Yupi Indo Jelly Gum PT Tbk
PT Yupi Indo Jelly Gum Tbk manufactures and sells gummy candies worldwide. The company provides compound, couverture, imitation, and white chocolate; chocolate candy, spread, filling based on cocoa, and chocolate-based drink; candies including hard, soft, gummy, caramel, cachous, nougat, fondant, and marzipan; refreshing drink, such as palm sap, sugarcane juice, coconut water, hot cereal beverage… Read more
Yupi Indo Jelly Gum PT Tbk (YUPI) - Net Assets
Latest net assets as of June 2025: Rp3.16 Trillion IDR
Based on the latest financial reports, Yupi Indo Jelly Gum PT Tbk (YUPI) has net assets worth Rp3.16 Trillion IDR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp3.59 Trillion) and total liabilities (Rp429.17 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp3.16 Trillion |
| % of Total Assets | 88.03% |
| Annual Growth Rate | 34.93% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 24.32 |
Yupi Indo Jelly Gum PT Tbk - Net Assets Trend (2021–2024)
This chart illustrates how Yupi Indo Jelly Gum PT Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Yupi Indo Jelly Gum PT Tbk (2021–2024)
The table below shows the annual net assets of Yupi Indo Jelly Gum PT Tbk from 2021 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp2.24 Trillion | +6.77% |
| 2023-12-31 | Rp2.10 Trillion | +66.32% |
| 2022-12-31 | Rp1.26 Trillion | +38.35% |
| 2021-12-31 | Rp913.75 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Yupi Indo Jelly Gum PT Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 98.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp1.71 Trillion | 76.21% |
| Common Stock | Rp414.41 Billion | 18.46% |
| Other Comprehensive Income | Rp82.88 Billion | 3.69% |
| Other Components | Rp36.83 Billion | 1.64% |
| Total Equity | Rp2.24 Trillion | 100.00% |
Yupi Indo Jelly Gum PT Tbk Competitors by Market Cap
The table below lists competitors of Yupi Indo Jelly Gum PT Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
FOUNDER HLDGS
BE:FOU1
|
$866.62 |
|
Ouster Inc.
NYSE:OUST-WT
|
$866.70 |
|
Mosman Oil and Gas Ltd
LSE:MSMN
|
$868.20 |
|
Navya SA
PINK:NVYAF
|
$869.00 |
|
Movie Games VR S.A.
WAR:MVR
|
$865.35 |
|
Idrees Textile Mills Ltd
KAR:IDRT
|
$864.74 |
|
Saif Textile Mills Ltd
KAR:SAIF
|
$864.49 |
|
GENSOURCE POTASH
MU:UGN
|
$864.21 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Yupi Indo Jelly Gum PT Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,102,413,348,946 to 2,244,758,626,000, a change of 142,345,277,054 (6.8%).
- Net income of 629,100,029,000 contributed positively to equity growth.
- Dividend payments of 490,000,000,000 reduced retained earnings.
- Other comprehensive income increased equity by 82,881,540,000.
- Other factors decreased equity by 79,636,291,946.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp629.10 Billion | +28.03% |
| Dividends Paid | Rp490.00 Billion | -21.83% |
| Other Comprehensive Income | Rp82.88 Billion | +3.69% |
| Other Changes | Rp-79.64 Billion | -3.55% |
| Total Change | Rp- | 6.77% |
Book Value vs Market Value Analysis
This analysis compares Yupi Indo Jelly Gum PT Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.67x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 13.93x to 5.67x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | Rp106.93 | Rp1490.00 | x |
| 2022-12-31 | Rp147.94 | Rp1490.00 | x |
| 2023-12-31 | Rp246.05 | Rp1490.00 | x |
| 2024-12-31 | Rp262.71 | Rp1490.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Yupi Indo Jelly Gum PT Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 28.03%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 20.68%
- • Asset Turnover: 1.14x
- • Equity Multiplier: 1.19x
- Recent ROE (28.03%) is below the historical average (32.36%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 42.80% | 16.87% | 1.43x | 1.77x | Rp299.69 Billion |
| 2022 | 31.99% | 14.07% | 1.39x | 1.63x | Rp277.91 Billion |
| 2023 | 26.62% | 17.85% | 1.19x | 1.25x | Rp349.50 Billion |
| 2024 | 28.03% | 20.68% | 1.14x | 1.19x | Rp404.62 Billion |
Industry Comparison
This section compares Yupi Indo Jelly Gum PT Tbk's net assets metrics with peer companies in the Confectioners industry.
Industry Context
- Industry: Confectioners
- Average net assets among peers: $109,361,193,193
- Average return on equity (ROE) among peers: 7.28%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Yupi Indo Jelly Gum PT Tbk (YUPI) | Rp3.16 Trillion | 42.80% | 0.14x | $865.66 |
| PT Wahana Interfood Nusantara Tbk (COCO) | $109.36 Billion | 7.28% | 1.29x | $7.99 Million |