Waskita Beton Precast Tbk PT
PT Waskita Beton Precast Tbk engages in the manufacture and sale of precast and ready-mix concrete in Indonesia. It operates through Precast, Ready Mix, and Construction Services segments. The company provides box and PC-I girders, spun and square piles, full slabs, rail road bearings, beam-column precast, box culverts, CCSPs, electric polishing products, FCSPs and FRSPs, half slabs, hollow core … Read more
Waskita Beton Precast Tbk PT (WSBP) - Net Assets
Latest net assets as of June 2025: Rp-1.76 Trillion IDR
Based on the latest financial reports, Waskita Beton Precast Tbk PT (WSBP) has net assets worth Rp-1.76 Trillion IDR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp3.29 Trillion) and total liabilities (Rp5.05 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp-1.76 Trillion |
| % of Total Assets | -53.32% |
| Annual Growth Rate | N/A |
| 5-Year Change | -234.59% |
| 10-Year Change | -217.06% |
| Growth Volatility | 219.42 |
Waskita Beton Precast Tbk PT - Net Assets Trend (2014–2024)
This chart illustrates how Waskita Beton Precast Tbk PT's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Waskita Beton Precast Tbk PT (2014–2024)
The table below shows the annual net assets of Waskita Beton Precast Tbk PT from 2014 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp-1.56 Trillion | -134.44% |
| 2023-12-31 | Rp-664.49 Billion | +68.41% |
| 2022-12-31 | Rp-2.10 Trillion | +24.30% |
| 2021-12-31 | Rp-2.78 Trillion | -340.06% |
| 2020-12-31 | Rp1.16 Trillion | -85.77% |
| 2019-12-31 | Rp8.13 Trillion | +3.20% |
| 2018-12-31 | Rp7.88 Trillion | +7.73% |
| 2017-12-31 | Rp7.32 Trillion | -1.20% |
| 2016-12-31 | Rp7.41 Trillion | +456.46% |
| 2015-12-31 | Rp1.33 Trillion | +89.53% |
| 2014-12-31 | Rp702.17 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Waskita Beton Precast Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 6837.3% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp4.07 Trillion | % |
| Other Comprehensive Income | Rp630.79 Billion | % |
| Other Components | Rp3.19 Trillion | % |
| Total Equity | Rp-1.56 Trillion | 100.00% |
Waskita Beton Precast Tbk PT Competitors by Market Cap
The table below lists competitors of Waskita Beton Precast Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Maris Tech Ltd
NASDAQ:MTEK
|
$7.50 Million |
|
CalciMedica, Inc. Common Stock
NASDAQ:CALC
|
$7.50 Million |
|
Trailbreaker Resources Ltd
OTCQB:APRAF
|
$7.51 Million |
|
Veris Ltd
AU:VRS
|
$7.51 Million |
|
Eason & Co Public Company Limited
BK:EASON
|
$7.50 Million |
|
City Service SE
WAR:CTS
|
$7.50 Million |
|
I-On Digital Corp
OTCQB:IONI
|
$7.50 Million |
|
NICAN Limited
V:NICN
|
$7.50 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Waskita Beton Precast Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -664,494,092,000 to -1,557,812,999,000, a change of -893,318,907,000.
- Net loss of 997,301,851,000 reduced equity.
- Other comprehensive income increased equity by 348,628,830,000.
- Other factors decreased equity by 244,645,886,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-997.30 Billion | -64.02% |
| Other Comprehensive Income | Rp348.63 Billion | +22.38% |
| Other Changes | Rp-244.65 Billion | -15.7% |
| Total Change | Rp- | % |
Book Value vs Market Value Analysis
This analysis compares Waskita Beton Precast Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-12-31 | Rp1136978.64 | Rp19.00 | x |
| 2015-12-31 | Rp50.48 | Rp19.00 | x |
| 2016-12-31 | Rp280.92 | Rp19.00 | x |
| 2017-12-31 | Rp282.59 | Rp19.00 | x |
| 2018-12-31 | Rp304.44 | Rp19.00 | x |
| 2019-12-31 | Rp331.81 | Rp19.00 | x |
| 2020-12-31 | Rp47.21 | Rp19.00 | x |
| 2021-12-31 | Rp-113.34 | Rp19.00 | x |
| 2022-12-31 | Rp-85.79 | Rp19.00 | x |
| 2023-12-31 | Rp-17.50 | Rp19.00 | x |
| 2024-12-31 | Rp-28.48 | Rp19.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Waskita Beton Precast Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -50.58%
- • Asset Turnover: 0.54x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-25.38%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 19.98% | 21.86% | 0.53x | 1.71x | Rp70.09 Billion |
| 2015 | 25.12% | 12.64% | 0.61x | 3.26x | Rp201.29 Billion |
| 2016 | 8.57% | 13.46% | 0.34x | 1.85x | Rp-105.73 Billion |
| 2017 | 13.67% | 14.08% | 0.48x | 2.04x | Rp268.66 Billion |
| 2018 | 14.00% | 13.79% | 0.53x | 1.93x | Rp315.24 Billion |
| 2019 | 9.91% | 10.80% | 0.46x | 1.99x | Rp-7.31 Billion |
| 2020 | -370.42% | -193.87% | 0.21x | 9.12x | Rp-4.40 Trillion |
| 2021 | 0.00% | 100.00% | 0.32x | 0.00x | Rp2.49 Trillion |
| 2022 | 0.00% | 32.77% | 0.35x | 0.00x | Rp886.09 Billion |
| 2023 | 0.00% | 0.42% | 0.33x | 0.00x | Rp72.75 Billion |
| 2024 | 0.00% | -50.58% | 0.54x | 0.00x | Rp-841.52 Billion |
Industry Comparison
This section compares Waskita Beton Precast Tbk PT's net assets metrics with peer companies in the Building Materials industry.
Industry Context
- Industry: Building Materials
- Average net assets among peers: $3,560,978,409,178
- Average return on equity (ROE) among peers: 5.69%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Waskita Beton Precast Tbk PT (WSBP) | Rp-1.76 Trillion | 19.98% | N/A | $7.50 Million |
| Asahimas Flat Glass Tbk (AMFG) | $859.82 Billion | 18.99% | 0.73x | $12.78 Million |
| Berkah Beton Sadaya Tbk PT (BEBS) | $681.85 Billion | 16.14% | 0.07x | $8.87 Million |
| PT Superior Prima Sukses Tbk (BLES) | $752.36 Billion | 19.59% | 1.03x | $5.43 Million |
| Cemindo Gemilang Tbk PT (CMNT) | $3.84 Trillion | -2.30% | 3.72x | $81.15 Million |
| Citatah Tbk (CTTH) | $75.99 Billion | 1.21% | 1.87x | $2.34 Million |
| HK Metals Utama Tbk PT (HKMU) | $464.43 Billion | -50.59% | 1.00x | $9.46 Million |
| Indocement Tunggal Prakarsa (INTP) | $22.98 Trillion | 21.80% | 0.16x | $316.72 Million |
| NAIK (NAIK) | $179.52 Billion | 17.21% | 0.34x | $52.38 |
| Semen Baturaja Persero Tbk (SMBR) | $3.12 Trillion | 8.30% | 0.40x | $33.55 Million |
| Solusi Bangun Indonesia Tbk PT (SMCB) | $2.66 Trillion | 6.55% | 1.88x | $5.66 Million |