Wijaya Karya Beton
PT Wijaya Karya Beton Tbk, together with its subsidiaries provides pre-stressed concrete (PC) products in Indonesia and internationally. The company operates through Concrete and Quarry segments. It also offers pile products comprising of hollow round and box piles, massive box piles, cylinder pile, and triangular piles. In addition, the company provides PC piles, such as spun, square, and triang… Read more
Wijaya Karya Beton (WTON) - Net Assets
Latest net assets as of September 2025: Rp3.69 Trillion IDR
Based on the latest financial reports, Wijaya Karya Beton (WTON) has net assets worth Rp3.69 Trillion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp6.48 Trillion) and total liabilities (Rp2.79 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp3.69 Trillion |
| % of Total Assets | 56.91% |
| Annual Growth Rate | 17.98% |
| 5-Year Change | 8.74% |
| 10-Year Change | 62.88% |
| Growth Volatility | 53.21 |
Wijaya Karya Beton - Net Assets Trend (2011–2024)
This chart illustrates how Wijaya Karya Beton's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Wijaya Karya Beton (2011–2024)
The table below shows the annual net assets of Wijaya Karya Beton from 2011 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp3.69 Trillion | +1.67% |
| 2023-12-31 | Rp3.63 Trillion | -0.32% |
| 2022-12-31 | Rp3.64 Trillion | +5.51% |
| 2021-12-31 | Rp3.45 Trillion | +1.69% |
| 2020-12-31 | Rp3.39 Trillion | -3.36% |
| 2019-12-31 | Rp3.51 Trillion | +11.85% |
| 2018-12-31 | Rp3.14 Trillion | +14.15% |
| 2017-12-31 | Rp2.75 Trillion | +10.34% |
| 2016-12-31 | Rp2.49 Trillion | +10.03% |
| 2015-12-31 | Rp2.26 Trillion | +1.69% |
| 2014-12-31 | Rp2.23 Trillion | +204.89% |
| 2013-12-31 | Rp730.02 Billion | +20.80% |
| 2012-12-31 | Rp604.33 Billion | +40.64% |
| 2011-12-31 | Rp429.69 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Wijaya Karya Beton's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 474.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp1.36 Trillion | 37.87% |
| Common Stock | Rp871.55 Billion | 24.26% |
| Other Comprehensive Income | Rp372.99 Billion | 10.38% |
| Other Components | Rp987.41 Billion | 27.48% |
| Total Equity | Rp3.59 Trillion | 100.00% |
Wijaya Karya Beton Competitors by Market Cap
The table below lists competitors of Wijaya Karya Beton ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
AGAT EJENDOMME NAM. DK 1
F:2TD
|
$12.36 Million |
|
CryoCell International Inc
NYSE MKT:CCEL
|
$12.36 Million |
|
K-One Technology Bhd
KLSE:0111
|
$12.36 Million |
|
Bio-Works Technologies AB
ST:BIOWKS
|
$12.37 Million |
|
Jenkongklai PCL
BK:JPARK
|
$12.34 Million |
|
Applied Therapeutics Inc
NASDAQ:APLT
|
$12.34 Million |
|
Arrow Syndicate Public Company Limited
BK:ARROW
|
$12.34 Million |
|
Tron Inc.
NASDAQ:TRON
|
$12.33 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Wijaya Karya Beton's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,531,121,411,666 to 3,592,597,196,000, a change of 61,475,784,334 (1.7%).
- Net income of 65,004,282,000 contributed positively to equity growth.
- Dividend payments of 6,885,244,000 reduced retained earnings.
- Other comprehensive income increased equity by 192.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp65.00 Billion | +1.81% |
| Dividends Paid | Rp6.89 Billion | -0.19% |
| Other Comprehensive Income | Rp192.00 | +0.0% |
| Other Changes | Rp3.36 Billion | +0.09% |
| Total Change | Rp- | 1.74% |
Book Value vs Market Value Analysis
This analysis compares Wijaya Karya Beton's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.21x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.37x to 0.21x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | Rp64.42 | Rp88.00 | x |
| 2012-12-31 | Rp64.00 | Rp88.00 | x |
| 2013-12-31 | Rp83.22 | Rp88.00 | x |
| 2014-12-31 | Rp248.56 | Rp88.00 | x |
| 2015-12-31 | Rp253.03 | Rp88.00 | x |
| 2016-12-31 | Rp277.89 | Rp88.00 | x |
| 2017-12-31 | Rp307.04 | Rp88.00 | x |
| 2018-12-31 | Rp351.61 | Rp88.00 | x |
| 2019-12-31 | Rp412.28 | Rp88.00 | x |
| 2020-12-31 | Rp381.47 | Rp88.00 | x |
| 2021-12-31 | Rp388.21 | Rp88.00 | x |
| 2022-12-31 | Rp404.85 | Rp88.00 | x |
| 2023-12-31 | Rp405.16 | Rp88.00 | x |
| 2024-12-31 | Rp412.21 | Rp88.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Wijaya Karya Beton utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.81%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.33%
- • Asset Turnover: 0.68x
- • Equity Multiplier: 2.00x
- Recent ROE (1.81%) is below the historical average (13.77%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 33.61% | 8.83% | 0.89x | 4.28x | Rp101.45 Billion |
| 2012 | 32.06% | 8.81% | 0.85x | 4.30x | Rp123.11 Billion |
| 2013 | 35.71% | 9.19% | 0.91x | 4.29x | Rp174.87 Billion |
| 2014 | 15.16% | 10.02% | 0.86x | 1.76x | Rp111.88 Billion |
| 2015 | 7.88% | 6.55% | 0.60x | 2.02x | Rp-46.65 Billion |
| 2016 | 11.25% | 7.82% | 0.75x | 1.93x | Rp30.23 Billion |
| 2017 | 12.60% | 6.29% | 0.76x | 2.64x | Rp69.53 Billion |
| 2018 | 15.87% | 7.02% | 0.78x | 2.90x | Rp179.90 Billion |
| 2019 | 14.90% | 7.23% | 0.69x | 3.01x | Rp168.57 Billion |
| 2020 | 3.85% | 2.67% | 0.56x | 2.56x | Rp-204.42 Billion |
| 2021 | 2.45% | 1.92% | 0.48x | 2.64x | Rp-255.44 Billion |
| 2022 | 4.62% | 2.71% | 0.64x | 2.68x | Rp-189.93 Billion |
| 2023 | 0.97% | 0.81% | 0.55x | 2.16x | Rp-318.99 Billion |
| 2024 | 1.81% | 1.33% | 0.68x | 2.00x | Rp-294.26 Billion |
Industry Comparison
This section compares Wijaya Karya Beton's net assets metrics with peer companies in the Building Materials industry.
Industry Context
- Industry: Building Materials
- Average net assets among peers: $3,560,978,409,178
- Average return on equity (ROE) among peers: 5.69%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Wijaya Karya Beton (WTON) | Rp3.69 Trillion | 33.61% | 0.76x | $12.34 Million |
| Asahimas Flat Glass Tbk (AMFG) | $859.82 Billion | 18.99% | 0.73x | $12.78 Million |
| Berkah Beton Sadaya Tbk PT (BEBS) | $681.85 Billion | 16.14% | 0.07x | $8.87 Million |
| PT Superior Prima Sukses Tbk (BLES) | $752.36 Billion | 19.59% | 1.03x | $5.43 Million |
| Cemindo Gemilang Tbk PT (CMNT) | $3.84 Trillion | -2.30% | 3.72x | $81.15 Million |
| Citatah Tbk (CTTH) | $75.99 Billion | 1.21% | 1.87x | $2.34 Million |
| HK Metals Utama Tbk PT (HKMU) | $464.43 Billion | -50.59% | 1.00x | $9.46 Million |
| Indocement Tunggal Prakarsa (INTP) | $22.98 Trillion | 21.80% | 0.16x | $316.72 Million |
| NAIK (NAIK) | $179.52 Billion | 17.21% | 0.34x | $52.38 |
| Semen Baturaja Persero Tbk (SMBR) | $3.12 Trillion | 8.30% | 0.40x | $33.55 Million |
| Solusi Bangun Indonesia Tbk PT (SMCB) | $2.66 Trillion | 6.55% | 1.88x | $5.66 Million |