Shoprite Holdings Ltd (SHP) - Net Assets

Latest as of June 2025: ZAC30.12 Billion ZAC ≈ $16.01 Million USD

Based on the latest financial reports, Shoprite Holdings Ltd (SHP) has net assets worth ZAC30.12 Billion ZAC (≈ $16.01 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ZAC124.94 Billion ≈ $66.40 Million USD) and total liabilities (ZAC94.83 Billion ≈ $50.40 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check SHP cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets ZAC30.12 Billion
% of Total Assets 24.1%
Annual Growth Rate 13.96%
5-Year Change 42.03%
10-Year Change 40.71%
Growth Volatility 19.17

Shoprite Holdings Ltd - Net Assets Trend (2002–2025)

This chart illustrates how Shoprite Holdings Ltd's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of Shoprite Holdings Ltd for the complete picture of this company's asset base.

Annual Net Assets for Shoprite Holdings Ltd (2002–2025)

The table below shows the annual net assets of Shoprite Holdings Ltd from 2002 to 2025. For live valuation and market cap data, see Shoprite Holdings Ltd (SHP) market capitalisation.

Year Net Assets Change
2025-06-30 ZAC30.12 Billion
≈ $16.01 Million		 +8.63%
2024-06-30 ZAC27.72 Billion
≈ $14.73 Million		 +5.50%
2023-06-30 ZAC26.28 Billion
≈ $13.97 Million		 +2.54%
2022-06-30 ZAC25.63 Billion
≈ $13.62 Million		 +20.86%
2021-06-30 ZAC21.20 Billion
≈ $11.27 Million		 +6.05%
2020-06-30 ZAC19.99 Billion
≈ $10.63 Million		 -23.62%
2019-06-30 ZAC26.18 Billion
≈ $13.91 Million		 -4.73%
2018-06-30 ZAC27.48 Billion
≈ $14.60 Million		 -0.98%
2017-06-30 ZAC27.75 Billion
≈ $14.75 Million		 +29.65%
2016-06-30 ZAC21.40 Billion
≈ $11.37 Million		 +11.71%
2015-06-30 ZAC19.16 Billion
≈ $10.18 Million		 +10.86%
2014-06-30 ZAC17.28 Billion
≈ $9.19 Million		 +13.31%
2013-06-30 ZAC15.25 Billion
≈ $8.11 Million		 +19.09%
2012-06-30 ZAC12.81 Billion
≈ $6.81 Million		 +79.29%
2011-06-30 ZAC7.14 Billion
≈ $3.80 Million		 +19.62%
2010-06-30 ZAC5.97 Billion
≈ $3.17 Million		 +18.74%
2009-06-30 ZAC5.03 Billion
≈ $2.67 Million		 +4.37%
2008-06-30 ZAC4.82 Billion
≈ $2.56 Million		 +30.64%
2007-06-30 ZAC3.69 Billion
≈ $1.96 Million		 +19.65%
2006-06-30 ZAC3.08 Billion
≈ $1.64 Million		 +43.16%
2005-06-30 ZAC2.15 Billion
≈ $1.14 Million		 -0.59%
2004-06-30 ZAC2.17 Billion
≈ $1.15 Million		 +22.55%
2003-06-30 ZAC1.77 Billion
≈ $939.37K		 +18.61%
2002-06-30 ZAC1.49 Billion
≈ $791.95K		 --

Equity Component Analysis

This analysis shows how different components contribute to Shoprite Holdings Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 3477900000000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (June 2025)

Component Amount Percentage
Retained Earnings ZAC34.78 Billion 115.19%
Common Stock ZAC7.52 Billion 24.89%
Other Comprehensive Income ZAC-8.35 Billion -27.64%
Total Equity ZAC30.19 Billion 100.00%

Shoprite Holdings Ltd Competitors by Market Cap

The table below lists competitors of Shoprite Holdings Ltd ranked by their market capitalization.

Company Market Cap
Terawulf Inc
NASDAQ:WULF
 $8.07 Billion
SRF Limited
NSE:SRF
 $8.07 Billion
Sichuan Kelun Pharmaceutical Co Ltd
SHE:002422
 $8.08 Billion
Unity Software Inc
NYSE:U
 $8.09 Billion
Semtech Corporation
NASDAQ:SMTC
 $8.06 Billion
Menora Miv Hld
TA:MMHD
 $8.06 Billion
Watts Water Technologies Inc
NYSE:WTS
 $8.05 Billion
Shenzhen Chengxin Lithium Group Co Ltd
SHE:002240
 $8.05 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Shoprite Holdings Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 27,791,000,000 to 30,194,000,000, a change of 2,403,000,000 (8.6%).
  • Net income of 7,585,000,000 contributed positively to equity growth.
  • Dividend payments of 3,985,000,000 reduced retained earnings.
  • Share repurchases of 1,432,000,000 reduced equity.
  • New share issuances of 38,000,000 increased equity.
  • Other comprehensive income decreased equity by 64,000,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income ZAC7.58 Billion +25.12%
Dividends Paid ZAC3.98 Billion -13.2%
Share Repurchases ZAC1.43 Billion -4.74%
Share Issuances ZAC38.00 Million +0.13%
Other Comprehensive Income ZAC-64.00 Million -0.21%
Other Changes ZAC261.00 Million +0.86%
Total Change ZAC- 8.65%

Book Value vs Market Value Analysis

This analysis compares Shoprite Holdings Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 505.28x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 9984.96x to 505.28x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2002-06-30 ZAC2.81 ZAC28076.00 x
2003-06-30 ZAC3.42 ZAC28076.00 x
2004-06-30 ZAC4.12 ZAC28076.00 x
2005-06-30 ZAC4.05 ZAC28076.00 x
2006-06-30 ZAC5.76 ZAC28076.00 x
2007-06-30 ZAC6.90 ZAC28076.00 x
2008-06-30 ZAC9.04 ZAC28076.00 x
2009-06-30 ZAC9.59 ZAC28076.00 x
2010-06-30 ZAC11.63 ZAC28076.00 x
2011-06-30 ZAC14.00 ZAC28076.00 x
2012-06-30 ZAC23.82 ZAC28076.00 x
2013-06-30 ZAC28.38 ZAC28076.00 x
2014-06-30 ZAC32.17 ZAC28076.00 x
2015-06-30 ZAC35.52 ZAC28076.00 x
2016-06-30 ZAC39.70 ZAC28076.00 x
2017-06-30 ZAC48.97 ZAC28076.00 x
2018-06-30 ZAC49.15 ZAC28076.00 x
2019-06-30 ZAC46.95 ZAC28076.00 x
2020-06-30 ZAC35.84 ZAC28076.00 x
2021-06-30 ZAC38.06 ZAC28076.00 x
2022-06-30 ZAC46.46 ZAC28076.00 x
2023-06-30 ZAC47.85 ZAC28076.00 x
2024-06-30 ZAC50.88 ZAC28076.00 x
2025-06-30 ZAC55.57 ZAC28076.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Shoprite Holdings Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 25.12%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 3.00%
  • • Asset Turnover: 2.02x
  • • Equity Multiplier: 4.14x
  • Recent ROE (25.12%) is below the historical average (25.55%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2002 27.18% 1.80% 3.54x 4.26x ZAC250.80 Million
2003 24.33% 1.70% 3.63x 3.94x ZAC248.74 Million
2004 26.16% 2.09% 3.36x 3.73x ZAC343.99 Million
2005 26.88% 1.90% 3.49x 4.05x ZAC356.59 Million
2006 29.53% 2.68% 3.37x 3.27x ZAC592.90 Million
2007 29.83% 2.79% 3.28x 3.26x ZAC721.61 Million
2008 33.32% 3.33% 3.21x 3.12x ZAC1.11 Billion
2009 40.70% 3.40% 3.54x 3.37x ZAC1.52 Billion
2010 38.74% 3.39% 3.75x 3.05x ZAC1.70 Billion
2011 35.70% 3.50% 3.49x 2.92x ZAC1.82 Billion
2012 23.75% 3.66% 2.68x 2.42x ZAC1.75 Billion
2013 23.69% 3.88% 2.77x 2.21x ZAC2.08 Billion
2014 21.66% 3.65% 2.52x 2.35x ZAC2.01 Billion
2015 21.60% 3.63% 2.59x 2.30x ZAC2.21 Billion
2016 22.69% 3.72% 2.69x 2.26x ZAC2.71 Billion
2017 19.63% 3.85% 2.53x 2.01x ZAC2.66 Billion
2018 18.99% 3.58% 2.35x 2.26x ZAC2.46 Billion
2019 16.35% 2.83% 2.31x 2.49x ZAC1.65 Billion
2020 16.91% 2.14% 1.90x 4.17x ZAC1.37 Billion
2021 22.97% 2.88% 2.18x 3.66x ZAC2.73 Billion
2022 22.41% 3.10% 2.01x 3.59x ZAC3.16 Billion
2023 22.53% 2.74% 2.10x 3.92x ZAC3.27 Billion
2024 22.48% 2.60% 2.14x 4.04x ZAC3.47 Billion
2025 25.12% 3.00% 2.02x 4.14x ZAC4.57 Billion

Industry Comparison

This section compares Shoprite Holdings Ltd's net assets metrics with peer companies in the Department Stores industry.

Industry Context

  • Industry: Department Stores
  • Average net assets among peers: $20,386,400,000
  • Average return on equity (ROE) among peers: 27.95%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Shoprite Holdings Ltd (SHP) ZAC30.12 Billion 27.18% 3.15x $8.07 Billion
Pick N Pay Stores Ltd (PIK) $2.40 Billion 46.32% 3.92x $766.77 Million
Pepkor Holdings Ltd (PPH) $52.92 Billion 6.71% 0.65x $4.31 Billion
Foschini Group Ltd (TFG) $21.65 Billion 13.97% 1.45x $1.20 Billion
Woolworths Holdings Ltd (WHL) $4.57 Billion 44.79% 1.20x $2.47 Billion

About Shoprite Holdings Ltd

JSE:SHP South Africa Department Stores
Market Cap
$8.07 Billion
ZAC15.18 Trillion ZAC
Market Cap Rank
#2604 Global
#18 in South Africa
Share Price
ZAC28076.00
Change (1 day)
+0.72%
52-Week Range
ZAC25683.00 - ZAC29607.00
All Time High
ZAC31452.00
Categories
Companies in South Africa Department Stores
About

Shoprite Holdings Ltd, an investment holding company, engages in the food retail and wholesale business in South Africa and internationally. It operates through four segments: Supermarkets RSA, Supermarkets Non-RSA, and Other Operating segments. The company also offers clothing, general merchandise, cosmetics, and liquor products. In addition, it distributes various pharmaceutical products and su… Read more