Trellidor Holdings Ltd (TRL) - Net Assets
Based on the latest financial reports, Trellidor Holdings Ltd (TRL) has net assets worth ZAC152.14 Million ZAC (≈ $80.86K USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ZAC256.91 Million ≈ $136.53K USD) and total liabilities (ZAC104.77 Million ≈ $55.68K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Trellidor Holdings Ltd tangible book value ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ZAC152.14 Million |
| % of Total Assets | 59.22% |
| Annual Growth Rate | 8.48% |
| 5-Year Change | -7.51% |
| 10-Year Change | 11.18% |
| Growth Volatility | 35.09 |
Trellidor Holdings Ltd - Net Assets Trend (2013–2025)
This chart illustrates how Trellidor Holdings Ltd's net assets have evolved over time, based on quarterly financial data. See defensive interval ratio of Trellidor Holdings Ltd to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Trellidor Holdings Ltd (2013–2025)
The table below shows the annual net assets of Trellidor Holdings Ltd from 2013 to 2025. For live valuation and market cap data, see Trellidor Holdings Ltd (TRL) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | ZAC165.66 Million ≈ $88.04K |
-18.19% |
| 2024-06-30 | ZAC202.50 Million ≈ $107.62K |
+16.90% |
| 2023-06-30 | ZAC173.22 Million ≈ $92.06K |
+3.81% |
| 2022-06-30 | ZAC166.86 Million ≈ $88.68K |
-6.84% |
| 2021-06-30 | ZAC179.11 Million ≈ $95.19K |
+11.11% |
| 2020-06-30 | ZAC161.20 Million ≈ $85.67K |
-28.88% |
| 2019-06-30 | ZAC226.66 Million ≈ $120.46K |
+3.89% |
| 2018-06-30 | ZAC218.17 Million ≈ $115.95K |
+13.70% |
| 2017-06-30 | ZAC191.89 Million ≈ $101.98K |
+28.79% |
| 2016-06-30 | ZAC149.00 Million ≈ $79.18K |
+118.26% |
| 2015-06-30 | ZAC68.27 Million ≈ $36.28K |
+4.73% |
| 2014-06-30 | ZAC65.18 Million ≈ $34.64K |
+4.49% |
| 2013-06-30 | ZAC62.38 Million ≈ $33.15K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Trellidor Holdings Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 152.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ZAC167.43 Million | 100.51% |
| Common Stock | ZAC401.01K | 0.24% |
| Other Comprehensive Income | ZAC-1.25 Million | -0.75% |
| Total Equity | ZAC166.58 Million | 100.00% |
Trellidor Holdings Ltd Competitors by Market Cap
The table below lists competitors of Trellidor Holdings Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Aquila SA
PA:ALAQU
|
$6.22 Million |
|
Keyang Electric Machinery Co Ltd
KO:012205
|
$6.22 Million |
|
Dreamland Limited Class A Ordinary Shares
NASDAQ:TDIC
|
$6.23 Million |
|
Avant Brands Inc
TO:AVNT
|
$6.23 Million |
|
Nordic Flanges Group AB
ST:NFGAB
|
$6.22 Million |
|
EMU NL
AU:EMU
|
$6.22 Million |
|
FIN Resources Ltd
AU:FIN
|
$6.22 Million |
|
Da Lue International Holding Co Ltd
TWO:4804
|
$6.21 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Trellidor Holdings Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 203,651,558 to 166,577,738, a change of -37,073,820 (-18.2%).
- Net loss of 39,728,555 reduced equity.
- Other comprehensive income increased equity by 2,654,736.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ZAC-39.73 Million | -23.85% |
| Other Comprehensive Income | ZAC2.65 Million | +1.59% |
| Other Changes | ZAC-1.00 | -0.0% |
| Total Change | ZAC- | -18.20% |
Book Value vs Market Value Analysis
This analysis compares Trellidor Holdings Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 70.30x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 193.25x to 70.30x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-06-30 | ZAC0.64 | ZAC123.00 | x |
| 2014-06-30 | ZAC0.67 | ZAC123.00 | x |
| 2015-06-30 | ZAC0.70 | ZAC123.00 | x |
| 2016-06-30 | ZAC1.42 | ZAC123.00 | x |
| 2017-06-30 | ZAC1.73 | ZAC123.00 | x |
| 2018-06-30 | ZAC1.97 | ZAC123.00 | x |
| 2019-06-30 | ZAC2.06 | ZAC123.00 | x |
| 2020-06-30 | ZAC1.55 | ZAC123.00 | x |
| 2021-06-30 | ZAC1.80 | ZAC123.00 | x |
| 2022-06-30 | ZAC1.76 | ZAC123.00 | x |
| 2023-06-30 | ZAC1.83 | ZAC123.00 | x |
| 2024-06-30 | ZAC2.14 | ZAC123.00 | x |
| 2025-06-30 | ZAC1.75 | ZAC123.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Trellidor Holdings Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -23.85%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -10.82%
- • Asset Turnover: 1.03x
- • Equity Multiplier: 2.14x
- Recent ROE (-23.85%) is below the historical average (23.70%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 57.45% | 13.73% | 2.27x | 1.84x | ZAC30.20 Million |
| 2014 | 63.61% | 14.33% | 2.34x | 1.90x | ZAC35.69 Million |
| 2015 | 65.29% | 15.46% | 2.33x | 1.82x | ZAC38.46 Million |
| 2016 | 35.84% | 17.13% | 1.45x | 1.45x | ZAC38.72 Million |
| 2017 | 34.35% | 12.23% | 1.35x | 2.08x | ZAC45.56 Million |
| 2018 | 27.65% | 10.90% | 1.42x | 1.79x | ZAC37.51 Million |
| 2019 | 19.41% | 8.33% | 1.42x | 1.64x | ZAC20.78 Million |
| 2020 | -13.40% | -5.05% | 1.23x | 2.15x | ZAC-37.15 Million |
| 2021 | 22.57% | 7.67% | 1.42x | 2.08x | ZAC22.14 Million |
| 2022 | 0.25% | 0.08% | 1.23x | 2.49x | ZAC-16.37 Million |
| 2023 | 2.08% | 0.72% | 1.17x | 2.47x | ZAC-13.81 Million |
| 2024 | 16.86% | 6.07% | 1.32x | 2.11x | ZAC13.97 Million |
| 2025 | -23.85% | -10.82% | 1.03x | 2.14x | ZAC-56.39 Million |
Industry Comparison
This section compares Trellidor Holdings Ltd's net assets metrics with peer companies in the Security & Protection Services industry.
No peer company data available for comparison.
About Trellidor Holdings Ltd
Trellidor Holdings Limited, an investment holding company, engages in the manufacture, sale, and installation of custom-made security barrier products in South Africa, the United Kingdom, and Ghana. It sells its products through a network of franchises. The company was formerly known as Trellicor Holding Proprietary Limited and changed its name to Trellidor Holdings Limited in September 2015. Tre… Read more