Wijaya Karya Beton (WTON) - Net Assets

Latest as of September 2025: Rp3.69 Trillion IDR ≈ $216.00 Million USD

Based on the latest financial reports, Wijaya Karya Beton (WTON) has net assets worth Rp3.69 Trillion IDR (≈ $216.00 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp6.48 Trillion ≈ $379.57 Million USD) and total liabilities (Rp2.79 Trillion ≈ $163.57 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Wijaya Karya Beton liquid asset ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets Rp3.69 Trillion
% of Total Assets 56.91%
Annual Growth Rate 17.98%
5-Year Change 8.74%
10-Year Change 62.88%
Growth Volatility 53.21

Wijaya Karya Beton - Net Assets Trend (2011–2024)

This chart illustrates how Wijaya Karya Beton's net assets have evolved over time, based on quarterly financial data. Also explore how large is Wijaya Karya Beton's balance sheet for the complete picture of this company's asset base.

Annual Net Assets for Wijaya Karya Beton (2011–2024)

The table below shows the annual net assets of Wijaya Karya Beton from 2011 to 2024. For live valuation and market cap data, see market value of Wijaya Karya Beton.

Year Net Assets Change
2024-12-31 Rp3.69 Trillion
≈ $216.03 Million
+1.67%
2023-12-31 Rp3.63 Trillion
≈ $212.48 Million
-0.32%
2022-12-31 Rp3.64 Trillion
≈ $213.16 Million
+5.51%
2021-12-31 Rp3.45 Trillion
≈ $202.03 Million
+1.69%
2020-12-31 Rp3.39 Trillion
≈ $198.67 Million
-3.36%
2019-12-31 Rp3.51 Trillion
≈ $205.58 Million
+11.85%
2018-12-31 Rp3.14 Trillion
≈ $183.80 Million
+14.15%
2017-12-31 Rp2.75 Trillion
≈ $161.02 Million
+10.34%
2016-12-31 Rp2.49 Trillion
≈ $145.93 Million
+10.03%
2015-12-31 Rp2.26 Trillion
≈ $132.63 Million
+1.69%
2014-12-31 Rp2.23 Trillion
≈ $130.42 Million
+204.89%
2013-12-31 Rp730.02 Billion
≈ $42.78 Million
+20.80%
2012-12-31 Rp604.33 Billion
≈ $35.41 Million
+40.64%
2011-12-31 Rp429.69 Billion
≈ $25.18 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Wijaya Karya Beton's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 474.9% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings Rp1.36 Trillion 37.87%
Common Stock Rp871.55 Billion 24.26%
Other Comprehensive Income Rp372.99 Billion 10.38%
Other Components Rp987.41 Billion 27.48%
Total Equity Rp3.59 Trillion 100.00%

Wijaya Karya Beton Competitors by Market Cap

The table below lists competitors of Wijaya Karya Beton ranked by their market capitalization.

Company Market Cap
Sical Logistics Limited
NSE:SICALLOG
$45.97 Million
Shield On Service Tbk PT
JK:SOSS
$45.97 Million
Angkor Resources Corp
V:ANK
$46.00 Million
Laserbond Ltd
AU:LBL
$46.00 Million
Tera Software Limited
NSE:TERASOFT
$45.95 Million
Heidmar Maritime Holdings Corp. Common Stock
NASDAQ:HMR
$45.94 Million
Glaston Oyj Abp
HE:GLA1V
$45.94 Million
R K Swamy Limited
NSE:RKSWAMY
$45.93 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Wijaya Karya Beton's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 3,531,121,411,666 to 3,592,597,196,000, a change of 61,475,784,334 (1.7%).
  • Net income of 65,004,282,000 contributed positively to equity growth.
  • Dividend payments of 6,885,244,000 reduced retained earnings.
  • Other comprehensive income increased equity by 192.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income Rp65.00 Billion +1.81%
Dividends Paid Rp6.89 Billion -0.19%
Other Comprehensive Income Rp192.00 +0.0%
Other Changes Rp3.36 Billion +0.09%
Total Change Rp- 1.74%

Book Value vs Market Value Analysis

This analysis compares Wijaya Karya Beton's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.22x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has decreased from 1.40x to 0.22x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2011-12-31 Rp64.42 Rp90.00 x
2012-12-31 Rp64.00 Rp90.00 x
2013-12-31 Rp83.22 Rp90.00 x
2014-12-31 Rp248.56 Rp90.00 x
2015-12-31 Rp253.03 Rp90.00 x
2016-12-31 Rp277.89 Rp90.00 x
2017-12-31 Rp307.04 Rp90.00 x
2018-12-31 Rp351.61 Rp90.00 x
2019-12-31 Rp412.28 Rp90.00 x
2020-12-31 Rp381.47 Rp90.00 x
2021-12-31 Rp388.21 Rp90.00 x
2022-12-31 Rp404.85 Rp90.00 x
2023-12-31 Rp405.16 Rp90.00 x
2024-12-31 Rp412.21 Rp90.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Wijaya Karya Beton utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 1.81%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 1.33%
  • • Asset Turnover: 0.68x
  • • Equity Multiplier: 2.00x
  • Recent ROE (1.81%) is below the historical average (13.77%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2011 33.61% 8.83% 0.89x 4.28x Rp101.45 Billion
2012 32.06% 8.81% 0.85x 4.30x Rp123.11 Billion
2013 35.71% 9.19% 0.91x 4.29x Rp174.87 Billion
2014 15.16% 10.02% 0.86x 1.76x Rp111.88 Billion
2015 7.88% 6.55% 0.60x 2.02x Rp-46.65 Billion
2016 11.25% 7.82% 0.75x 1.93x Rp30.23 Billion
2017 12.60% 6.29% 0.76x 2.64x Rp69.53 Billion
2018 15.87% 7.02% 0.78x 2.90x Rp179.90 Billion
2019 14.90% 7.23% 0.69x 3.01x Rp168.57 Billion
2020 3.85% 2.67% 0.56x 2.56x Rp-204.42 Billion
2021 2.45% 1.92% 0.48x 2.64x Rp-255.44 Billion
2022 4.62% 2.71% 0.64x 2.68x Rp-189.93 Billion
2023 0.97% 0.81% 0.55x 2.16x Rp-318.99 Billion
2024 1.81% 1.33% 0.68x 2.00x Rp-294.26 Billion

Industry Comparison

This section compares Wijaya Karya Beton's net assets metrics with peer companies in the Building Materials industry.

Industry Context

  • Industry: Building Materials
  • Average net assets among peers: $8,138,792,007,319
  • Average return on equity (ROE) among peers: 15.49%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Wijaya Karya Beton (WTON) Rp3.69 Trillion 33.61% 0.76x $45.96 Million
Asahimas Flat Glass Tbk (AMFG) $3.39 Trillion 10.07% 0.26x $80.62 Million
Berkah Beton Sadaya Tbk PT (BEBS) $681.85 Billion 16.14% 0.07x $13.18 Million
Cemindo Gemilang Tbk PT (CMNT) $2.74 Trillion 17.20% 5.95x $817.84 Million
Citatah Tbk (CTTH) $91.72 Billion 56.35% 2.11x $10.96 Million
HK Metals Utama Tbk PT (HKMU) $299.19 Billion 10.27% 2.51x $9.44 Million
Indocement Tunggal Prakarsa (INTP) $8.50 Trillion 20.54% 0.33x $1.01 Billion
Semen Baturaja Persero Tbk (SMBR) $3.47 Trillion 2.19% 0.59x $125.71 Million
Solusi Bangun Indonesia Tbk PT (SMCB) $7.57 Trillion 8.60% 1.74x $409.59 Million
Semen Indonesia Persero Tbk (SMGR) $47.24 Trillion 5.01% 0.76x $791.23 Million
Waskita Beton Precast Tbk PT (WSBP) $7.41 Trillion 8.57% 0.85x $61.16 Million

About Wijaya Karya Beton

JK:WTON Indonesia Building Materials
Market Cap
$45.96 Million
Rp784.39 Billion IDR
Market Cap Rank
#22207 Global
#447 in Indonesia
Share Price
Rp90.00
Change (1 day)
+0.00%
52-Week Range
Rp80.00 - Rp112.00
All Time High
Rp879.60
About

PT Wijaya Karya Beton Tbk, together with its subsidiaries provides pre-stressed concrete (PC) products in Indonesia and internationally. The company operates through Concrete and Quarry segments. It also offers pile products comprising of hollow round and box piles, massive box piles, cylinder pile, and triangular piles. In addition, the company provides PC piles, such as spun, square, and triang… Read more