| 10-Year Change | N/A |
| Growth Volatility | 67.88 |
Widodo Makmur Unggas Tbk PT - Net Assets Trend (2017–2024)
This chart illustrates how Widodo Makmur Unggas Tbk PT's net assets have evolved over time, based on quarterly financial data. Also explore Widodo Makmur Unggas Tbk PT total assets for the complete picture of this company's asset base.
Annual Net Assets for Widodo Makmur Unggas Tbk PT (2017–2024)
The table below shows the annual net assets of Widodo Makmur Unggas Tbk PT from 2017 to 2024. For live valuation and market cap data, see Widodo Makmur Unggas Tbk PT (WMUU) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp857.75 Billion ≈ $50.26 Million |
-12.24% |
| 2023-12-31 | Rp977.36 Billion ≈ $57.27 Million |
-18.40% |
| 2022-12-31 | Rp1.20 Trillion ≈ $70.18 Million |
-2.52% |
| 2021-12-31 | Rp1.23 Trillion ≈ $72.00 Million |
+81.51% |
| 2020-12-31 | Rp676.94 Billion ≈ $39.67 Million |
+125.27% |
| 2019-12-31 | Rp300.50 Billion ≈ $17.61 Million |
+164.55% |
| 2018-12-31 | Rp113.59 Billion ≈ $6.66 Million |
+96.85% |
| 2017-12-31 | Rp57.71 Billion ≈ $3.38 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Widodo Makmur Unggas Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1570.5% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp647.06 Billion | 75.76% |
| Other Comprehensive Income | Rp16.14 Billion | 1.89% |
| Other Components | Rp243.23 Billion | 28.48% |
| Total Equity | Rp854.04 Billion | 100.00% |
Widodo Makmur Unggas Tbk PT Competitors by Market Cap
The table below lists competitors of Widodo Makmur Unggas Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hyundai Engineering & Construction Co Ltd
KO:000725
|
$53.11 Million |
|
LEIFRAS Co., Ltd. American Depositary Shares
NASDAQ:LFS
|
$53.11 Million |
|
ImageneBio, Inc.
NASDAQ:IMA
|
$53.13 Million |
|
Binh Duong Trade and Development JSC
VN:TDC
|
$53.17 Million |
|
Yesil Gayrimenkul Yatirim Ortakligi AS
IS:YGYO
|
$53.06 Million |
|
Akin Tekstil AS
IS:ATEKS
|
$53.06 Million |
|
CENIT Aktiengesellschaft
XETRA:CSH
|
$53.05 Million |
|
Optivision Technology
TWO:3666
|
$53.05 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Widodo Makmur Unggas Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 973,298,960,780 to 854,038,231,000, a change of -119,260,729,780 (-12.3%).
- Net loss of 120,530,354,000 reduced equity.
- Other comprehensive income increased equity by 16,140,900,000.
- Other factors decreased equity by 14,871,275,780.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-120.53 Billion | -14.11% |
| Other Comprehensive Income | Rp16.14 Billion | +1.89% |
| Other Changes | Rp-14.87 Billion | -1.74% |
| Total Change | Rp- | -12.25% |
Book Value vs Market Value Analysis
This analysis compares Widodo Makmur Unggas Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.06x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 17.08x to 1.06x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | Rp4.10 | Rp70.00 | x |
| 2018-12-31 | Rp8.37 | Rp70.00 | x |
| 2019-12-31 | Rp22.63 | Rp70.00 | x |
| 2020-12-31 | Rp51.39 | Rp70.00 | x |
| 2021-12-31 | Rp94.53 | Rp70.00 | x |
| 2022-12-31 | Rp92.19 | Rp70.00 | x |
| 2023-12-31 | Rp75.21 | Rp70.00 | x |
| 2024-12-31 | Rp65.99 | Rp70.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Widodo Makmur Unggas Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -14.11%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -31.88%
- • Asset Turnover: 0.16x
- • Equity Multiplier: 2.80x
- Recent ROE (-14.11%) is below the historical average (-2.45%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 6.61% | 3.93% | 0.70x | 2.38x | Rp-1.82 Billion |
| 2018 | 5.27% | 3.82% | 0.36x | 3.84x | Rp-5.17 Billion |
| 2019 | 12.22% | 6.27% | 0.67x | 2.92x | Rp6.58 Billion |
| 2020 | 10.86% | 6.35% | 0.81x | 2.11x | Rp5.79 Billion |
| 2021 | -17.14% | -6.78% | 1.34x | 1.89x | Rp-331.94 Billion |
| 2022 | -0.75% | -0.36% | 0.91x | 2.27x | Rp-128.26 Billion |
| 2023 | -22.60% | -65.35% | 0.14x | 2.54x | Rp-317.34 Billion |
| 2024 | -14.11% | -31.88% | 0.16x | 2.80x | Rp-205.93 Billion |
Industry Comparison
This section compares Widodo Makmur Unggas Tbk PT's net assets metrics with peer companies in the Farm Products industry.
Industry Context
- Industry: Farm Products
- Average net assets among peers: $747,142,504,878
- Average return on equity (ROE) among peers: 4.24%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Widodo Makmur Unggas Tbk PT (WMUU) | Rp788.18 Billion | 6.61% | 1.97x | $53.08 Million |
| Astra Agro Lestari Tbk (AALI) | $4.20 Trillion | 46.96% | 0.27x | $913.51 Million |
| Asia Sejahtera Mina Tbk (AGAR) | $106.55 Billion | -0.72% | 0.61x | $14.65 Million |
| Andira Agro Tbk PT (ANDI) | $126.29 Billion | -7.61% | 3.61x | $13.70 Million |
| Austindo Nusantara Jaya Tbk (ANJT) | $248.19 Million | 0.00% | 0.61x | $356.72 Million |
| PT Cilacap Samudera Fishing Industry Tbk (ASHA) | $30.47 Billion | 2.11% | 0.81x | $22.27 Million |
| PT Janu Putra Sejahtera Tbk (AYAM) | $114.97 Billion | 10.84% | 1.28x | $79.69 Million |
| Bumi Teknokultura Unggul Tbk (BTEK) | $79.47 Billion | 0.00% | 0.01x | $37.96 Million |
| Charoen Pokphand Indonesia TBK PT (CPIN) | $778.13 Billion | 20.18% | 2.73x | $3.85 Billion |
| Central Proteina Prima Tbk (CPRO) | $917.72 Billion | -42.43% | 6.72x | $135.17 Million |
| Cisadane Sawit Raya Pt (CSRA) | $1.12 Trillion | 13.10% | 0.65x | $109.31 Million |
About Widodo Makmur Unggas Tbk PT
PT Widodo Makmur Unggas Tbk engages in the chicken farming and animal feed trading business in Indonesia. It operates through Feed, Broiler Commercial, Day-Old Chicken, Carcass and Egg segments. The company offers poultry feed and chicken meat products under the W99 brand name; and day-old chicks under the W99 DOC brand name. It also provides commercial broilers and eggs. The company was formerly… Read more