Mosman Oil and Gas Ltd (MSMN) - Net Assets

Latest as of December 2024: GBX9.07 Million GBX ≈ $1.10K USD

Based on the latest financial reports, Mosman Oil and Gas Ltd (MSMN) has net assets worth GBX9.07 Million GBX (≈ $1.10K USD) as of December 2024. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX10.03 Million ≈ $1.22K USD) and total liabilities (GBX955.96K ≈ $116.31 USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Mosman Oil and Gas Ltd (MSMN) liquid assets ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets GBX9.07 Million
% of Total Assets 90.47%
Annual Growth Rate 31.72%
5-Year Change 185.55%
10-Year Change -46.32%
Growth Volatility 424.92

Mosman Oil and Gas Ltd - Net Assets Trend (2012–2024)

This chart illustrates how Mosman Oil and Gas Ltd's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of Mosman Oil and Gas Ltd for the complete picture of this company's asset base.

Annual Net Assets for Mosman Oil and Gas Ltd (2012–2024)

The table below shows the annual net assets of Mosman Oil and Gas Ltd from 2012 to 2024. For live valuation and market cap data, see Mosman Oil and Gas Ltd market capitalisation.

Year Net Assets Change
2024-06-30 GBX7.04 Million
≈ $856.16		 -3.45%
2023-06-30 GBX7.29 Million
≈ $886.76		 +0.09%
2022-06-30 GBX7.28 Million
≈ $885.96		 -0.58%
2021-06-30 GBX7.32 Million
≈ $891.17		 +197.23%
2020-06-30 GBX2.46 Million
≈ $299.83		 -62.63%
2019-06-30 GBX6.59 Million
≈ $802.27		 +18.33%
2018-06-30 GBX5.57 Million
≈ $678.01		 -19.32%
2017-06-30 GBX6.91 Million
≈ $840.33		 -55.12%
2016-06-30 GBX15.39 Million
≈ $1.87K		 +17.39%
2015-06-30 GBX13.11 Million
≈ $1.60K		 +37.69%
2014-06-30 GBX9.52 Million
≈ $1.16K		 +1539.83%
2013-06-30 GBX580.62K
≈ $70.65		 +125.08%
2012-06-30 GBX257.96K
≈ $31.39		 --

Equity Component Analysis

This analysis shows how different components contribute to Mosman Oil and Gas Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 3612601000.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (June 2024)

Component Amount Percentage
Common Stock GBX42.40 Million 602.63%
Other Comprehensive Income GBX904.73K 12.86%
Other Components GBX145.03K 2.06%
Total Equity GBX7.04 Million 100.00%

Mosman Oil and Gas Ltd Competitors by Market Cap

The table below lists competitors of Mosman Oil and Gas Ltd ranked by their market capitalization.

Company Market Cap
LEPU MED.T.B. SP.GDR O.N.
F:07Z0
 $137.32K
DSW Capital PLC
LSE:DSW
 $137.60K
Akoustis Technologies, Inc.
NASDAQ:AKTSQ
 $138.60K
SCANDION ONC. DK-0735
F:8VY
 $140.86K
Block Energy PLC
LSE:BLOE
 $135.95K
Safe Orthopaedics SA
PA:ALSAF
 $135.92K
Cerinnov Group SA
PA:ALPCV
 $134.84K
LORDS CO. WORLDW. HOLD.
F:4XM
 $134.78K

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Mosman Oil and Gas Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 7,288,139 to 7,036,674, a change of -251,465 (-3.5%).
  • Net loss of 2,140,072 reduced equity.
  • New share issuances of 1,827,348 increased equity.
  • Other comprehensive income decreased equity by 3,362.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income GBX-2.14 Million -30.41%
Share Issuances GBX1.83 Million +25.97%
Other Comprehensive Income GBX-3.36K -0.05%
Other Changes GBX64.62K +0.92%
Total Change GBX- -3.45%

Book Value vs Market Value Analysis

This analysis compares Mosman Oil and Gas Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 51.79x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has increased from 0.04x to 51.79x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2013-06-30 GBX0.95 GBX0.04 x
2014-06-30 GBX0.23 GBX0.04 x
2015-06-30 GBX0.12 GBX0.04 x
2016-06-30 GBX0.08 GBX0.04 x
2017-06-30 GBX0.03 GBX0.04 x
2018-06-30 GBX0.02 GBX0.04 x
2019-06-30 GBX0.01 GBX0.04 x
2020-06-30 GBX0.00 GBX0.04 x
2021-06-30 GBX0.00 GBX0.04 x
2022-06-30 GBX0.00 GBX0.04 x
2023-06-30 GBX0.00 GBX0.04 x
2024-06-30 GBX0.00 GBX0.04 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Mosman Oil and Gas Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -30.41%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -1149.14%
  • • Asset Turnover: 0.02x
  • • Equity Multiplier: 1.34x
  • Recent ROE (-30.41%) is above the historical average (-61.21%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2013 -122.68% 0.00% 0.00x 1.10x GBX-770.40K
2014 -19.57% 0.00% 0.00x 1.11x GBX-2.82 Million
2015 -25.85% -84122.64% 0.00x 1.05x GBX-4.70 Million
2016 -31.81% -26937.24% 0.00x 1.01x GBX-6.43 Million
2017 -134.21% -57281.95% 0.00x 1.08x GBX-9.87 Million
2018 -73.99% -553.72% 0.12x 1.09x GBX-4.66 Million
2019 -18.33% -109.29% 0.15x 1.09x GBX-1.87 Million
2020 -196.30% -323.86% 0.49x 1.23x GBX-5.08 Million
2021 -18.51% -166.03% 0.11x 1.05x GBX-2.09 Million
2022 -33.60% -135.00% 0.21x 1.18x GBX-3.17 Million
2023 -29.19% -371.77% 0.07x 1.19x GBX-2.86 Million
2024 -30.41% -1149.14% 0.02x 1.34x GBX-2.84 Million

Industry Comparison

This section compares Mosman Oil and Gas Ltd's net assets metrics with peer companies in the Oil & Gas E&P industry.

Industry Context

  • Industry: Oil & Gas E&P
  • Average net assets among peers: $67,458,445
  • Average return on equity (ROE) among peers: -15.52%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Mosman Oil and Gas Ltd (MSMN) GBX9.07 Million -122.68% 0.11x $136.82K
Afentra PLC (AET) $49.81 Million -18.46% 0.06x $2.14 Million
Aminex PLC (AEX) $32.61 Million -3.43% 0.31x $1.30 Million
Angus Energy PLC (ANGS) $12.44 Million -40.55% 0.33x $129.12K
Ascent Resources plc (AST) $-1.52 Million 0.00% 0.00x $61.66K
Block Energy PLC (BLOE) $25.31 Million -2.41% 0.16x $135.95K
Borders & Southern Petroleum plc (BOR) $296.93 Million -0.72% 0.00x $1.11 Million
Cadogan Petroleum plc (CAD) $89.83 Million -65.98% 0.26x $129.86K
Challenger Energy Group PLC (CEG) $100.38 Million -1.05% 0.14x $331.01K
Chariot Oil & Gas Limited (CHAR) $68.88 Million -22.62% 0.08x $575.39K
Clontarf Energy Plc (CLON) $-81.34K 0.00% 0.00x $20.44K

About Mosman Oil and Gas Ltd

LSE:MSMN UK Oil & Gas E&P
Market Cap
$136.82K
GBX1.12 Billion GBX
Market Cap Rank
#30902 Global
#1060 in UK
Share Price
GBX0.04
Change (1 day)
-5.13%
52-Week Range
GBX0.02 - GBX0.07
All Time High
GBX5.50
Categories
Companies in UK Oil & Gas E&P
About

Mosman Oil and Gas Limited, together with its subsidiaries, engages in the exploration, development, and production of oil and gas properties in Australia and the United States. It primarily explores helium, hydrogen, and hydrocarbons. The company was formerly known as Mosman Minerals Limited and changed its name to Mosman Oil and Gas Limited in December 2012. Mosman Oil and Gas Limited was incor… Read more