Eason & Co Public Company Limited (EASON) - Net Assets
Based on the latest financial reports, Eason & Co Public Company Limited (EASON) has net assets worth ฿951.72 Million THB (≈ $29.66 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿1.14 Billion ≈ $35.66 Million USD) and total liabilities (฿192.26 Million ≈ $5.99 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Eason & Co Public Company Limited liquidity resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿951.72 Million |
| % of Total Assets | 83.19% |
| Annual Growth Rate | 9.53% |
| 5-Year Change | 0.88% |
| 10-Year Change | 39.4% |
| Growth Volatility | 45.36 |
Eason & Co Public Company Limited - Net Assets Trend (2004–2024)
This chart illustrates how Eason & Co Public Company Limited's net assets have evolved over time, based on quarterly financial data. Also explore Eason & Co Public Company Limited balance sheet assets for the complete picture of this company's asset base.
Annual Net Assets for Eason & Co Public Company Limited (2004–2024)
The table below shows the annual net assets of Eason & Co Public Company Limited from 2004 to 2024. For live valuation and market cap data, see Eason & Co Public Company Limited market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ฿968.85 Million ≈ $30.20 Million |
-14.17% |
| 2023-12-31 | ฿1.13 Billion ≈ $35.19 Million |
+7.57% |
| 2022-12-31 | ฿1.05 Billion ≈ $32.71 Million |
+3.19% |
| 2021-12-31 | ฿1.02 Billion ≈ $31.70 Million |
+5.89% |
| 2020-12-31 | ฿960.38 Million ≈ $29.93 Million |
-15.99% |
| 2019-12-31 | ฿1.14 Billion ≈ $35.63 Million |
-6.44% |
| 2018-12-31 | ฿1.22 Billion ≈ $38.09 Million |
-0.54% |
| 2017-12-31 | ฿1.23 Billion ≈ $38.29 Million |
+16.99% |
| 2016-12-31 | ฿1.05 Billion ≈ $32.73 Million |
+51.10% |
| 2015-12-31 | ฿695.00 Million ≈ $21.66 Million |
+5.48% |
| 2014-12-31 | ฿658.92 Million ≈ $20.54 Million |
+1.91% |
| 2013-12-31 | ฿646.58 Million ≈ $20.15 Million |
+3.16% |
| 2012-12-31 | ฿626.77 Million ≈ $19.54 Million |
+13.33% |
| 2011-12-31 | ฿553.06 Million ≈ $17.24 Million |
+15.28% |
| 2010-12-31 | ฿479.75 Million ≈ $14.95 Million |
+0.01% |
| 2009-12-31 | ฿479.70 Million ≈ $14.95 Million |
+7.61% |
| 2008-12-31 | ฿445.80 Million ≈ $13.90 Million |
+120.32% |
| 2007-12-31 | ฿202.34 Million ≈ $6.31 Million |
-51.97% |
| 2006-12-31 | ฿421.29 Million ≈ $13.13 Million |
+3.71% |
| 2005-12-31 | ฿406.23 Million ≈ $12.66 Million |
+158.84% |
| 2004-12-31 | ฿156.94 Million ≈ $4.89 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Eason & Co Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 195.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿361.43 Million | 39.75% |
| Common Stock | ฿566.76 Million | 62.33% |
| Other Comprehensive Income | ฿53.56 Million | 5.89% |
| Total Equity | ฿909.35 Million | 100.00% |
Eason & Co Public Company Limited Competitors by Market Cap
The table below lists competitors of Eason & Co Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Vunani Ltd
JSE:VUN
|
$18.13 Million |
|
Redflow Ltd
AU:RFX
|
$18.14 Million |
|
Blue Shark Power System SA
PA:MLBSP
|
$18.15 Million |
|
Menteng Heritage Realty Tbk PT
JK:HRME
|
$18.16 Million |
|
GP Petroleums Limited
NSE:GULFPETRO
|
$18.12 Million |
|
Northern Graphite Corporation
V:NGC
|
$18.12 Million |
|
BSA Ltd
AU:BSA
|
$18.12 Million |
|
Mineral Commodities Ltd
AU:MRC
|
$18.11 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Eason & Co Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,091,296,242 to 909,354,986, a change of -181,941,256 (-16.7%).
- Net income of 63,850,689 contributed positively to equity growth.
- Dividend payments of 30,776,692 reduced retained earnings.
- Other comprehensive income increased equity by 99,549,939.
- Other factors decreased equity by 314,565,192.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿63.85 Million | +7.02% |
| Dividends Paid | ฿30.78 Million | -3.38% |
| Other Comprehensive Income | ฿99.55 Million | +10.95% |
| Other Changes | ฿-314.57 Million | -34.59% |
| Total Change | ฿- | -16.67% |
Book Value vs Market Value Analysis
This analysis compares Eason & Co Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.67x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.56x to 0.67x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | ฿1.92 | ฿1.08 | x |
| 2007-12-31 | ฿1.65 | ฿1.08 | x |
| 2008-12-31 | ฿1.56 | ฿1.08 | x |
| 2009-12-31 | ฿1.75 | ฿1.08 | x |
| 2010-12-31 | ฿1.79 | ฿1.08 | x |
| 2011-12-31 | ฿1.94 | ฿1.08 | x |
| 2012-12-31 | ฿2.02 | ฿1.08 | x |
| 2013-12-31 | ฿2.07 | ฿1.08 | x |
| 2014-12-31 | ฿2.12 | ฿1.08 | x |
| 2015-12-31 | ฿1.72 | ฿1.08 | x |
| 2016-12-31 | ฿3.12 | ฿1.08 | x |
| 2017-12-31 | ฿2.45 | ฿1.08 | x |
| 2018-12-31 | ฿2.11 | ฿1.08 | x |
| 2019-12-31 | ฿1.97 | ฿1.08 | x |
| 2020-12-31 | ฿1.65 | ฿1.08 | x |
| 2021-12-31 | ฿1.74 | ฿1.08 | x |
| 2022-12-31 | ฿1.79 | ฿1.08 | x |
| 2023-12-31 | ฿1.93 | ฿1.08 | x |
| 2024-12-31 | ฿1.60 | ฿1.08 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Eason & Co Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.02%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.06%
- • Asset Turnover: 0.67x
- • Equity Multiplier: 1.31x
- Recent ROE (7.02%) is below the historical average (9.99%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 45.93% | 9.98% | 1.42x | 3.23x | ฿46.67 Million |
| 2005 | 17.36% | 10.53% | 1.12x | 1.47x | ฿27.86 Million |
| 2006 | 14.89% | 8.92% | 1.16x | 1.44x | ฿19.45 Million |
| 2007 | 11.91% | 7.06% | 1.62x | 1.04x | ฿7.91 Million |
| 2008 | 11.62% | 6.70% | 1.00x | 1.74x | ฿6.62 Million |
| 2009 | 12.53% | 7.78% | 1.02x | 1.57x | ฿10.76 Million |
| 2010 | 10.37% | 6.51% | 1.00x | 1.59x | ฿1.62 Million |
| 2011 | 9.74% | 7.14% | 1.00x | 1.36x | ฿-1.34 Million |
| 2012 | 18.64% | 17.38% | 0.85x | 1.26x | ฿51.49 Million |
| 2013 | 15.77% | 18.25% | 0.66x | 1.32x | ฿35.32 Million |
| 2014 | 10.51% | 14.52% | 0.53x | 1.35x | ฿3.17 Million |
| 2015 | 10.80% | 15.32% | 0.55x | 1.29x | ฿5.27 Million |
| 2016 | 8.73% | 17.03% | 0.40x | 1.29x | ฿-12.90 Million |
| 2017 | 7.28% | 15.72% | 0.39x | 1.19x | ฿-32.59 Million |
| 2018 | 5.01% | 11.25% | 0.38x | 1.16x | ฿-59.55 Million |
| 2019 | -2.32% | -5.18% | 0.40x | 1.13x | ฿-137.76 Million |
| 2020 | -17.24% | -32.97% | 0.40x | 1.29x | ฿-255.17 Million |
| 2021 | -6.38% | -11.76% | 0.45x | 1.20x | ฿-161.28 Million |
| 2022 | 6.35% | 9.15% | 0.54x | 1.27x | ฿-37.03 Million |
| 2023 | 11.23% | 16.28% | 0.57x | 1.22x | ฿13.44 Million |
| 2024 | 7.02% | 8.06% | 0.67x | 1.31x | ฿-27.08 Million |
Industry Comparison
This section compares Eason & Co Public Company Limited's net assets metrics with peer companies in the Specialty Chemicals industry.
Industry Context
- Industry: Specialty Chemicals
- Average net assets among peers: $3,536,861,850
- Average return on equity (ROE) among peers: 7.40%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Eason & Co Public Company Limited (EASON) | ฿951.72 Million | 45.93% | 0.20x | $18.12 Million |
| Salee Colour Public Company Limited (COLOR) | $221.85 Million | -0.23% | 4.13x | $18.91 Million |
| Dimet (Siam) Public Company Limited (DIMET) | $361.15 Million | -25.12% | 0.18x | $5.03 Million |
| Eastern Polymer Group Public Company Limited (EPG) | $8.20 Billion | 7.67% | 0.46x | $308.95 Million |
| Global Connections Public Company Limited (GC) | $388.80 Million | 12.24% | 2.01x | $60.62 Million |
| Megachem (Thailand) Public Company Limited (MGT) | $371.29 Million | 12.74% | 0.17x | $24.44 Million |
| Polyplex (Thailand) Public Company Limited (PTL) | $11.61 Billion | 20.02% | 0.37x | $274.91 Million |
| Polyplex (Thailand) Public Company Limited (PTL-R) | $9.67 Billion | 14.14% | 0.49x | $276.31 Million |
| Salee Industry Public Company Limited (SALEE) | $650.26 Million | 14.35% | 0.37x | $18.01 Million |
| Selic Corp Public Company Limited (SELIC) | $361.47 Million | 10.80% | 0.35x | $49.89 Million |
About Eason & Co Public Company Limited
Eason & Co Public Company Limited manufactures and sells industrial and automotive paints primarily in Thailand. The company operates through three segments: Automotive Paints, Other Industrial Paints, and Other. The company offers packaging coatings for interior and exterior application to crown caps, ROPP, screw caps, lug caps, and other closures. It also provides offset inks, including metal d… Read more