Granprade (GPL) - Net Assets

Latest as of December 2025: ZAC1.15 Billion ZAC ≈ $611.17K USD

Based on the latest financial reports, Granprade (GPL) has net assets worth ZAC1.15 Billion ZAC (≈ $611.17K USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ZAC1.16 Billion ≈ $619.07K USD) and total liabilities (ZAC14.87 Million ≈ $7.90K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Granprade asset resilience ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	ZAC1.15 Billion
% of Total Assets	98.72%
Annual Growth Rate	8.95%
5-Year Change	-33.65%
10-Year Change	-53.08%
Growth Volatility	94.17

Granprade - Net Assets Trend (2005–2025)

This chart illustrates how Granprade's net assets have evolved over time, based on quarterly financial data. Also explore GPL asset base for the complete picture of this company's asset base.

Annual Net Assets for Granprade (2005–2025)

The table below shows the annual net assets of Granprade from 2005 to 2025. For live valuation and market cap data, see market cap of Granprade.

Year	Net Assets	Change
2025-06-30	ZAC1.11 Billion ≈ $590.90K	+1.04%
2024-06-30	ZAC1.10 Billion ≈ $584.80K	+2.29%
2023-06-30	ZAC1.08 Billion ≈ $571.72K	-5.71%
2022-06-30	ZAC1.14 Billion ≈ $606.33K	-31.91%
2021-06-30	ZAC1.68 Billion ≈ $890.51K	-0.64%
2020-06-30	ZAC1.69 Billion ≈ $896.22K	-8.94%
2019-06-30	ZAC1.85 Billion ≈ $984.21K	-5.82%
2018-06-30	ZAC1.97 Billion ≈ $1.04 Million	-6.87%
2017-06-30	ZAC2.11 Billion ≈ $1.12 Million	-10.89%
2016-06-30	ZAC2.37 Billion ≈ $1.26 Million	+2.31%
2015-06-30	ZAC2.32 Billion ≈ $1.23 Million	+38.41%
2014-06-30	ZAC1.67 Billion ≈ $889.28K	+1.20%
2013-06-30	ZAC1.65 Billion ≈ $878.77K	+2.23%
2012-06-30	ZAC1.62 Billion ≈ $859.61K	-7.93%
2011-06-30	ZAC1.76 Billion ≈ $933.64K	-0.88%
2010-06-30	ZAC1.77 Billion ≈ $941.93K	+8.09%
2009-06-30	ZAC1.64 Billion ≈ $871.42K	+4.27%
2008-06-30	ZAC1.57 Billion ≈ $835.72K	+428.24%
2007-06-30	ZAC297.70 Million ≈ $158.21K	+10.74%
2006-06-30	ZAC268.82 Million ≈ $142.87K	+34.24%
2005-06-30	ZAC200.25 Million ≈ $106.42K	--

Equity Component Analysis

This analysis shows how different components contribute to Granprade's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 1397.9% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (June 2025)

Component	Amount	Percentage
Retained Earnings	ZAC473.07 Million	42.55%
Common Stock	ZAC788.03 Million	70.87%
Other Comprehensive Income	ZAC607.00K	0.05%
Total Equity	ZAC1.11 Billion	100.00%

Granprade Competitors by Market Cap

The table below lists competitors of Granprade ranked by their market capitalization.

Company	Market Cap
Shuang-Bang Industrial TWO:6506	$45.67 Million
Regional Express Holdings Ltd AU:REX	$45.67 Million
Biome Australia Ltd AU:BIO	$45.68 Million
Centara Hotels & Resorts Leasehold Property Fund BK:CTARAF	$45.68 Million
AGX Group Berhad KLSE:0299	$45.64 Million
Enegex Ltd AU:ENX	$45.64 Million
Crest Group Berhad KLSE:0323	$45.64 Million
DONGJIANG ENVIRONMENTAL H F:DGN	$45.63 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Granprade's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 1,100,380,000 to 1,111,860,000, a change of 11,480,000 (1.0%).
Net income of 61,201,000 contributed positively to equity growth.
Dividend payments of 49,947,000 reduced retained earnings.
Other comprehensive income decreased equity by 55,000.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	ZAC61.20 Million	+5.5%
Dividends Paid	ZAC49.95 Million	-4.49%
Other Comprehensive Income	ZAC-55.00K	-0.0%
Other Changes	ZAC281.00K	+0.03%
Total Change	ZAC-	1.04%

Book Value vs Market Value Analysis

This analysis compares Granprade's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 77.25x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has increased from 69.50x to 77.25x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2005-06-30	ZAC2.89	ZAC201.00	x
2006-06-30	ZAC3.84	ZAC201.00	x
2007-06-30	ZAC0.92	ZAC201.00	x
2008-06-30	ZAC4.30	ZAC201.00	x
2009-06-30	ZAC3.55	ZAC201.00	x
2010-06-30	ZAC3.89	ZAC201.00	x
2011-06-30	ZAC3.79	ZAC201.00	x
2012-06-30	ZAC3.45	ZAC201.00	x
2013-06-30	ZAC3.59	ZAC201.00	x
2014-06-30	ZAC3.59	ZAC201.00	x
2015-06-30	ZAC4.91	ZAC201.00	x
2016-06-30	ZAC5.46	ZAC201.00	x
2017-06-30	ZAC4.88	ZAC201.00	x
2018-06-30	ZAC4.65	ZAC201.00	x
2019-06-30	ZAC4.42	ZAC201.00	x
2020-06-30	ZAC4.03	ZAC201.00	x
2021-06-30	ZAC3.98	ZAC201.00	x
2022-06-30	ZAC2.65	ZAC201.00	x
2023-06-30	ZAC2.50	ZAC201.00	x
2024-06-30	ZAC2.56	ZAC201.00	x
2025-06-30	ZAC2.60	ZAC201.00	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Granprade utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 5.50%
The company has moderate efficiency in generating returns from equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 20959.25%
• Asset Turnover: 0.00x
• Equity Multiplier: 1.03x
Recent ROE (5.50%) is below the historical average (9.24%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2005	23.94%	77.72%	0.30x	1.04x	ZAC27.17 Million
2006	21.18%	77.71%	0.26x	1.04x	ZAC29.39 Million
2007	24.55%	80.83%	0.29x	1.04x	ZAC43.31 Million
2008	46.97%	2170.25%	0.02x	1.14x	ZAC581.33 Million
2009	10.47%	630.25%	0.01x	1.19x	ZAC7.75 Million
2010	5.92%	1654.44%	0.00x	1.29x	ZAC-72.03 Million
2011	-1.29%	-6.94%	0.15x	1.25x	ZAC-198.35 Million
2012	15.54%	57.71%	0.23x	1.16x	ZAC89.66 Million
2013	7.95%	26.88%	0.24x	1.21x	ZAC-34.02 Million
2014	4.22%	52.55%	0.06x	1.29x	ZAC-97.34 Million
2015	28.67%	133.28%	0.15x	1.42x	ZAC435.73 Million
2016	8.46%	26.26%	0.24x	1.35x	ZAC-36.94 Million
2017	0.90%	2.00%	0.37x	1.23x	ZAC-194.83 Million
2018	-2.51%	-4.54%	0.40x	1.39x	ZAC-249.65 Million
2019	-1.92%	-2.56%	0.53x	1.43x	ZAC-224.33 Million
2020	-7.18%	-9.41%	0.49x	1.54x	ZAC-295.46 Million
2021	-1.70%	-1.73%	0.64x	1.53x	ZAC-200.02 Million
2022	-1.01%	-107.90%	0.01x	1.16x	ZAC-125.67 Million
2023	-1.41%	-1121.76%	0.00x	1.08x	ZAC-122.79 Million
2024	6.69%	5125.05%	0.00x	1.03x	ZAC-36.39 Million
2025	5.50%	20959.25%	0.00x	1.03x	ZAC-49.98 Million

Industry Comparison

This section compares Granprade's net assets metrics with peer companies in the Restaurants industry.

Industry Context

Industry: Restaurants
Average net assets among peers: $124,825,000
Average return on equity (ROE) among peers: 41.66%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Granprade (GPL)	ZAC1.15 Billion	23.94%	0.01x	$45.66 Million
Spurcorp (SUR)	$124.83 Million	41.66%	0.31x	$188.80 Million

About Granprade

JSE:GPL South Africa Restaurants

Market Cap

$45.66 Million

ZAC85.91 Billion ZAC

Market Cap Rank

#22217 Global

#170 in South Africa

Share Price

ZAC201.00

Change (1 day)

+0.50%

52-Week Range

ZAC183.00 - ZAC310.00

All Time High

ZAC375.00