Granprade

JSE:GPL South Africa Restaurants
Market Cap
$44.54 Million
ZAC83.82 Billion ZAC
Market Cap Rank
#37686 Global
#143 in South Africa
Share Price
ZAC186.00
Change (1 day)
-1.59%
52-Week Range
ZAC186.00 - ZAC310.00
All Time High
ZAC375.00
Categories
Companies in South Africa Restaurants
About

Grand Parade Investments Limited is a private equity and venture capital firm specializing in incubation, PIPE's, industry consolidation, recapitalizations, buyouts, and growth capital investments. It considers investments in seed and startup, middle market, mature, turnaround, and emerging growth stages. The firm typically invests in leisure, tourism, and gaming sectors and also considers invest… Read more

Granprade (GPL) - Net Assets

Latest net assets as of June 2025: ZAC1.11 Billion ZAC

Based on the latest financial reports, Granprade (GPL) has net assets worth ZAC1.11 Billion ZAC as of June 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ZAC1.14 Billion) and total liabilities (ZAC30.25 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets ZAC1.11 Billion
% of Total Assets 97.35%
Annual Growth Rate 8.95%
5-Year Change -33.65%
10-Year Change -53.08%
Growth Volatility 94.17

Granprade - Net Assets Trend (2005–2025)

This chart illustrates how Granprade's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Granprade (2005–2025)

The table below shows the annual net assets of Granprade from 2005 to 2025.

Year Net Assets Change
2025-06-30 ZAC1.11 Billion +1.04%
2024-06-30 ZAC1.10 Billion +2.29%
2023-06-30 ZAC1.08 Billion -5.71%
2022-06-30 ZAC1.14 Billion -31.91%
2021-06-30 ZAC1.68 Billion -0.64%
2020-06-30 ZAC1.69 Billion -8.94%
2019-06-30 ZAC1.85 Billion -5.82%
2018-06-30 ZAC1.97 Billion -6.87%
2017-06-30 ZAC2.11 Billion -10.89%
2016-06-30 ZAC2.37 Billion +2.31%
2015-06-30 ZAC2.32 Billion +38.41%
2014-06-30 ZAC1.67 Billion +1.20%
2013-06-30 ZAC1.65 Billion +2.23%
2012-06-30 ZAC1.62 Billion -7.93%
2011-06-30 ZAC1.76 Billion -0.88%
2010-06-30 ZAC1.77 Billion +8.09%
2009-06-30 ZAC1.64 Billion +4.27%
2008-06-30 ZAC1.57 Billion +428.24%
2007-06-30 ZAC297.70 Million +10.74%
2006-06-30 ZAC268.82 Million +34.24%
2005-06-30 ZAC200.25 Million --

Equity Component Analysis

This analysis shows how different components contribute to Granprade's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 1397.9% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (June 2025)

Component Amount Percentage
Retained Earnings ZAC473.07 Million 42.55%
Common Stock ZAC788.03 Million 70.87%
Other Comprehensive Income ZAC607.00K 0.05%
Total Equity ZAC1.11 Billion 100.00%

Granprade Competitors by Market Cap

The table below lists competitors of Granprade ranked by their market capitalization.

Company Market Cap
Southport Acquisition Corp
NYSE:PORT
 		$455.25K
Ten Sixty Four Limited
PINK:MDSMF
 		$455.60K
EUIG
BATS:EUIG
 		$455.93K
PSI F.PR.U.SYS N - Dusseldorf Stock Exchang
DU:PSAN
 		$456.11K
SPECTRIS
BE:FA9
 		$454.84K
NEECV
OTCGREY:NEECV
 		$454.50K
MOVINN AS DK -040
F:TZ9
 		$454.25K
JB HI-FI (JB3.SG)
STU:JB3
 		$454.11K

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Granprade's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 1,100,380,000 to 1,111,860,000, a change of 11,480,000 (1.0%).
  • Net income of 61,201,000 contributed positively to equity growth.
  • Dividend payments of 49,947,000 reduced retained earnings.
  • Other comprehensive income decreased equity by 55,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income ZAC61.20 Million +5.5%
Dividends Paid ZAC49.95 Million -4.49%
Other Comprehensive Income ZAC-55.00K -0.0%
Other Changes ZAC281.00K +0.03%
Total Change ZAC- 1.04%

Book Value vs Market Value Analysis

This analysis compares Granprade's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 71.48x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has increased from 64.32x to 71.48x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2005-06-30 ZAC2.89 ZAC186.00 x
2006-06-30 ZAC3.84 ZAC186.00 x
2007-06-30 ZAC0.92 ZAC186.00 x
2008-06-30 ZAC4.30 ZAC186.00 x
2009-06-30 ZAC3.55 ZAC186.00 x
2010-06-30 ZAC3.89 ZAC186.00 x
2011-06-30 ZAC3.79 ZAC186.00 x
2012-06-30 ZAC3.45 ZAC186.00 x
2013-06-30 ZAC3.59 ZAC186.00 x
2014-06-30 ZAC3.59 ZAC186.00 x
2015-06-30 ZAC4.91 ZAC186.00 x
2016-06-30 ZAC5.46 ZAC186.00 x
2017-06-30 ZAC4.88 ZAC186.00 x
2018-06-30 ZAC4.65 ZAC186.00 x
2019-06-30 ZAC4.42 ZAC186.00 x
2020-06-30 ZAC4.03 ZAC186.00 x
2021-06-30 ZAC3.98 ZAC186.00 x
2022-06-30 ZAC2.65 ZAC186.00 x
2023-06-30 ZAC2.50 ZAC186.00 x
2024-06-30 ZAC2.56 ZAC186.00 x
2025-06-30 ZAC2.60 ZAC186.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Granprade utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 5.50%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 20959.25%
  • • Asset Turnover: 0.00x
  • • Equity Multiplier: 1.03x
  • Recent ROE (5.50%) is below the historical average (9.24%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2005 23.94% 77.72% 0.30x 1.04x ZAC27.17 Million
2006 21.18% 77.71% 0.26x 1.04x ZAC29.39 Million
2007 24.55% 80.83% 0.29x 1.04x ZAC43.31 Million
2008 46.97% 2170.25% 0.02x 1.14x ZAC581.33 Million
2009 10.47% 630.25% 0.01x 1.19x ZAC7.75 Million
2010 5.92% 1654.44% 0.00x 1.29x ZAC-72.03 Million
2011 -1.29% -6.94% 0.15x 1.25x ZAC-198.35 Million
2012 15.54% 57.71% 0.23x 1.16x ZAC89.66 Million
2013 7.95% 26.88% 0.24x 1.21x ZAC-34.02 Million
2014 4.22% 52.55% 0.06x 1.29x ZAC-97.34 Million
2015 28.67% 133.28% 0.15x 1.42x ZAC435.73 Million
2016 8.46% 26.26% 0.24x 1.35x ZAC-36.94 Million
2017 0.90% 2.00% 0.37x 1.23x ZAC-194.83 Million
2018 -2.51% -4.54% 0.40x 1.39x ZAC-249.65 Million
2019 -1.92% -2.56% 0.53x 1.43x ZAC-224.33 Million
2020 -7.18% -9.41% 0.49x 1.54x ZAC-295.46 Million
2021 -1.70% -1.73% 0.64x 1.53x ZAC-200.02 Million
2022 -1.01% -107.90% 0.01x 1.16x ZAC-125.67 Million
2023 -1.41% -1121.76% 0.00x 1.08x ZAC-122.79 Million
2024 6.69% 5125.05% 0.00x 1.03x ZAC-36.39 Million
2025 5.50% 20959.25% 0.00x 1.03x ZAC-49.98 Million

Industry Comparison

This section compares Granprade's net assets metrics with peer companies in the Restaurants industry.

Industry Context

  • Industry: Restaurants
  • Average net assets among peers: $124,825,000
  • Average return on equity (ROE) among peers: 41.66%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Granprade (GPL) ZAC1.11 Billion 23.94% 0.03x $455.02K
Spurcorp (SUR) $124.83 Million 41.66% 0.31x $1.67 Million