Rebosis (REB) - Net Assets
Based on the latest financial reports, Rebosis (REB) has net assets worth ZAC3.12 Billion ZAC (≈ $1.66 Million USD) as of February 2022. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ZAC13.30 Billion ≈ $7.07 Million USD) and total liabilities (ZAC10.18 Billion ≈ $5.41 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how strategically is Rebosis's equity deployed to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ZAC3.12 Billion |
| % of Total Assets | 23.44% |
| Annual Growth Rate | -5.22% |
| 5-Year Change | -73.09% |
| 10-Year Change | N/A |
| Growth Volatility | 36.77 |
Rebosis - Net Assets Trend (2014–2021)
This chart illustrates how Rebosis's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see Rebosis (REB) market capitalisation.
Annual Net Assets for Rebosis (2014–2021)
The table below shows the annual net assets of Rebosis from 2014 to 2021. Also explore REB shareholders equity momentum to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2021-08-31 | ZAC3.19 Billion ≈ $1.69 Million |
-8.37% |
| 2020-08-31 | ZAC3.48 Billion ≈ $1.85 Million |
-39.33% |
| 2019-08-31 | ZAC5.73 Billion ≈ $3.05 Million |
-45.18% |
| 2018-08-31 | ZAC10.46 Billion ≈ $5.56 Million |
-11.70% |
| 2017-08-31 | ZAC11.85 Billion ≈ $6.30 Million |
+25.21% |
| 2016-08-31 | ZAC9.46 Billion ≈ $5.03 Million |
+21.67% |
| 2015-08-31 | ZAC7.78 Billion ≈ $4.13 Million |
+67.66% |
| 2014-08-31 | ZAC4.64 Billion ≈ $2.47 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Rebosis's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 582693800000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (August 2021)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | ZAC9.02 Billion | 282.77% |
| Total Equity | ZAC3.19 Billion | 100.00% |
Rebosis Competitors by Market Cap
The table below lists competitors of Rebosis ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Kioson Komersial Indonesia Tbk PT
JK:KIOS
|
$5.93 Million |
|
Wa Kaolin Ltd
AU:WAK
|
$5.93 Million |
|
K.C. Metalsheet Public Company Limited
BK:KCM
|
$5.93 Million |
|
SaverOne 2014 Ltd. American Depositary Shares
NASDAQ:SVRE
|
$5.94 Million |
|
Weststar Industrial Ltd
AU:WSI
|
$5.92 Million |
|
AS Latvijas Juras medicinas centrs
MU:UOM
|
$5.92 Million |
|
Resources & Energy Group Ltd
AU:REZ
|
$5.92 Million |
|
Enquest Plc
LSE:ENQ
|
$5.91 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Rebosis's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2020 to 2021, total equity changed from 3,479,486,000 to 3,188,130,000, a change of -291,356,000 (-8.4%).
- Net loss of 291,355,000 reduced equity.
Equity Change Factors (2020 to 2021)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ZAC-291.36 Million | -9.14% |
| Other Changes | ZAC-1.00K | -0.0% |
| Total Change | ZAC- | -8.37% |
Book Value vs Market Value Analysis
This analysis compares Rebosis's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.81x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.95x to 3.81x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-08-31 | ZAC16.85 | ZAC16.00 | x |
| 2018-08-31 | ZAC13.76 | ZAC16.00 | x |
| 2019-08-31 | ZAC7.54 | ZAC16.00 | x |
| 2020-08-31 | ZAC4.58 | ZAC16.00 | x |
| 2021-08-31 | ZAC4.19 | ZAC16.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Rebosis utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -9.14%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -17.74%
- • Asset Turnover: 0.12x
- • Equity Multiplier: 4.24x
- Recent ROE (-9.14%) is below the historical average (-2.59%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 14.78% | 77.52% | 0.11x | 1.69x | ZAC221.66 Million |
| 2015 | 9.83% | 57.95% | 0.07x | 2.46x | ZAC-10.63 Million |
| 2016 | 22.18% | 93.12% | 0.10x | 2.48x | ZAC937.33 Million |
| 2017 | 21.28% | 133.86% | 0.08x | 1.91x | ZAC1.34 Billion |
| 2018 | -8.83% | -40.86% | 0.10x | 2.08x | ZAC-1.97 Billion |
| 2019 | -73.97% | -230.28% | 0.11x | 2.84x | ZAC-4.82 Billion |
| 2020 | 3.13% | 6.32% | 0.13x | 3.95x | ZAC-238.98 Million |
| 2021 | -9.14% | -17.74% | 0.12x | 4.24x | ZAC-610.17 Million |
Industry Comparison
This section compares Rebosis's net assets metrics with peer companies in the REIT - Diversified industry.
Industry Context
- Industry: REIT - Diversified
- Average net assets among peers: $10,787,296,210
- Average return on equity (ROE) among peers: 8.14%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Rebosis (REB) | ZAC3.12 Billion | 14.78% | 3.27x | $5.93 Million |
| aReit Prop Ltd (APO) | $913.92 Million | -1.01% | 0.00x | $158.90K |
| Attacq (ATT) | $13.47 Billion | 10.30% | 1.05x | $675.36 Million |
| Burstone Group Limited (BTN) | $11.10 Billion | 10.03% | 0.55x | $413.65 Million |
| Emira Property Fund (EMI) | $9.78 Billion | 7.43% | 0.67x | $350.62 Million |
| Growthpoint Properties Ltd (GRT) | $1.44 Billion | -4.81% | 21.54x | $2.90 Billion |
| Newpark REIT Limited (NRL) | $875.35 Million | 10.88% | 0.60x | $24.98 Million |
| Oasis Crescent Property Fund (OAS) | $1.37 Billion | 11.30% | 0.04x | $104.27 Million |
| Octodec (OCT) | $2.89 Billion | 13.37% | 0.61x | $246.16 Million |
| Redefine Properties Ltd (RDF) | $56.57 Billion | 5.91% | 0.82x | $2.25 Billion |
| Rebosis Property Fund Ltd (REA) | $9.46 Billion | 18.04% | 1.02x | $3.23 Million |
About Rebosis
Rebosis is a JSE listed real estate investment trust (REIT) with a high quality diversified portfolio across commercial and retail assets. The majority of its commercial income enjoys a sovereign underpin from national, provincial and local government departments across 35 buildings. The retail portfolio has a mix of regional and super regional malls, spread across Gauteng and the Eastern Cape.